当前位置:首页 - 行情中心 - 华升股份(600156) - 财务分析 - 现金流量表

华升股份

(600156)

  

流通市值:35.99亿  总市值:35.99亿
流通股本:4.02亿   总股本:4.02亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金338,108,459.88171,624,917.39839,073,362.96667,833,121.71
  收到的税费返还25,106,021.445,495.9894,661,693.2784,895,514.63
  收到其他与经营活动有关的现金6,525,784.552,601,000.6724,982,687.2514,005,155.09
  经营活动现金流入小计369,740,265.87174,231,414.04958,717,743.48766,733,791.43
  购买商品、接受劳务支付的现金334,732,378.12188,676,160.07843,451,634.37723,109,068.88
  支付给职工以及为职工支付的现金61,635,510.5536,054,223.47108,750,055.1779,969,549.81
  支付的各项税费10,717,354.414,698,371.616,090,679.9112,081,149.03
  支付其他与经营活动有关的现金18,468,849.5211,515,748.1837,184,776.0628,492,439.71
  经营活动现金流出小计425,554,092.6240,944,503.321,005,477,145.51843,652,207.43
  经营活动产生的现金流量净额-55,813,826.73-66,713,089.28-46,759,402.03-76,918,416
二、投资活动产生的现金流量:
  收回投资收到的现金30,318,75020,000,00069,225,478.7867,171,516.77
  取得投资收益收到的现金2,426,013.181,920,00049,076,996.2648,462,498.71
  处置固定资产、无形资产和其他长期资产收回的现金净额13,364,089.54,129,909.5-1,823,111.352,900
  投资活动现金流入小计46,108,852.6826,049,909.5116,479,363.69115,636,915.48
  购建固定资产、无形资产和其他长期资产支付的现金4,460,344.263,890,440.4911,684,585.958,629,872.22
  投资支付的现金10,318,75010,318,75015,000,000-
  支付其他与投资活动有关的现金3,321--1,862,111.35
  投资活动现金流出小计14,782,415.2614,209,190.4926,684,585.9510,491,983.57
  投资活动产生的现金流量净额31,326,437.4211,840,719.0189,794,777.74105,144,931.91
三、筹资活动产生的现金流量:
  取得借款收到的现金50,000,00025,000,00082,400,00080,300,000
  收到其他与筹资活动有关的现金--170,000180,000
  筹资活动现金流入小计50,000,00025,000,00082,570,00080,480,000
  偿还债务支付的现金32,534,891.2510,620,00098,600,00087,292,013.89
  分配股利、利润或偿付利息支付的现金6,831,531.941,381,069.4610,502,860.49,593,010.82
  支付其他与筹资活动有关的现金---167,768.67
  筹资活动现金流出小计39,366,423.1912,001,069.46109,102,860.497,052,793.38
  筹资活动产生的现金流量净额10,633,576.8112,998,930.54-26,532,860.4-16,572,793.38
四、汇率变动对现金及现金等价物的影响--490,989.85-
五、现金及现金等价物净增加额-13,853,812.5-41,873,439.7316,993,505.1611,653,722.53
  加:期初现金及现金等价物余额123,235,159.22123,235,159.22106,241,654.06106,241,654.06
  期末现金及现金等价物余额109,381,346.7281,361,719.49123,235,159.22117,895,376.59
补充资料:
  净利润-26,764,235.65--42,165,651.93-
  资产减值准备-2,139,994.64-571,201.29-
  固定资产和投资性房地产折旧7,521,476.3-17,900,231.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,521,476.3-17,900,231.14-
  无形资产摊销1,817,861.23-3,780,620.46-
  长期待摊费用摊销247,347.7-159,401.83-
  处置固定资产、无形资产和其他长期资产的损失-10,332,379.48--133,762.9-
  固定资产报废损失-224.4-5,278.71-
  公允价值变动损失---11,075,576-
  财务费用122,532.77-6,893,499.07-
  投资损失-1,168,964.25--14,738,990.68-
  递延所得税103,052.04--4,986,020.67-
  其中:递延所得税资产减少103,052.04--42,585.42-
    递延所得税负债增加---4,943,435.25-
  存货的减少5,221,790.54--6,001,767.36-
  经营性应收项目的减少-1,718,404.75-6,378,586.67-
  经营性应付项目的增加-28,707,178.6--4,166,005.87-
  现金的期末余额109,381,346.72-123,235,159.22-
  减:现金的期初余额123,235,159.22-106,241,654.06-
  现金及现金等价物的净增加额-13,853,812.5-16,993,505.16-
公告日期2026-08-282026-04-282026-03-142025-10-28
审计意见(境内)标准无保留意见
TOP↑