当前位置:首页 - 行情中心 - 永泰能源(600157) - 财务分析 - 现金流量表

永泰能源

(600157)

  

流通市值:314.18亿  总市值:314.18亿
流通股本:218.18亿   总股本:218.18亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,329,299,164.36,148,491,859.3720,638,880,996.5618,016,367,065.54
  收到的税费返还35,382,444.3635,253,290.7536,598,443.4635,303,183.43
  收到其他与经营活动有关的现金1,406,215,888.4799,416,989.175,605,069,643.25862,847,328.71
  经营活动现金流入小计12,770,897,497.136,283,162,139.2926,280,549,083.2718,914,517,577.68
  购买商品、接受劳务支付的现金6,636,048,067.563,440,053,519.6512,488,076,314.489,240,234,086.68
  支付给职工以及为职工支付的现金1,251,251,221.34707,721,506.372,916,215,532.022,111,655,840.33
  支付的各项税费1,305,079,102.42659,892,973.522,564,384,864.991,881,763,480.32
  支付其他与经营活动有关的现金871,874,491.49345,639,952.042,185,253,552.481,231,149,910.35
  经营活动现金流出小计10,064,252,882.815,153,307,951.5820,153,930,263.9714,464,803,317.68
  经营活动产生的现金流量净额2,706,644,614.321,129,854,187.716,126,618,819.34,449,714,260
二、投资活动产生的现金流量:
  收回投资收到的现金112,976,3859,615,74529,689,262.429,689,262.4
  取得投资收益收到的现金1,619,475.69-16,818,982.61,576,200.78
  处置固定资产、无形资产和其他长期资产收回的现金净额21,838,727.731,133,904.7915,013,080.4213,157,256.5
  收到的其他与投资活动有关的现金--937,862.2414,419,978.35
  投资活动现金流入小计136,434,588.4210,749,649.7962,459,187.6658,842,698.03
  购建固定资产、无形资产和其他长期资产支付的现金378,676,614.89146,650,962.42757,268,957.24612,354,213.8
  投资支付的现金60,000,00060,000,00068,004,40068,004,400
  取得子公司及其他营业单位支付的现金--9,846,449-
  支付其他与投资活动有关的现金23,595,621.9813,150,167.4249,646,239.6215,080,914.19
  投资活动现金流出小计462,272,236.87219,801,129.84884,766,045.86695,439,527.99
  投资活动产生的现金流量净额-325,837,648.45-209,051,480.05-822,306,858.2-636,596,829.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,900,0004,900,00028,715,800-
  其中:子公司吸收少数股东投资收到的现金4,900,0004,900,00028,715,800-
  取得借款收到的现金3,004,907,237.951,209,889,935.026,145,523,003.084,753,679,000.72
  收到其他与筹资活动有关的现金1,072,855,408.68934,535,855.032,081,025,017.03957,026,414.11
  筹资活动现金流入小计4,082,662,646.632,149,325,790.058,255,263,820.115,710,705,414.83
  偿还债务支付的现金5,318,171,827.572,067,640,090.739,139,379,168.936,321,689,774.31
  分配股利、利润或偿付利息支付的现金761,436,210.68261,961,355.991,777,806,881.11,189,479,034.87
  其中:子公司支付给少数股东的股利、利润40,000,00010,000,000136,160,192.4152,461,685.18
  支付其他与筹资活动有关的现金1,048,119,782.351,005,596,700.522,169,369,504.371,887,932,289.95
  筹资活动现金流出小计7,127,727,820.63,335,198,147.2413,086,555,554.49,399,101,099.13
  筹资活动产生的现金流量净额-3,045,065,173.97-1,185,872,357.19-4,831,291,734.29-3,688,395,684.3
四、汇率变动对现金及现金等价物的影响99,694.51-706,621.65-8,318,304.391,328,458.05
五、现金及现金等价物净增加额-664,158,513.59-265,776,271.18464,701,922.42126,050,203.79
  加:期初现金及现金等价物余额1,587,195,404.791,587,195,404.791,122,493,482.371,122,493,482.37
  期末现金及现金等价物余额923,036,891.21,321,419,133.611,587,195,404.791,248,543,686.16
补充资料:
  净利润95,325,868.61-412,347,414.76-
  固定资产和投资性房地产折旧828,622,140.21-1,681,061,195.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧828,622,140.21-1,681,061,195.52-
  无形资产摊销272,823,912.09-609,333,388.29-
  长期待摊费用摊销218,843,012.75-361,043,715.15-
  处置固定资产、无形资产和其他长期资产的损失-146,761.08--11,293,964.94-
  固定资产报废损失1,835.49-7,431,421.19-
  财务费用626,521,009.9-1,756,181,775.91-
  投资损失-9,798,798.78--43,351,295-
  递延所得税-2,343,433.7-24,134,320.32-
  其中:递延所得税资产减少3,067,301.12-19,474,106.57-
    递延所得税负债增加-5,410,734.82-4,660,213.75-
  存货的减少38,518,144.44--121,831,908.5-
  经营性应收项目的减少34,909,376.26-2,105,140,992.79-
  经营性应付项目的增加542,855,307.28--916,518,602.24-
  其他--22,573,165.91-
  现金的期末余额923,036,891.2-1,587,195,404.79-
  减:现金的期初余额1,587,195,404.79-1,122,493,482.37-
  现金及现金等价物的净增加额-664,158,513.59-464,701,922.42-
公告日期2026-08-292026-04-282026-04-232025-10-30
审计意见(境内)标准无保留意见
TOP↑