当前位置:首页 - 行情中心 - 永泰能源(600157) - 财务分析 - 现金流量表

永泰能源

(600157)

  

流通市值:297.72亿  总市值:297.72亿
流通股本:222.18亿   总股本:222.18亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,804,654,752.2224,295,199,661.9220,661,294,243.2412,752,217,940.42
收到的税费返还1,216,633.68143,711,780.42112,176,113.91101,540,255.33
收到其他与经营活动有关的现金1,352,944,495.225,637,844,459.76717,746,835.8514,201,770.23
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,158,815,881.1230,076,755,902.121,491,217,192.9513,367,959,965.98
购买商品、接受劳务支付的现金4,162,104,665.4313,997,834,890.0610,819,073,828.966,580,390,158.85
支付给职工以及为职工支付的现金700,852,626.752,799,341,311.192,116,230,726.861,304,404,384.23
支付的各项税费793,923,129.073,595,846,976.472,763,237,163.421,923,871,109.98
支付其他与经营活动有关的现金386,754,892.72,659,061,065.58884,774,152.65566,473,967.47
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,043,635,313.9523,052,084,243.316,583,315,871.8910,375,139,620.53
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,115,180,567.177,024,671,658.84,907,901,321.062,992,820,345.45
二、投资活动产生的现金流量:
收回投资收到的现金-102,598,850102,598,8502,598,850
取得投资收益收到的现金-12,209,734.684,511,901.06-
处置固定资产、无形资产和其他长期资产收回的现金净额500,90015,929,6841,962,399.4806,407.4
处置子公司及其他营业单位收到的现金净额-38,994,496.638,999,900.77-
收到的其他与投资活动有关的现金-1,425,440--
投资活动现金流入的平衡项目0000
投资活动现金流入小计500,900171,158,205.28148,073,051.233,405,257.4
购建固定资产、无形资产和其他长期资产支付的现金211,903,694.35917,816,078.56727,211,259.59450,252,861.71
投资支付的现金1,930,600193,680,600103,680,600103,680,600
取得子公司及其他营业单位支付的现金-29,861,548.6829,597,822.8-
支付其他与投资活动有关的现金8,258,887.522,868,070.0119,801,513.469,973,390.8
投资活动现金流出的平衡项目0000
投资活动现金流出小计222,093,181.851,164,226,297.25880,291,195.85563,906,852.51
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-221,592,281.85-993,068,091.97-732,218,144.62-560,501,595.11
三、筹资活动产生的现金流量:
吸收投资收到的现金35,368,44034,894,10018,169,2001,024,800
其中:子公司吸收少数股东投资收到的现金35,368,44034,894,10018,169,2001,024,800
取得借款收到的现金2,196,818,8804,247,332,002.923,669,231,859.162,300,681,859.16
收到其他与筹资活动有关的现金276,223,950.324,544,665,102.071,296,307,255.281,547,337,865.62
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,508,411,270.328,826,891,204.994,983,708,314.443,849,044,524.78
偿还债务支付的现金2,313,652,687.347,349,663,754.495,622,639,511.34,051,645,859.13
分配股利、利润或偿付利息支付的现金327,014,775.783,067,751,547.881,230,203,438.12914,116,477.44
其中:子公司支付给少数股东的股利、利润-1,255,980,000980,000-
支付其他与筹资活动有关的现金449,714,937.755,278,317,8003,189,950,699.462,405,306,197.75
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,090,382,400.8715,695,733,102.3710,042,793,648.887,371,068,534.32
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-581,971,130.55-6,868,841,897.38-5,059,085,334.44-3,522,024,009.54
四、汇率变动对现金及现金等价物的影响-75,919.861,665,077.382,287,412.263,989,895.71
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额311,541,234.91-835,573,253.17-881,114,745.74-1,085,715,363.49
加:期初现金及现金等价物余额1,166,618,826.292,002,192,079.462,002,192,079.462,002,192,079.46
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,478,160,061.21,166,618,826.291,121,077,333.72916,476,715.97
补充资料:
净利润-2,504,515,693.66-1,030,027,147.44
固定资产和投资性房地产折旧-1,562,434,116.92-777,920,311.04
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,562,434,116.92-777,920,311.04
无形资产摊销-495,415,104.08-241,229,506.54
长期待摊费用摊销-303,820,459.27-148,236,111.59
处置固定资产、无形资产和其他长期资产的损失--489,806.34--939,371.09
固定资产报废损失-167,440,101.97-2,144,801.38
财务费用-2,114,954,663.47-1,226,683,592.41
投资损失--1,430,545.49--44,967,165.17
递延所得税-102,911,376.62--4,983,069.78
其中:递延所得税资产减少-38,309,599.88-2,520,212.67
递延所得税负债增加-64,601,776.74--7,503,282.45
存货的减少-396,113,552.75-416,356,727.43
经营性应收项目的减少--985,266,128.5--811,003,845.23
经营性应付项目的增加-544,875,320.83--65,622,144.75
其他-30,019,556.74--
现金的期末余额-1,166,618,826.29-916,476,715.97
减:现金的期初余额-2,002,192,079.46-2,002,192,079.46
公告日期2024-04-262024-04-262023-10-262023-08-15
审计意见(境内)标准无保留意见
TOP↑