当前位置:首页 - 行情中心 - 永泰能源(600157) - 财务分析 - 现金流量表

永泰能源

(600157)

  

流通市值:302.16亿  总市值:302.16亿
流通股本:222.18亿   总股本:222.18亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,171,034,290.8824,263,991,360.0320,275,612,095.5813,228,538,739.24
收到的税费返还18,217.0462,224,160.9537,114,511.6733,944,277.79
收到其他与经营活动有关的现金1,276,114,516.495,764,642,521.97841,372,965.73468,929,340.98
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,447,167,024.4130,090,858,042.9521,154,099,572.9813,731,412,358.01
购买商品、接受劳务支付的现金3,123,518,545.4115,328,720,012.8610,708,872,732.147,025,195,412.41
支付给职工以及为职工支付的现金683,802,269.013,088,231,016.882,310,765,325.451,383,566,436.45
支付的各项税费553,280,719.953,204,411,568.682,472,269,939.941,695,330,475.04
支付其他与经营活动有关的现金1,051,543,367.991,959,461,563.52851,320,679.97590,626,021.47
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,412,144,902.3623,580,824,161.9416,343,228,677.510,694,718,345.37
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,035,022,122.056,510,033,881.014,810,870,895.483,036,694,012.64
二、投资活动产生的现金流量:
收回投资收到的现金-37,891,23331,394,108-
取得投资收益收到的现金-10,401,375.666,624,346.476,624,346.47
处置固定资产、无形资产和其他长期资产收回的现金净额284,123.63,967,4091,279,860716,160
收到的其他与投资活动有关的现金-9,455,0108,827,435.75-
投资活动现金流入的平衡项目0000
投资活动现金流入小计284,123.661,715,027.6648,125,750.227,340,506.47
购建固定资产、无形资产和其他长期资产支付的现金204,011,571.84808,425,109.32691,139,631.42456,523,163.53
投资支付的现金-443,376,940495,385,64093,939,300
取得子公司及其他营业单位支付的现金-9,162,691.4623,863,200.0123,863,200.01
支付其他与投资活动有关的现金2,959,388.1223,211,581.5654,097,074.9320,401,231.36
投资活动现金流出的平衡项目0000
投资活动现金流出小计206,970,959.961,284,176,322.341,264,485,546.36594,726,894.9
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-206,686,836.36-1,222,461,294.68-1,216,359,796.14-587,386,388.43
三、筹资活动产生的现金流量:
吸收投资收到的现金-57,599,596.4161,497,43060,074,950
其中:子公司吸收少数股东投资收到的现金-57,599,596.4161,497,43060,074,950
取得借款收到的现金1,217,290,089.426,666,308,286.495,125,019,904.143,985,803,000
收到其他与筹资活动有关的现金26,988,886.223,879,599,674.05884,681,648.491,344,862,113.24
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,244,278,975.6410,603,507,556.956,071,198,982.635,390,740,063.24
偿还债务支付的现金1,431,011,319.119,259,103,473.026,836,339,533.085,159,143,924.62
分配股利、利润或偿付利息支付的现金314,086,878.672,134,913,066.261,350,340,375.72986,548,982.54
其中:子公司支付给少数股东的股利、利润60,000226,400,000165,200,00087,000,000
支付其他与筹资活动有关的现金118,011,000.364,535,641,531.281,368,603,5141,445,860,501.56
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,863,109,198.1415,929,658,070.569,555,283,422.87,591,553,408.72
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-618,830,222.5-5,326,150,513.61-3,484,084,440.17-2,200,813,345.48
四、汇率变动对现金及现金等价物的影响-1,750,077.85-5,547,416.64-5,719,254.73-192,477.39
现金及现金等价物净增加额平衡项目-0.01000
五、现金及现金等价物净增加额207,754,985.33-44,125,343.92104,707,404.44248,301,801.34
加:期初现金及现金等价物余额1,119,507,072.831,166,618,826.291,166,618,826.291,166,618,826.29
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,327,262,058.161,122,493,482.371,271,326,230.731,414,920,627.63
补充资料:
净利润-2,030,198,767.07-1,456,088,270.79
固定资产和投资性房地产折旧-1,618,768,932.66-801,007,133.82
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,618,768,932.66-801,007,133.82
无形资产摊销-543,336,157.27-242,093,881.9
长期待摊费用摊销-305,595,112.15-119,412,159.93
处置固定资产、无形资产和其他长期资产的损失--705,524.99--10,640.05
固定资产报废损失-18,584,211.77-4,666,916.94
财务费用-2,039,952,998.02-989,685,166.84
投资损失--92,189,091.89--123,339,531.09
递延所得税--129,213,567.38-93,652,259.53
其中:递延所得税资产减少--176,332,277.87-102,306,462.43
递延所得税负债增加-47,118,710.49--8,654,202.9
存货的减少--42,340,783.75--52,379,838.15
经营性应收项目的减少-3,929,092,038.69--251,258,156.09
经营性应付项目的增加--3,834,724,884.36--275,332,894.09
其他-33,859,586.27--
现金的期末余额-1,122,493,482.37-1,414,920,627.63
减:现金的期初余额-1,166,618,826.29-1,166,618,826.29
公告日期2025-04-292025-04-292024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑