当前位置:首页 - 行情中心 - 航天机电(600151) - 财务分析 - 现金流量表

航天机电

(600151)

  

流通市值:71.28亿  总市值:71.28亿
流通股本:14.34亿   总股本:14.34亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,642,378,182.696,704,426,531.264,054,964,891.581,859,554,125.22
收到的税费返还306,954,141.95244,425,671.83166,857,864.6586,814,698.66
收到其他与经营活动有关的现金275,758,739.11137,594,755.7173,818,979.614,064,340.56
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,225,091,063.757,086,446,958.84,295,641,735.831,960,433,164.44
购买商品、接受劳务支付的现金8,262,294,800.026,183,833,979.684,049,672,638.992,021,270,874.44
支付给职工以及为职工支付的现金792,547,980.57589,840,011.38385,384,354.47198,427,399.22
支付的各项税费227,345,863.44182,130,393.38122,076,588.5350,665,878.27
支付其他与经营活动有关的现金473,398,204.75339,790,225.15171,221,915110,914,453.8
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,755,586,848.787,295,594,609.594,728,355,496.992,381,278,605.73
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额469,504,214.97-209,147,650.79-432,713,761.16-420,845,441.29
二、投资活动产生的现金流量:
收回投资收到的现金90,248,673.9690,153,257.8389,653,446.99-
取得投资收益收到的现金8,742,000---
处置固定资产、无形资产和其他长期资产收回的现金净额5,035,761.185,561,124.641,064,973.14682,901.13
收到的其他与投资活动有关的现金56,997,638.6---
投资活动现金流入的平衡项目0000
投资活动现金流入小计161,024,073.7495,714,382.4790,718,420.13682,901.13
购建固定资产、无形资产和其他长期资产支付的现金241,566,136.17225,221,175.51174,053,725.4462,579,824.74
投资活动现金流出的平衡项目0000
投资活动现金流出小计241,566,136.17225,221,175.51174,053,725.4462,579,824.74
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-80,542,062.43-129,506,793.04-83,335,305.31-61,896,923.61
三、筹资活动产生的现金流量:
吸收投资收到的现金9,427,7009,427,7009,427,7009,427,700
其中:子公司吸收少数股东投资收到的现金9,427,7009,427,7009,427,7009,427,700
取得借款收到的现金2,881,235,243.892,453,824,551.251,943,735,870.05434,288,904.82
收到其他与筹资活动有关的现金115,309,385---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,005,972,328.892,463,252,251.251,953,163,570.05443,716,604.82
偿还债务支付的现金2,991,003,941.242,346,052,648.371,828,236,931.18390,099,758.16
分配股利、利润或偿付利息支付的现金75,206,823.3957,461,515.9539,016,006.9715,863,492.2
其中:子公司支付给少数股东的股利、利润--2,042,254.39-
支付其他与筹资活动有关的现金94,442,330.3955,591,057.0553,536,595.6516,252,092.14
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,160,653,095.022,459,105,221.371,920,789,533.8422,215,342.5
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-154,680,766.134,147,029.8832,374,036.2521,501,262.32
四、汇率变动对现金及现金等价物的影响10,774,526.581,219,055.1916,643,403.11-3,978,740.69
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额245,055,912.99-333,288,358.76-467,031,627.11-465,219,843.27
加:期初现金及现金等价物余额1,598,290,573.841,598,290,573.841,598,290,573.841,598,290,573.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,843,346,486.831,265,002,215.081,131,258,946.731,133,070,730.57
补充资料:
净利润-492,752,519.34-42,986,348.14-
资产减值准备253,977,386.57-12,558,609.59-
固定资产和投资性房地产折旧317,182,162.93-153,313,522.4-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧317,182,162.93-153,313,522.4-
无形资产摊销51,027,805.15-22,972,594.21-
长期待摊费用摊销55,098,972.28-19,144,235.16-
处置固定资产、无形资产和其他长期资产的损失-4,726,891.78-36,475.96-
公允价值变动损失3,211,245.29-12,639,054.95-
财务费用58,509,767.04-41,496,847.21-
投资损失-66,092,230.05--56,553,495.4-
递延所得税168,368,325.33--4,346,858.58-
其中:递延所得税资产减少168,596,976.9--3,142,311.96-
递延所得税负债增加-228,651.57--1,204,546.62-
存货的减少-220,784,027.2--268,897,303.84-
经营性应收项目的减少310,634,832.43--286,903,886.7-
经营性应付项目的增加17,226,985.09--108,959,768.3-
现金的期末余额1,843,346,486.83-1,131,258,946.73-
减:现金的期初余额1,598,290,573.84-1,598,290,573.84-
公告日期2024-03-302023-10-312023-08-312023-04-29
审计意见(境内)标准无保留意见
TOP↑