当前位置:首页 - 行情中心 - 廊坊发展(600149) - 财务分析 - 现金流量表

廊坊发展

(600149)

  

流通市值:16.54亿  总市值:16.54亿
流通股本:3.80亿   总股本:3.80亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金22,724,605.118,565,222.337,642,974.79187,047,862.96
  收到的税费返还---179,930
  收到其他与经营活动有关的现金2,932,2771,613,461.15732,760.7324,843,552.9
  经营活动现金流入小计25,656,882.120,178,683.488,375,735.52212,071,345.86
  购买商品、接受劳务支付的现金32,565,106.0625,315,701.4812,301,204.14106,284,660.21
  支付给职工以及为职工支付的现金21,042,972.1815,557,459.449,974,094.5727,252,850.53
  支付的各项税费16,553,935.7716,111,952.274,110,127.959,968,520.81
  支付其他与经营活动有关的现金6,295,992.813,694,662.952,565,849.228,452,351.88
  经营活动现金流出小计76,458,006.8260,679,776.1428,951,275.88151,958,383.43
  经营活动产生的现金流量净额-50,801,124.72-40,501,092.66-20,575,540.3660,112,962.43
二、投资活动产生的现金流量:
  收回投资收到的现金281,000,000258,000,000145,000,000470,900,000
  处置固定资产、无形资产和其他长期资产收回的现金净额---91,792
  收到的其他与投资活动有关的现金278,184.94253,609.6131,345.21561,899.72
  投资活动现金流入小计281,278,184.94258,253,609.6145,131,345.21471,553,691.72
  购建固定资产、无形资产和其他长期资产支付的现金6,853,575.543,293,066.121,710,141.1330,628,572.66
  投资支付的现金291,000,000258,000,000201,500,000470,900,000
  投资活动现金流出小计297,853,575.54261,293,066.12203,210,141.13501,528,572.66
  投资活动产生的现金流量净额-16,575,390.6-3,039,456.52-58,078,795.92-29,974,880.94
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,00010,000,000-10,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计10,000,00010,000,000-10,000,000
  偿还债务支付的现金10,162,235.5610,000,000-48,000,000
  分配股利、利润或偿付利息支付的现金3,241,666.64251,668.88177,813.335,148,017.28
  其中:子公司支付给少数股东的股利、利润3,040,000--3,040,000
  支付其他与筹资活动有关的现金93,300.9593,300.95-282,265.91
  筹资活动现金流出小计13,497,203.1510,344,969.83177,813.3353,430,283.19
  筹资活动产生的现金流量净额-3,497,203.15-344,969.83-177,813.33-43,430,283.19
五、现金及现金等价物净增加额-70,873,718.47-43,885,519.01-78,832,149.61-13,292,201.7
  加:期初现金及现金等价物余额235,537,446.05235,537,446.05235,537,446.05248,829,647.75
  期末现金及现金等价物余额164,663,727.58191,651,927.04156,705,296.44235,537,446.05
补充资料:
  净利润-13,903,052.61-38,085,925.52
  固定资产和投资性房地产折旧-11,760,735.1-23,330,084.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,760,735.1-23,330,084.93
  无形资产摊销-559,098.66-980,152.43
  长期待摊费用摊销-838,706.21-1,971,496.94
  处置固定资产、无形资产和其他长期资产的损失----3,437.4
  固定资产报废损失-569.05--54,906.68
  财务费用-244,428.88-2,078,221.76
  投资损失--416,726.28--920,649.72
  递延所得税--167,323.31-2,746,068.91
  其中:递延所得税资产减少-173,908.73-3,549,541.86
    递延所得税负债增加--341,232.04--803,472.95
  存货的减少--57,852.92-17,707,642.46
  经营性应收项目的减少-1,239,891.23-52,365,263.22
  经营性应付项目的增加--68,325,760.92--79,543,708.55
  现金的期末余额-191,651,927.04-235,537,446.05
  减:现金的期初余额-235,537,446.05-248,829,647.75
  现金及现金等价物的净增加额--43,885,519.01--13,292,201.7
公告日期2026-10-312026-08-222026-04-302026-04-18
审计意见(境内)标准无保留意见
TOP↑