当前位置:首页 - 行情中心 - 中体产业(600158) - 财务分析 - 现金流量表

中体产业

(600158)

  

流通市值:62.85亿  总市值:62.85亿
流通股本:9.60亿   总股本:9.60亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,366,074,522.18863,809,174.6284,312,248.472,250,741,566.2
  收到的税费返还71,590,712.5569,384,324.9398,497.264,220,371.72
  收到其他与经营活动有关的现金332,322,298.99290,840,886.04181,162,242.97364,403,013.28
  经营活动现金流入小计1,769,987,533.721,224,034,385.57465,572,988.72,619,364,951.2
  购买商品、接受劳务支付的现金953,163,857.62621,720,396.54320,808,790.491,509,247,247.38
  支付给职工以及为职工支付的现金397,650,128.28272,500,037.52153,898,357.61529,837,808.57
  支付的各项税费444,864,153.07414,124,628.55322,278,474.9163,402,337.26
  支付其他与经营活动有关的现金204,940,744.9990,366,767.3148,704,488.94272,509,329.51
  经营活动现金流出小计2,000,618,883.961,398,711,829.92845,690,111.942,474,996,722.72
  经营活动产生的现金流量净额-230,631,350.24-174,677,444.35-380,117,123.24144,368,228.48
二、投资活动产生的现金流量:
  收回投资收到的现金78,964,00077,764,00057,764,0001,000,000
  取得投资收益收到的现金25,065,544.0120,221,052.7246,493.1455,281,676.6
  处置固定资产、无形资产和其他长期资产收回的现金净额475,720.31319,099.76315,019.76657,780.57
  收到的其他与投资活动有关的现金---3,788,111.49
  投资活动现金流入小计104,505,264.3298,304,152.4658,325,512.960,727,568.66
  购建固定资产、无形资产和其他长期资产支付的现金30,962,015.7916,858,759.679,681,916.4356,882,756.16
  投资支付的现金119,236,149.17,883,77326,644,571102,400,564.21
  投资活动现金流出小计150,198,164.8924,742,532.6736,326,487.43159,283,320.37
  投资活动产生的现金流量净额-45,692,900.5773,561,619.7921,999,025.47-98,555,751.71
三、筹资活动产生的现金流量:
  取得借款收到的现金68,000,00032,000,00032,000,00054,000,000
  筹资活动现金流入小计68,000,00032,000,00032,000,00054,000,000
  偿还债务支付的现金64,000,00064,000,00054,000,00036,000,000
  分配股利、利润或偿付利息支付的现金29,371,958.0127,287,977.223,287,772.6790,470,310.14
  其中:子公司支付给少数股东的股利、利润24,723,175.2324,242,707.3123,560,00064,726,722.49
  支付其他与筹资活动有关的现金25,290,111.1917,262,296.679,911,990.8728,804,547.34
  筹资活动现金流出小计118,662,069.2108,550,273.8787,199,763.54155,274,857.48
  筹资活动产生的现金流量净额-50,662,069.2-76,550,273.87-55,199,763.54-101,274,857.48
四、汇率变动对现金及现金等价物的影响-774,253.35-559,249.9-267,518.75-325,522.29
五、现金及现金等价物净增加额-327,760,573.36-178,225,348.33-413,585,380.06-55,787,903
  加:期初现金及现金等价物余额1,988,104,399.41,988,104,399.41,988,104,399.42,043,892,302.4
  期末现金及现金等价物余额1,660,343,826.041,809,879,051.071,574,519,019.341,988,104,399.4
补充资料:
  净利润-11,366,265.98--200,943,979.79
  资产减值准备-62,672.3-236,459,557.16
  固定资产和投资性房地产折旧-28,026,016.86-61,401,882.85
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,026,016.86-61,401,882.85
  无形资产摊销-2,007,483.52-4,206,310.22
  长期待摊费用摊销-25,592,762.92-47,844,160.94
  处置固定资产、无形资产和其他长期资产的损失--131,646.8--204,001.94
  固定资产报废损失-21,648.55-138,872.03
  公允价值变动损失----129,555.56
  财务费用-4,677,647.58-13,574,131.33
  投资损失--9,811,863.03--33,771,665.26
  递延所得税-85,600,701.62--20,865,604.23
  其中:递延所得税资产减少-88,633,534.83--23,682,426.02
    递延所得税负债增加--3,032,833.21-2,816,821.79
  存货的减少--101,638,446.69--58,889,192.03
  经营性应收项目的减少-82,055,042.13--142,490,800.82
  经营性应付项目的增加--345,879,302.44-195,021,966.87
  其他-23,792,679.12--21,294,848.19
  现金的期末余额-1,809,879,051.07-1,988,104,399.4
  减:现金的期初余额-1,988,104,399.4-2,043,892,302.4
  现金及现金等价物的净增加额--178,225,348.33--55,787,903
公告日期2026-10-302026-08-272026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑