当前位置:首页 - 行情中心 - 华升股份(600156) - 财务分析 - 现金流量表

华升股份

(600156)

  

流通市值:35.18亿  总市值:35.18亿
流通股本:4.02亿   总股本:4.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金459,994,302.39218,805,346.39797,006,487.94476,841,581.84
  收到的税费返还54,696,844.0926,896,005.0182,935,404.7250,409,578.21
  收到其他与经营活动有关的现金11,720,561.065,278,959.2424,465,365.9221,261,807.27
  经营活动现金流入小计526,411,707.54250,980,310.64904,407,258.58548,512,967.32
  购买商品、接受劳务支付的现金487,513,737.65243,126,852.3806,960,856.24477,181,882.3
  支付给职工以及为职工支付的现金57,469,655.333,017,691.01101,881,504.979,399,426.17
  支付的各项税费7,657,284.575,442,240.2720,233,020.214,896,838.74
  支付其他与经营活动有关的现金19,526,819.5212,065,225.8439,431,510.3430,313,151.66
  经营活动现金流出小计572,167,497.04293,652,009.42968,506,891.68601,791,298.87
  经营活动产生的现金流量净额-45,755,789.5-42,671,698.78-64,099,633.1-53,278,331.55
二、投资活动产生的现金流量:
  收回投资收到的现金57,357,461.0820,000,0005,134,905.03-
  取得投资收益收到的现金31,174,037.231,950,0003,942,188.03654,504.5
  处置固定资产、无形资产和其他长期资产收回的现金净额300-12,253,776.788,297,514.78
  投资活动现金流入小计88,531,798.3121,950,00021,330,869.848,952,019.28
  购建固定资产、无形资产和其他长期资产支付的现金6,266,926.122,904,837.3913,180,650.469,241,526.71
  投资支付的现金--20,000,00020,000,000
  支付其他与投资活动有关的现金1,862,111.35---
  投资活动现金流出小计8,129,037.472,904,837.3933,180,650.4629,241,526.71
  投资活动产生的现金流量净额80,402,760.8419,045,162.61-11,849,780.62-20,289,507.43
三、筹资活动产生的现金流量:
  取得借款收到的现金25,000,00020,000,00090,000,00080,680,000
  收到其他与筹资活动有关的现金180,000170,0005,980,000-
  筹资活动现金流入小计25,180,00020,170,00095,980,00080,680,000
  偿还债务支付的现金46,935,833.33100,00052,500,00045,000,000
  分配股利、利润或偿付利息支付的现金8,287,554.941,738,810.426,096,895.84,368,791.63
  支付其他与筹资活动有关的现金157,959---
  筹资活动现金流出小计55,381,347.271,838,810.4258,596,895.849,368,791.63
  筹资活动产生的现金流量净额-30,201,347.2718,331,189.5837,383,104.231,311,208.37
四、汇率变动对现金及现金等价物的影响---403,394.94-
五、现金及现金等价物净增加额4,445,624.07-5,295,346.59-38,969,704.46-42,256,630.61
  加:期初现金及现金等价物余额106,241,654.06106,241,654.06145,211,358.52145,211,358.52
  期末现金及现金等价物余额110,687,278.13100,946,307.47106,241,654.06102,954,727.91
补充资料:
  净利润-17,821,224--55,286,202.2-
  资产减值准备1,203,157.86--1,786,192.07-
  固定资产和投资性房地产折旧7,292,540.79-17,308,882.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,292,540.79-17,308,882.21-
  无形资产摊销1,887,096.07-3,767,910.51-
  长期待摊费用摊销19,750---
  处置固定资产、无形资产和其他长期资产的损失-102,713.47--5,626,774.13-
  固定资产报废损失-325.04-699.1-
  公允价值变动损失-9,330,576-2,857,312-
  财务费用1,260,481.68-6,584,309.46-
  投资损失-6,630,584.23--3,610,514.7-
  递延所得税-2,566,886.05-1,386,209.16-
  其中:递延所得税资产减少-82,011.07-2,662,672.61-
    递延所得税负债增加-2,484,874.98--1,276,463.45-
  存货的减少7,737,834.76--5,838,183.28-
  经营性应收项目的减少-14,676,917.61-4,621,075.6-
  经营性应付项目的增加-14,688,367.66--29,966,157.2-
  融资租入固定资产--1,109,384.89-
  现金的期末余额110,687,278.13-106,241,654.06-
  减:现金的期初余额106,241,654.06-145,211,358.52-
  现金及现金等价物的净增加额4,445,624.07--38,969,704.46-
公告日期2025-08-272025-04-292025-04-102024-10-29
审计意见(境内)标准无保留意见
TOP↑