当前位置:首页 - 行情中心 - 廊坊发展(600149) - 财务分析 - 现金流量表

廊坊发展

(600149)

  

流通市值:18.93亿  总市值:18.93亿
流通股本:3.80亿   总股本:3.80亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金24,178,877.0926,565,114.2811,152,720.66160,103,042.79
  收到的税费返还179,930--1,478,360.68
  收到其他与经营活动有关的现金16,554,083.749,754,920.069,597,252.595,088,181.83
  经营活动现金流入小计40,912,890.8336,320,034.3420,749,973.25166,669,585.3
  购买商品、接受劳务支付的现金35,268,963.1534,576,350.7817,130,319.74108,613,400.76
  支付给职工以及为职工支付的现金21,118,732.5315,456,909.579,822,150.6125,896,466.11
  支付的各项税费7,943,705.657,294,829.534,657,974.576,774,109.23
  支付其他与经营活动有关的现金4,902,096.582,905,967.322,156,517.0710,560,578.27
  经营活动现金流出小计69,233,497.9160,234,057.233,766,961.99151,844,554.37
  经营活动产生的现金流量净额-28,320,607.08-23,914,022.86-13,016,988.7414,825,030.93
二、投资活动产生的现金流量:
  收回投资收到的现金53,900,00048,900,00043,400,000100,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额91,792--194,381,856.2
  收到的其他与投资活动有关的现金394,351.78264,817.53187,606.571,069,758.07
  投资活动现金流入小计54,386,143.7849,164,817.5343,587,606.57295,451,614.27
  购建固定资产、无形资产和其他长期资产支付的现金21,173,809.7619,613,200.78896,070.417,903,522.73
  投资支付的现金78,900,00078,900,00065,400,000100,000,000
  支付其他与投资活动有关的现金---30,615,616.46
  投资活动现金流出小计100,073,809.7698,513,200.7866,296,070.41138,519,139.19
  投资活动产生的现金流量净额-45,687,665.98-49,348,383.25-22,708,463.84156,932,475.08
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,00010,000,000-49,939,861.73
  收到其他与筹资活动有关的现金---5,618,143.8
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计10,000,00010,000,000-55,558,005.53
  偿还债务支付的现金20,071,944.4410,000,00010,000,00083,939,861.73
  分配股利、利润或偿付利息支付的现金4,425,740.11956,934.25551,221.459,783,493.61
  其中:子公司支付给少数股东的股利、利润3,040,000--5,700,000
  支付其他与筹资活动有关的现金184,299.91184,299.9181,953.91312,490.48
  筹资活动现金流出小计24,681,984.4611,141,234.1610,633,175.3694,035,845.82
  筹资活动产生的现金流量净额-14,681,984.46-1,141,234.16-10,633,175.36-38,477,840.29
五、现金及现金等价物净增加额-88,690,257.52-74,403,640.27-46,358,627.94133,279,665.72
  加:期初现金及现金等价物余额248,829,647.75248,829,647.75248,829,647.75115,549,982.03
  期末现金及现金等价物余额160,139,390.23174,426,007.48202,471,019.81248,829,647.75
补充资料:
  净利润-16,146,377.33-105,866,937.03
  固定资产和投资性房地产折旧-11,741,959.34-28,072,208.78
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,741,959.34-28,072,208.78
  无形资产摊销-414,889.54-662,064.09
  长期待摊费用摊销-1,087,514.72-2,696,183.73
  处置固定资产、无形资产和其他长期资产的损失----92,866,322.16
  固定资产报废损失---571.39
  财务费用-949,739.8-4,153,147.08
  投资损失--377,306.95--6,163,495.61
  递延所得税-4,094,465.3-1,657,408.68
  其中:递延所得税资产减少-4,412,303.96-2,995,486.44
    递延所得税负债增加--317,838.66--1,338,077.76
  存货的减少-18,438,901.18--15,733,657.72
  经营性应收项目的减少--2,029,340.32-9,851,395.18
  经营性应付项目的增加--74,520,030.13--22,857,753.87
  现金的期末余额-174,426,007.48-248,829,647.75
  减:现金的期初余额-248,829,647.75-115,549,982.03
  现金及现金等价物的净增加额--74,403,640.27-133,279,665.72
公告日期2025-10-312025-08-302025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑