当前位置:首页 - 行情中心 - 廊坊发展(600149) - 财务分析 - 现金流量表

廊坊发展

(600149)

  

流通市值:21.56亿  总市值:21.56亿
流通股本:3.80亿   总股本:3.80亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,152,720.66160,103,042.7924,437,904.8423,463,144.46
  收到的税费返还-1,478,360.681,464,117.95184,484.8
  收到其他与经营活动有关的现金9,597,252.595,088,181.837,474,601.535,547,578.67
  经营活动现金流入小计20,749,973.25166,669,585.333,376,624.3229,195,207.93
  购买商品、接受劳务支付的现金17,130,319.74108,613,400.7654,696,981.6953,609,302.22
  支付给职工以及为职工支付的现金9,822,150.6125,896,466.1119,351,504.814,530,260.41
  支付的各项税费4,657,974.576,774,109.2329,265,558.253,856,193.64
  支付其他与经营活动有关的现金2,156,517.0710,560,578.277,372,935.443,541,180.03
  经营活动现金流出小计33,766,961.99151,844,554.37110,686,980.1875,536,936.3
  经营活动产生的现金流量净额-13,016,988.7414,825,030.93-77,310,355.86-46,341,728.37
二、投资活动产生的现金流量:
  收回投资收到的现金43,400,000100,000,00076,902,00078,500,000
  取得投资收益收到的现金--843,434.77655,237.5
  处置固定资产、无形资产和其他长期资产收回的现金净额-194,381,856.2194,381,856.2-
  收到的其他与投资活动有关的现金187,606.571,069,758.07--
  投资活动现金流入小计43,587,606.57295,451,614.27272,127,290.9779,155,237.5
  购建固定资产、无形资产和其他长期资产支付的现金896,070.417,903,522.73484,954242,848.75
  投资支付的现金65,400,000100,000,00099,500,000108,500,000
  支付其他与投资活动有关的现金-30,615,616.469,756.2-
  投资活动现金流出小计66,296,070.41138,519,139.1999,994,710.2108,742,848.75
  投资活动产生的现金流量净额-22,708,463.84156,932,475.08172,132,580.77-29,587,611.25
三、筹资活动产生的现金流量:
  取得借款收到的现金-49,939,861.7349,939,861.7339,939,861.73
  收到其他与筹资活动有关的现金-5,618,143.8-200,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-55,558,005.5349,939,861.73239,939,861.73
  偿还债务支付的现金10,000,00083,939,861.7382,000,00029,500,000
  分配股利、利润或偿付利息支付的现金551,221.459,783,493.618,372,209.527,770,656.7
  其中:子公司支付给少数股东的股利、利润-5,700,0005,700,0005,700,000
  支付其他与筹资活动有关的现金81,953.91312,490.48245,861.73163,907.82
  筹资活动现金流出小计10,633,175.3694,035,845.8290,618,071.2537,434,564.52
  筹资活动产生的现金流量净额-10,633,175.36-38,477,840.29-40,678,209.52202,505,297.21
五、现金及现金等价物净增加额-46,358,627.94133,279,665.7254,144,015.39126,575,957.59
  加:期初现金及现金等价物余额248,829,647.75115,549,982.03115,549,982.03115,549,982.03
  期末现金及现金等价物余额202,471,019.81248,829,647.75169,693,997.42242,125,939.62
补充资料:
  净利润-105,866,937.03-11,466,473.8
  固定资产和投资性房地产折旧-28,072,208.78-14,369,938.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,072,208.78-14,369,938.9
  无形资产摊销-662,064.09-292,938.6
  长期待摊费用摊销-2,696,183.73-1,841,912.52
  处置固定资产、无形资产和其他长期资产的损失--92,866,322.16--
  固定资产报废损失-571.39--
  财务费用-4,153,147.08-2,347,014.3
  投资损失--6,163,495.61--1,184,968.01
  递延所得税-1,657,408.68-4,367,127.26
  其中:递延所得税资产减少-2,995,486.44-4,652,641.09
    递延所得税负债增加--1,338,077.76--285,513.83
  存货的减少--15,733,657.72--3,903,027.22
  经营性应收项目的减少-9,851,395.18--1,645,073.1
  经营性应付项目的增加--22,857,753.87--72,373,307.34
  现金的期末余额-248,829,647.75-242,125,939.62
  减:现金的期初余额-115,549,982.03-115,549,982.03
公告日期2025-04-262025-04-262024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑