当前位置:首页 - 行情中心 - 永泰能源(600157) - 财务分析 - 现金流量表

永泰能源

(600157)

  

流通市值:305.45亿  总市值:305.45亿
流通股本:218.18亿   总股本:218.18亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金15,889,921,885.1411,329,299,164.36,148,491,859.3720,638,880,996.56
  收到的税费返还69,444,880.2835,382,444.3635,253,290.7536,598,443.46
  收到其他与经营活动有关的现金3,139,419,650.251,406,215,888.4799,416,989.175,605,069,643.25
  经营活动现金流入小计19,098,786,415.6712,770,897,497.136,283,162,139.2926,280,549,083.27
  购买商品、接受劳务支付的现金9,623,119,771.356,636,048,067.563,440,053,519.6512,488,076,314.48
  支付给职工以及为职工支付的现金1,779,871,964.981,251,251,221.34707,721,506.372,916,215,532.02
  支付的各项税费1,781,663,434.671,305,079,102.42659,892,973.522,564,384,864.99
  支付其他与经营活动有关的现金1,685,046,632.41871,874,491.49345,639,952.042,185,253,552.48
  经营活动现金流出小计14,869,701,803.4110,064,252,882.815,153,307,951.5820,153,930,263.97
  经营活动产生的现金流量净额4,229,084,612.262,706,644,614.321,129,854,187.716,126,618,819.3
二、投资活动产生的现金流量:
  收回投资收到的现金112,976,385112,976,3859,615,74529,689,262.4
  取得投资收益收到的现金6,079,091.071,619,475.69-16,818,982.6
  处置固定资产、无形资产和其他长期资产收回的现金净额22,244,693.5221,838,727.731,133,904.7915,013,080.42
  收到的其他与投资活动有关的现金---937,862.24
  投资活动现金流入小计141,300,169.59136,434,588.4210,749,649.7962,459,187.66
  购建固定资产、无形资产和其他长期资产支付的现金1,182,298,916.89378,676,614.89146,650,962.42757,268,957.24
  投资支付的现金71,286,70060,000,00060,000,00068,004,400
  取得子公司及其他营业单位支付的现金---9,846,449
  支付其他与投资活动有关的现金43,396,696.0423,595,621.9813,150,167.4249,646,239.62
  投资活动现金流出小计1,296,982,312.93462,272,236.87219,801,129.84884,766,045.86
  投资活动产生的现金流量净额-1,155,682,143.34-325,837,648.45-209,051,480.05-822,306,858.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,900,0004,900,0004,900,00028,715,800
  其中:子公司吸收少数股东投资收到的现金4,900,0004,900,0004,900,00028,715,800
  取得借款收到的现金5,358,138,172.233,004,907,237.951,209,889,935.026,145,523,003.08
  收到其他与筹资活动有关的现金1,057,501,919.861,072,855,408.68934,535,855.032,081,025,017.03
  筹资活动现金流入小计6,420,540,092.094,082,662,646.632,149,325,790.058,255,263,820.11
  偿还债务支付的现金7,711,041,651.635,318,171,827.572,067,640,090.739,139,379,168.93
  分配股利、利润或偿付利息支付的现金1,213,279,739.72761,436,210.68261,961,355.991,777,806,881.1
  其中:子公司支付给少数股东的股利、利润152,680,00040,000,00010,000,000136,160,192.41
  支付其他与筹资活动有关的现金972,357,793.171,048,119,782.351,005,596,700.522,169,369,504.37
  筹资活动现金流出小计9,896,679,184.527,127,727,820.63,335,198,147.2413,086,555,554.4
  筹资活动产生的现金流量净额-3,476,139,092.43-3,045,065,173.97-1,185,872,357.19-4,831,291,734.29
四、汇率变动对现金及现金等价物的影响1,446,207.299,694.51-706,621.65-8,318,304.39
五、现金及现金等价物净增加额-401,290,416.31-664,158,513.59-265,776,271.18464,701,922.42
  加:期初现金及现金等价物余额1,587,195,404.791,587,195,404.791,587,195,404.791,122,493,482.37
  期末现金及现金等价物余额1,185,904,988.48923,036,891.21,321,419,133.611,587,195,404.79
补充资料:
  净利润-95,325,868.61-412,347,414.76
  固定资产和投资性房地产折旧-828,622,140.21-1,681,061,195.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-828,622,140.21-1,681,061,195.52
  无形资产摊销-272,823,912.09-609,333,388.29
  长期待摊费用摊销-218,843,012.75-361,043,715.15
  处置固定资产、无形资产和其他长期资产的损失--146,761.08--11,293,964.94
  固定资产报废损失-1,835.49-7,431,421.19
  财务费用-626,521,009.9-1,756,181,775.91
  投资损失--9,798,798.78--43,351,295
  递延所得税--2,343,433.7-24,134,320.32
  其中:递延所得税资产减少-3,067,301.12-19,474,106.57
    递延所得税负债增加--5,410,734.82-4,660,213.75
  存货的减少-38,518,144.44--121,831,908.5
  经营性应收项目的减少-34,909,376.26-2,105,140,992.79
  经营性应付项目的增加-542,855,307.28--916,518,602.24
  其他---22,573,165.91
  现金的期末余额-923,036,891.2-1,587,195,404.79
  减:现金的期初余额-1,587,195,404.79-1,122,493,482.37
  现金及现金等价物的净增加额--664,158,513.59-464,701,922.42
公告日期2026-10-312026-08-292026-04-282026-04-23
审计意见(境内)标准无保留意见
TOP↑