当前位置:首页 - 行情中心 - 华创云信(600155) - 财务分析 - 现金流量表

华创云信

(600155)

  

流通市值:125.32亿  总市值:125.32亿
流通股本:21.83亿   总股本:21.83亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金348,161,894.33119,684,426.43860,008,546.93581,410,080.94
  处置交易性金融资产净增加额--448,335,446.77-
  收取利息、手续费及佣金的现金1,617,924,255.05729,524,413.173,229,953,724.452,283,753,050.85
  回购业务资金净增加额7,107,349,320.873,380,483,219.86-838,099,850.25
  收到其他与经营活动有关的现金255,978,096.246,064,699.091,732,854,746.25391,621,546.02
  经营活动现金流入的其他项目3,389,404,374.011,946,587,633.92,180,865,646.071,754,404,570.59
  经营活动现金流入小计12,718,817,940.466,222,344,392.458,452,018,110.475,849,289,098.65
  支付利息、手续费及佣金的现金292,997,065.1134,227,921.5567,563,337.41391,865,761.85
  支付给职工以及为职工支付的现金1,115,390,022.09708,082,390.342,086,459,932.721,644,488,773.73
  支付的各项税费332,443,163.57106,457,374575,844,184.38461,018,427.85
  支付其他与经营活动有关的现金624,928,760.6301,420,858.953,082,293,742.692,342,671,950.52
  经营活动现金流出的其他项目7,739,684,432.573,142,994,509.644,267,245,622.562,517,461,180.33
  经营活动现金流出小计10,105,443,443.934,393,183,054.4310,579,406,819.767,357,506,094.28
  经营活动产生的现金流量净额2,613,374,496.531,829,161,338.02-2,127,388,709.29-1,508,216,995.63
二、投资活动产生的现金流量:
  收回投资收到的现金826,284,988.67479,863,774.72,543,982,908.922,217,744,273.62
  取得投资收益收到的现金15,571,242.249,050,991.521,315,380.7719,047,174.07
  处置固定资产、无形资产和其他长期资产收回的现金净额2,466.222,958.9753,282.9237,768.94
  收到的其他与投资活动有关的现金--4,000,0004,000,000
  投资活动现金流入小计841,858,697.13488,917,725.172,569,351,572.612,240,829,216.63
  购建固定资产、无形资产和其他长期资产支付的现金65,685,248.7934,248,403.3161,525,870.8998,288,264.12
  投资支付的现金902,089,834.78521,200,0002,305,200,3862,221,840,386
  取得子公司及其他营业单位支付的现金15,491,529.05---
  支付其他与投资活动有关的现金46,545.7546,545.75207,096.46207,096.46
  投资活动现金流出小计983,313,158.37555,494,949.052,466,933,353.352,320,335,746.58
  投资活动产生的现金流量净额-141,454,461.24-66,577,223.88102,418,219.26-79,506,529.95
三、筹资活动产生的现金流量:
  取得借款收到的现金259,289,209.91130,000,000506,062,046.73432,299,015.59
  发行债券收到的现金2,150,000,000600,000,0007,150,000,0004,150,000,000
  收到其他与筹资活动有关的现金-39,214,287.14-32,239,900.01
  筹资活动现金流入小计2,409,289,209.91769,214,287.147,656,062,046.734,614,538,915.6
  偿还债务支付的现金1,992,418,047.5764,921,665.684,475,337,6142,841,750,948.32
  分配股利、利润或偿付利息支付的现金227,240,239.6867,082,756.69379,805,048.33316,430,206.18
  支付其他与筹资活动有关的现金54,882,106.4531,530,133.77116,354,474.3290,829,219.2
  筹资活动现金流出小计2,274,540,393.63863,534,556.144,971,497,136.653,249,010,373.7
  筹资活动产生的现金流量净额134,748,816.28-94,320,2692,684,564,910.081,365,528,541.9
四、汇率变动对现金及现金等价物的影响-543,574.33236,983.1-990,559.23-384,617.59
五、现金及现金等价物净增加额2,606,125,277.241,668,500,828.24658,603,860.82-222,579,601.27
  加:期初现金及现金等价物余额14,881,733,823.7614,881,733,823.7614,223,129,962.9414,223,129,962.94
  期末现金及现金等价物余额17,487,859,10116,550,234,65214,881,733,823.7614,000,550,361.67
补充资料:
  净利润157,878,121.82-28,329,759.9-
  资产减值准备-969,185.76-32,337,331.39-
  固定资产和投资性房地产折旧33,587,979.9-66,669,617.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,587,979.9-66,669,617.79-
  无形资产摊销53,249,095.63-106,470,268.18-
  长期待摊费用摊销6,217,897.3-17,492,323.46-
  处置固定资产、无形资产和其他长期资产的损失-145,872.04--529,033.39-
  固定资产报废损失97,620.15-224,986.55-
  公允价值变动损失-163,846,275.97-11,050-
  投资损失-12,434,220.13--51,213,653.2-
  递延所得税49,222,048.1-2,556,790.36-
  其中:递延所得税资产减少9,776,629.56-15,435,909.06-
    递延所得税负债增加39,445,418.54--12,879,118.7-
  存货的减少-66,996,339.54--43,877,594.92-
  经营性应收项目的减少-2,438,789,634.61--396,468,622.94-
  经营性应付项目的增加10,930,947,786.72--2,622,964,354.54-
  融资租入固定资产1,729,208.78---
  现金的期末余额17,487,859,101-14,881,733,823.76-
  减:现金的期初余额14,881,733,823.76-14,223,129,962.94-
  现金及现金等价物的净增加额2,606,125,277.24-658,603,860.82-
公告日期2026-08-312026-04-302026-04-282025-10-31
审计意见(境内)标准无保留意见
TOP↑