当前位置:首页 - 行情中心 - 航天机电(600151) - 财务分析 - 现金流量表

航天机电

(600151)

  

流通市值:200.80亿  总市值:200.80亿
流通股本:14.34亿   总股本:14.34亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,873,772,681.621,671,749,720.34888,898,003.594,964,010,269.33
  收到的税费返还78,793,753.1753,380,526.7736,853,002.64332,690,019.82
  收到其他与经营活动有关的现金24,422,811.8319,239,219.8810,459,714.85214,022,116.65
  经营活动现金流入小计2,976,989,246.621,744,369,466.99936,210,721.085,510,722,405.8
  购买商品、接受劳务支付的现金1,837,508,387.61,230,624,865.13611,799,081.714,340,156,007.93
  支付给职工以及为职工支付的现金427,344,012.79302,230,288.98168,531,086.81769,808,646.72
  支付的各项税费101,620,213.472,692,391.0850,012,349.83201,041,333.27
  支付其他与经营活动有关的现金152,175,980.82100,067,234.7946,450,366.86413,033,132.2
  经营活动现金流出小计2,518,648,594.611,705,614,779.98876,792,885.215,724,039,120.12
  经营活动产生的现金流量净额458,340,652.0138,754,687.0159,417,835.87-213,316,714.32
二、投资活动产生的现金流量:
  收回投资收到的现金9,163,649.089,163,649.08-72,397,023.25
  取得投资收益收到的现金500,000--53,777,458.6
  处置固定资产、无形资产和其他长期资产收回的现金净额211,480.44113,271.8730,937.26,275,645.82
  处置子公司及其他营业单位收到的现金净额---37,042,772.4
  投资活动现金流入小计9,875,129.529,276,920.9530,937.2169,492,900.07
  购建固定资产、无形资产和其他长期资产支付的现金14,379,998.359,238,158.744,590,005.81106,718,844.02
  支付其他与投资活动有关的现金---160,488,110.82
  投资活动现金流出小计14,379,998.359,238,158.744,590,005.81267,206,954.84
  投资活动产生的现金流量净额-4,504,868.8338,762.21-4,559,068.61-97,714,054.77
三、筹资活动产生的现金流量:
  取得借款收到的现金833,134,832.05667,014,836.01236,733,170.181,449,943,113.12
  收到其他与筹资活动有关的现金1,733,455.69--183,804.22
  筹资活动现金流入小计834,868,287.74667,014,836.01236,733,170.181,450,126,917.34
  偿还债务支付的现金1,265,281,315.221,074,489,407.44225,929,8341,561,738,404.4
  分配股利、利润或偿付利息支付的现金33,370,021.9925,629,465.8614,076,471.6660,034,768.91
  其中:子公司支付给少数股东的股利、利润---1,985,886.75
  支付其他与筹资活动有关的现金57,194,484.4238,182,027.6615,494,803.6284,496,817.11
  筹资活动现金流出小计1,355,845,821.631,138,300,900.96255,501,109.281,706,269,990.42
  筹资活动产生的现金流量净额-520,977,533.89-471,286,064.95-18,767,939.1-256,143,073.08
四、汇率变动对现金及现金等价物的影响37,179,945.8656,193,082.7620,433,577.95-9,646,945.62
五、现金及现金等价物净增加额-29,961,804.85-376,299,532.9756,524,406.11-576,820,787.79
  加:期初现金及现金等价物余额1,266,525,699.041,266,525,699.041,266,525,699.041,843,346,486.83
  期末现金及现金等价物余额1,236,563,894.19890,226,166.071,323,050,105.151,266,525,699.04
补充资料:
  净利润--232,005,679.33--88,480,109.34
  资产减值准备-246,920,440.7-47,762,194.98
  固定资产和投资性房地产折旧-114,668,162.41-258,878,938.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-114,668,162.41-258,878,938.63
  无形资产摊销-6,532,889.69-17,456,111.67
  长期待摊费用摊销-15,294,037.16-81,571,589.74
  处置固定资产、无形资产和其他长期资产的损失--149,461.73--451,543.53
  固定资产报废损失---25,488.99
  公允价值变动损失--1,083,051.75-1,400,142.94
  财务费用-30,821,222.33-56,337,288.99
  投资损失--2,335,503.64--91,805,165.5
  递延所得税-4,991,788.21-1,829,630.14
  其中:递延所得税资产减少-3,107,712.01-6,062,046.43
    递延所得税负债增加-1,884,076.2--4,232,416.29
  存货的减少-30,379,034.42-172,532,322.36
  经营性应收项目的减少-31,933,883.24-195,784,414.33
  经营性应付项目的增加--227,539,880.65--930,288,948.28
  现金的期末余额-890,226,166.07-1,266,525,699.04
  减:现金的期初余额-1,266,525,699.04-1,843,346,486.83
  现金及现金等价物的净增加额--376,299,532.97--576,820,787.79
公告日期2025-10-312025-08-262025-04-302025-03-08
审计意见(境内)标准无保留意见
TOP↑