当前位置:首页 - 行情中心 - 华创云信(600155) - 财务分析 - 现金流量表

华创云信

(600155)

  

流通市值:148.81亿  总市值:148.81亿
流通股本:22.24亿   总股本:22.24亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金165,176,314518,690,550.32355,665,684.37211,857,161.19
收取利息、手续费及佣金的现金720,724,292.43,258,868,272.132,300,180,760.151,513,258,277.6
拆入资金净增加额70,000,000---
回购业务资金净增加额538,649,153.951,406,410,986.211,557,921,794.623,749,229,522.6
收到其他与经营活动有关的现金186,006,550.312,555,982,738.75396,233,914.98267,888,666.05
经营活动现金流入的其他项目402,500,880.681,914,991,965.782,139,547,195.13283,974,938.39
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,083,057,191.349,654,944,513.196,749,549,349.256,026,208,565.83
支付利息、手续费及佣金的现金114,835,626.65659,336,364.67534,453,446.1369,605,361.47
支付给职工以及为职工支付的现金678,967,709.772,034,214,432.181,564,101,989.621,083,889,155.87
支付的各项税费112,829,467.41649,831,361507,271,478.43413,216,425.85
支付其他与经营活动有关的现金1,909,313,356.811,598,419,566.37671,941,529.16450,714,417.15
经营活动现金流出的其他项目788,055,823.17747,057,767.811,585,195,634.534,437,495,540.56
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,604,001,983.815,688,859,492.034,862,964,077.846,754,920,900.9
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,520,944,792.473,966,085,021.161,886,585,271.41-728,712,335.07
二、投资活动产生的现金流量:
收回投资收到的现金960,560,000850,362,526.07412,320,000159,336,943.76
取得投资收益收到的现金5,329,630.9217,321,769.8711,872,880.127,409,639.66
处置固定资产、无形资产和其他长期资产收回的现金净额5,50062,354.82367,358350,208
收到的其他与投资活动有关的现金-589,414,784.37589,414,784.37589,414,784.37
投资活动现金流入的平衡项目0000
投资活动现金流入小计965,895,130.921,457,161,435.131,013,975,022.49756,511,575.79
购建固定资产、无形资产和其他长期资产支付的现金33,205,177.48149,144,585.398,489,939.5449,359,735.82
投资支付的现金893,800,0001,439,170,000740,190,00099,170,000
支付其他与投资活动有关的现金185,922.766,107,318.82,107,318.8233,950.6
投资活动现金流出的平衡项目0000
投资活动现金流出小计927,191,100.241,594,421,904.1840,787,258.34148,763,686.42
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额38,704,030.68-137,260,468.97173,187,764.15607,747,889.37
三、筹资活动产生的现金流量:
取得借款收到的现金243,999,998751,689,997666,609,997578,909,997
发行债券收到的现金400,000,0007,362,350,0005,175,100,0003,595,550,000
收到其他与筹资活动有关的现金3,110,244---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计647,110,2428,114,039,9975,841,709,9974,174,459,997
偿还债务支付的现金524,342,856.167,389,239,445.785,550,498,712.322,888,735,855.16
分配股利、利润或偿付利息支付的现金81,304,596.26471,933,316.31409,310,507.81213,530,260.08
其中:子公司支付给少数股东的股利、利润-2,455,809.022,455,809.022,455,809.02
支付其他与筹资活动有关的现金41,423,655.6180,061,730.6147,782,863.2891,572,522.8
筹资活动现金流出平衡项目0000
筹资活动现金流出小计647,071,108.028,041,234,492.696,107,592,083.413,193,838,638.04
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额39,133.9872,805,504.31-265,882,086.41980,621,358.96
四、汇率变动对现金及现金等价物的影响-87,194.51,411,165.25674,765.91957,358.02
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,482,288,822.313,903,041,221.751,794,565,715.06860,614,271.28
加:期初现金及现金等价物余额14,223,129,962.9410,320,088,741.1910,320,088,741.1910,320,088,741.19
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额12,740,841,140.6314,223,129,962.9412,114,654,456.2511,180,703,012.47
补充资料:
净利润-56,381,147-23,569,423.43
资产减值准备-12,009,051.34--2,504,134.92
固定资产和投资性房地产折旧-56,196,409.65-23,922,598.68
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-56,196,409.65-23,922,598.68
无形资产摊销-76,416,402.36-32,182,823.13
长期待摊费用摊销-13,497,492.83-6,549,155.01
处置固定资产、无形资产和其他长期资产的损失-241,555.67--341,826.89
固定资产报废损失-778,094.83-653,252.23
公允价值变动损失-170,407,146.08-134,331,331.7
投资损失-92,824,478.28-4,023,417.2
递延所得税--8,315,452.67-5,052,706.64
其中:递延所得税资产减少--33,743,579.73--6,665,672.92
递延所得税负债增加-25,428,127.06-11,718,379.56
存货的减少-119,591,146.46--27,613,774.6
经营性应收项目的减少--192,814,402.48-167,917,457.05
经营性应付项目的增加-3,745,689,994.59-3,052,976,628.58
现金的期末余额-14,223,129,962.94-11,180,703,012.47
减:现金的期初余额-10,320,088,741.19-10,320,088,741.19
公告日期2025-04-302025-04-302024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑