流通市值:302.16亿 | 总市值:302.16亿 | ||
流通股本:222.18亿 | 总股本:222.18亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 5,171,034,290.88 | 24,263,991,360.03 | 20,275,612,095.58 | 13,228,538,739.24 |
收到的税费返还 | 18,217.04 | 62,224,160.95 | 37,114,511.67 | 33,944,277.79 |
收到其他与经营活动有关的现金 | 1,276,114,516.49 | 5,764,642,521.97 | 841,372,965.73 | 468,929,340.98 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 6,447,167,024.41 | 30,090,858,042.95 | 21,154,099,572.98 | 13,731,412,358.01 |
购买商品、接受劳务支付的现金 | 3,123,518,545.41 | 15,328,720,012.86 | 10,708,872,732.14 | 7,025,195,412.41 |
支付给职工以及为职工支付的现金 | 683,802,269.01 | 3,088,231,016.88 | 2,310,765,325.45 | 1,383,566,436.45 |
支付的各项税费 | 553,280,719.95 | 3,204,411,568.68 | 2,472,269,939.94 | 1,695,330,475.04 |
支付其他与经营活动有关的现金 | 1,051,543,367.99 | 1,959,461,563.52 | 851,320,679.97 | 590,626,021.47 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 5,412,144,902.36 | 23,580,824,161.94 | 16,343,228,677.5 | 10,694,718,345.37 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 1,035,022,122.05 | 6,510,033,881.01 | 4,810,870,895.48 | 3,036,694,012.64 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | 37,891,233 | 31,394,108 | - |
取得投资收益收到的现金 | - | 10,401,375.66 | 6,624,346.47 | 6,624,346.47 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 284,123.6 | 3,967,409 | 1,279,860 | 716,160 |
收到的其他与投资活动有关的现金 | - | 9,455,010 | 8,827,435.75 | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 284,123.6 | 61,715,027.66 | 48,125,750.22 | 7,340,506.47 |
购建固定资产、无形资产和其他长期资产支付的现金 | 204,011,571.84 | 808,425,109.32 | 691,139,631.42 | 456,523,163.53 |
投资支付的现金 | - | 443,376,940 | 495,385,640 | 93,939,300 |
取得子公司及其他营业单位支付的现金 | - | 9,162,691.46 | 23,863,200.01 | 23,863,200.01 |
支付其他与投资活动有关的现金 | 2,959,388.12 | 23,211,581.56 | 54,097,074.93 | 20,401,231.36 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 206,970,959.96 | 1,284,176,322.34 | 1,264,485,546.36 | 594,726,894.9 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -206,686,836.36 | -1,222,461,294.68 | -1,216,359,796.14 | -587,386,388.43 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 57,599,596.41 | 61,497,430 | 60,074,950 |
其中:子公司吸收少数股东投资收到的现金 | - | 57,599,596.41 | 61,497,430 | 60,074,950 |
取得借款收到的现金 | 1,217,290,089.42 | 6,666,308,286.49 | 5,125,019,904.14 | 3,985,803,000 |
收到其他与筹资活动有关的现金 | 26,988,886.22 | 3,879,599,674.05 | 884,681,648.49 | 1,344,862,113.24 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 1,244,278,975.64 | 10,603,507,556.95 | 6,071,198,982.63 | 5,390,740,063.24 |
偿还债务支付的现金 | 1,431,011,319.11 | 9,259,103,473.02 | 6,836,339,533.08 | 5,159,143,924.62 |
分配股利、利润或偿付利息支付的现金 | 314,086,878.67 | 2,134,913,066.26 | 1,350,340,375.72 | 986,548,982.54 |
其中:子公司支付给少数股东的股利、利润 | 60,000 | 226,400,000 | 165,200,000 | 87,000,000 |
支付其他与筹资活动有关的现金 | 118,011,000.36 | 4,535,641,531.28 | 1,368,603,514 | 1,445,860,501.56 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 1,863,109,198.14 | 15,929,658,070.56 | 9,555,283,422.8 | 7,591,553,408.72 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -618,830,222.5 | -5,326,150,513.61 | -3,484,084,440.17 | -2,200,813,345.48 |
四、汇率变动对现金及现金等价物的影响 | -1,750,077.85 | -5,547,416.64 | -5,719,254.73 | -192,477.39 |
现金及现金等价物净增加额平衡项目 | -0.01 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 207,754,985.33 | -44,125,343.92 | 104,707,404.44 | 248,301,801.34 |
加:期初现金及现金等价物余额 | 1,119,507,072.83 | 1,166,618,826.29 | 1,166,618,826.29 | 1,166,618,826.29 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 1,327,262,058.16 | 1,122,493,482.37 | 1,271,326,230.73 | 1,414,920,627.63 |
补充资料: | ||||
净利润 | - | 2,030,198,767.07 | - | 1,456,088,270.79 |
固定资产和投资性房地产折旧 | - | 1,618,768,932.66 | - | 801,007,133.82 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 1,618,768,932.66 | - | 801,007,133.82 |
无形资产摊销 | - | 543,336,157.27 | - | 242,093,881.9 |
长期待摊费用摊销 | - | 305,595,112.15 | - | 119,412,159.93 |
处置固定资产、无形资产和其他长期资产的损失 | - | -705,524.99 | - | -10,640.05 |
固定资产报废损失 | - | 18,584,211.77 | - | 4,666,916.94 |
财务费用 | - | 2,039,952,998.02 | - | 989,685,166.84 |
投资损失 | - | -92,189,091.89 | - | -123,339,531.09 |
递延所得税 | - | -129,213,567.38 | - | 93,652,259.53 |
其中:递延所得税资产减少 | - | -176,332,277.87 | - | 102,306,462.43 |
递延所得税负债增加 | - | 47,118,710.49 | - | -8,654,202.9 |
存货的减少 | - | -42,340,783.75 | - | -52,379,838.15 |
经营性应收项目的减少 | - | 3,929,092,038.69 | - | -251,258,156.09 |
经营性应付项目的增加 | - | -3,834,724,884.36 | - | -275,332,894.09 |
其他 | - | 33,859,586.27 | - | - |
现金的期末余额 | - | 1,122,493,482.37 | - | 1,414,920,627.63 |
减:现金的期初余额 | - | 1,166,618,826.29 | - | 1,166,618,826.29 |
公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-28 |
审计意见(境内) | 标准无保留意见 |