当前位置:首页 - 行情中心 - 航天机电(600151) - 财务分析 - 现金流量表

航天机电

(600151)

  

流通市值:207.97亿  总市值:207.97亿
流通股本:14.34亿   总股本:14.34亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金678,386,400.043,791,493,671.42,873,772,681.621,671,749,720.34
  收到的税费返还9,807,985.7695,374,430.8678,793,753.1753,380,526.77
  收到其他与经营活动有关的现金12,684,791.3133,567,859.5424,422,811.8319,239,219.88
  经营活动现金流入小计700,879,177.113,920,435,961.82,976,989,246.621,744,369,466.99
  购买商品、接受劳务支付的现金531,230,344.252,412,296,574.571,837,508,387.61,230,624,865.13
  支付给职工以及为职工支付的现金141,891,231.67590,245,686.17427,344,012.79302,230,288.98
  支付的各项税费43,631,476.29136,842,933.4101,620,213.472,692,391.08
  支付其他与经营活动有关的现金44,476,469.36208,465,199.43152,175,980.82100,067,234.79
  经营活动现金流出小计761,229,521.573,347,850,393.572,518,648,594.611,705,614,779.98
  经营活动产生的现金流量净额-60,350,344.46572,585,568.23458,340,652.0138,754,687.01
二、投资活动产生的现金流量:
  收回投资收到的现金-9,163,649.089,163,649.089,163,649.08
  取得投资收益收到的现金-1,215,239.95500,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额35,754.9463,398.52211,480.44113,271.87
  投资活动现金流入小计35,754.910,842,287.559,875,129.529,276,920.95
  购建固定资产、无形资产和其他长期资产支付的现金4,726,923.221,758,797.7414,379,998.359,238,158.74
  投资活动现金流出小计4,726,923.221,758,797.7414,379,998.359,238,158.74
  投资活动产生的现金流量净额-4,691,168.3-10,916,510.19-4,504,868.8338,762.21
三、筹资活动产生的现金流量:
  取得借款收到的现金109,780,911.371,084,452,062.74833,134,832.05667,014,836.01
  收到其他与筹资活动有关的现金-3,429,839.61,733,455.69-
  筹资活动现金流入小计109,780,911.371,087,881,902.34834,868,287.74667,014,836.01
  偿还债务支付的现金126,291,202.291,555,407,846.941,265,281,315.221,074,489,407.44
  分配股利、利润或偿付利息支付的现金6,405,469.9140,605,044.4733,370,021.9925,629,465.86
  其中:子公司支付给少数股东的股利、利润-63,887.22--
  支付其他与筹资活动有关的现金15,601,106.5588,367,684.4157,194,484.4238,182,027.66
  筹资活动现金流出小计148,297,778.751,684,380,575.821,355,845,821.631,138,300,900.96
  筹资活动产生的现金流量净额-38,516,867.38-596,498,673.48-520,977,533.89-471,286,064.95
四、汇率变动对现金及现金等价物的影响-6,285,808.8531,228,600.637,179,945.8656,193,082.76
五、现金及现金等价物净增加额-109,844,188.99-3,601,014.84-29,961,804.85-376,299,532.97
  加:期初现金及现金等价物余额1,262,924,684.21,266,525,699.041,266,525,699.041,266,525,699.04
  期末现金及现金等价物余额1,153,080,495.211,262,924,684.21,236,563,894.19890,226,166.07
补充资料:
  净利润--473,020,838.24--232,005,679.33
  资产减值准备-442,470,025.81-246,920,440.7
  固定资产和投资性房地产折旧-220,963,507.66-114,668,162.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-220,963,507.66-114,668,162.41
  无形资产摊销-12,822,632.41-6,532,889.69
  长期待摊费用摊销-35,324,528.59-15,294,037.16
  处置固定资产、无形资产和其他长期资产的损失--361,789.31--149,461.73
  固定资产报废损失-27,900.77--
  公允价值变动损失--1,286,571.84--1,083,051.75
  财务费用--9,905,731.4-30,821,222.33
  投资损失--6,215,566.43--2,335,503.64
  递延所得税-3,987,042.65-4,991,788.21
  其中:递延所得税资产减少-5,790,789.77-3,107,712.01
    递延所得税负债增加--1,803,747.12-1,884,076.2
  存货的减少-112,799,075.28-30,379,034.42
  经营性应收项目的减少-668,509,312.67-31,933,883.24
  经营性应付项目的增加--477,557,239.92--227,539,880.65
  现金的期末余额-1,262,924,684.2-890,226,166.07
  减:现金的期初余额-1,266,525,699.04-1,266,525,699.04
  现金及现金等价物的净增加额--3,601,014.84--376,299,532.97
公告日期2026-04-292026-03-272025-10-312025-08-26
审计意见(境内)标准无保留意见
TOP↑