当前位置:首页 - 行情中心 - 华升股份(600156) - 财务分析 - 现金流量表

华升股份

(600156)

  

流通市值:24.81亿  总市值:24.81亿
流通股本:4.02亿   总股本:4.02亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金483,055,088.35338,108,459.88171,624,917.39839,073,362.96
  收到的税费返还30,472,740.9425,106,021.445,495.9894,661,693.27
  收到其他与经营活动有关的现金9,973,683.316,525,784.552,601,000.6724,982,687.25
  经营活动现金流入小计523,501,512.6369,740,265.87174,231,414.04958,717,743.48
  购买商品、接受劳务支付的现金475,451,314.66334,732,378.12188,676,160.07843,451,634.37
  支付给职工以及为职工支付的现金85,112,342.9861,635,510.5536,054,223.47108,750,055.17
  支付的各项税费14,881,779.1510,717,354.414,698,371.616,090,679.91
  支付其他与经营活动有关的现金26,867,665.2718,468,849.5211,515,748.1837,184,776.06
  经营活动现金流出小计602,313,102.06425,554,092.6240,944,503.321,005,477,145.51
  经营活动产生的现金流量净额-78,811,589.46-55,813,826.73-66,713,089.28-46,759,402.03
二、投资活动产生的现金流量:
  收回投资收到的现金50,318,75030,318,75020,000,00069,225,478.78
  取得投资收益收到的现金4,563,179.12,426,013.181,920,00049,076,996.26
  处置固定资产、无形资产和其他长期资产收回的现金净额22,484,001.513,364,089.54,129,909.5-1,823,111.35
  投资活动现金流入小计77,365,930.646,108,852.6826,049,909.5116,479,363.69
  购建固定资产、无形资产和其他长期资产支付的现金5,782,893.714,460,344.263,890,440.4911,684,585.95
  投资支付的现金10,318,75010,318,75010,318,75015,000,000
  支付其他与投资活动有关的现金3,3213,321--
  投资活动现金流出小计16,104,964.7114,782,415.2614,209,190.4926,684,585.95
  投资活动产生的现金流量净额61,260,965.8931,326,437.4211,840,719.0189,794,777.74
三、筹资活动产生的现金流量:
  取得借款收到的现金97,600,00050,000,00025,000,00082,400,000
  收到其他与筹资活动有关的现金---170,000
  筹资活动现金流入小计97,600,00050,000,00025,000,00082,570,000
  偿还债务支付的现金61,754,891.2532,534,891.2510,620,00098,600,000
  分配股利、利润或偿付利息支付的现金8,557,330.46,831,531.941,381,069.4610,502,860.4
  筹资活动现金流出小计70,312,221.6539,366,423.1912,001,069.46109,102,860.4
  筹资活动产生的现金流量净额27,287,778.3510,633,576.8112,998,930.54-26,532,860.4
四、汇率变动对现金及现金等价物的影响---490,989.85
五、现金及现金等价物净增加额9,737,154.78-13,853,812.5-41,873,439.7316,993,505.16
  加:期初现金及现金等价物余额123,235,159.22123,235,159.22123,235,159.22106,241,654.06
  期末现金及现金等价物余额132,972,314109,381,346.7281,361,719.49123,235,159.22
补充资料:
  净利润--26,764,235.65--42,165,651.93
  资产减值准备--2,139,994.64-571,201.29
  固定资产和投资性房地产折旧-7,521,476.3-17,900,231.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,521,476.3-17,900,231.14
  无形资产摊销-1,817,861.23-3,780,620.46
  长期待摊费用摊销-247,347.7-159,401.83
  处置固定资产、无形资产和其他长期资产的损失--10,332,379.48--133,762.9
  固定资产报废损失--224.4-5,278.71
  公允价值变动损失----11,075,576
  财务费用-122,532.77-6,893,499.07
  投资损失--1,168,964.25--14,738,990.68
  递延所得税-103,052.04--4,986,020.67
  其中:递延所得税资产减少-103,052.04--42,585.42
    递延所得税负债增加----4,943,435.25
  存货的减少-5,221,790.54--6,001,767.36
  经营性应收项目的减少--1,718,404.75-6,378,586.67
  经营性应付项目的增加--28,707,178.6--4,166,005.87
  现金的期末余额-109,381,346.72-123,235,159.22
  减:现金的期初余额-123,235,159.22-106,241,654.06
  现金及现金等价物的净增加额--13,853,812.5-16,993,505.16
公告日期2026-10-282026-08-282026-04-282026-03-14
审计意见(境内)标准无保留意见
TOP↑