当前位置:首页 - 行情中心 - 中体产业(600158) - 财务分析 - 现金流量表

中体产业

(600158)

  

流通市值:92.88亿  总市值:92.88亿
流通股本:9.60亿   总股本:9.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金981,820,461.34263,161,667.012,274,456,857.681,475,738,827.63
  收到的税费返还18,316.387,095.714,280,382.874,178,776.13
  收到其他与经营活动有关的现金188,517,311.64131,171,260.09267,283,690.82194,059,685.74
  经营活动现金流入小计1,170,356,089.36394,340,022.812,546,020,931.371,673,977,289.5
  购买商品、接受劳务支付的现金697,617,199.62366,538,238.621,307,545,723.61873,648,817.46
  支付给职工以及为职工支付的现金286,292,702.26163,212,383.51546,761,226.54434,577,394.94
  支付的各项税费86,500,565.0337,703,438.02461,813,762.25426,197,392.49
  支付其他与经营活动有关的现金100,778,427.9853,897,277.26266,189,426.74245,480,943.87
  经营活动现金流出小计1,171,188,894.89621,351,337.412,582,310,139.141,979,904,548.76
  经营活动产生的现金流量净额-832,805.53-227,011,314.6-36,289,207.77-305,927,259.26
二、投资活动产生的现金流量:
  取得投资收益收到的现金52,240,428.5835,749,059.5949,377,846.7432,693,346.11
  处置固定资产、无形资产和其他长期资产收回的现金净额392,360.515,795.5652,894.09344,585.21
  处置子公司及其他营业单位收到的现金净额3,788,111.49---
  收到的其他与投资活动有关的现金-3,788,111.49--
  投资活动现金流入小计56,420,900.5739,552,966.5850,030,740.8333,037,931.32
  购建固定资产、无形资产和其他长期资产支付的现金19,394,711.513,004,589.5573,544,814.6458,089,335.67
  投资支付的现金17,548,359.2113,500,0006,820,0005,220,000
  投资活动现金流出小计36,943,070.7126,504,589.5580,364,814.6463,309,335.67
  投资活动产生的现金流量净额19,477,829.8613,048,377.03-30,334,073.81-30,271,404.35
三、筹资活动产生的现金流量:
  取得借款收到的现金24,000,00024,000,00054,000,00054,000,000
  收到其他与筹资活动有关的现金--390,023.47340,111.7
  筹资活动现金流入小计24,000,00024,000,00054,390,023.4754,340,111.7
  偿还债务支付的现金35,000,00030,000,00094,107,899.3435,577,911.68
  分配股利、利润或偿付利息支付的现金28,064,041.919,800,570185,522,564.5754,146,325.59
  其中:子公司支付给少数股东的股利、利润9,349,122.499,714,320153,623,421.9425,238,255.91
  支付其他与筹资活动有关的现金12,990,254.87,308,706.7937,344,141.5630,087,106.75
  筹资活动现金流出小计76,054,296.7147,109,276.79316,974,605.47119,811,344.02
  筹资活动产生的现金流量净额-52,054,296.71-23,109,276.79-262,584,582-65,471,232.32
四、汇率变动对现金及现金等价物的影响-48,876.3-13,556.96143,851.78-99,442.49
五、现金及现金等价物净增加额-33,458,148.68-237,085,771.32-329,064,011.8-401,769,338.42
  加:期初现金及现金等价物余额2,043,892,302.42,043,892,302.42,372,956,314.22,372,956,314.2
  期末现金及现金等价物余额2,010,434,153.721,806,806,531.082,043,892,302.41,971,186,975.78
补充资料:
  净利润-8,937,755.22-202,290,025.79-
  资产减值准备4,800.4-23,995,779.17-
  固定资产和投资性房地产折旧32,737,710.38-67,529,560.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,737,710.38-67,529,560.36-
  无形资产摊销2,303,996.94-8,015,498.47-
  长期待摊费用摊销20,234,860.13-43,238,980.02-
  处置固定资产、无形资产和其他长期资产的损失-147,771.3--226,726.88-
  固定资产报废损失34,173.67-1,899,941.02-
  公允价值变动损失--1,752,971.68-
  财务费用4,532,543.47-15,286,395.98-
  投资损失-12,660,543.03--45,218,111.44-
  递延所得税-15,829,724.23--20,318,919.67-
  其中:递延所得税资产减少-15,477,603.33--10,307,177.55-
    递延所得税负债增加-352,120.9--10,011,742.12-
  存货的减少-124,815,752.77-265,197,157.08-
  经营性应收项目的减少122,748,130.51--133,834,469.99-
  经营性应付项目的增加-33,083,396.53--391,592,597.22-
  其他-2,509,723.14--115,628,775.47-
  现金的期末余额2,010,434,153.72-2,043,892,302.4-
  减:现金的期初余额2,043,892,302.4-2,372,956,314.2-
  现金及现金等价物的净增加额-33,458,148.68--329,064,011.8-
公告日期2025-08-302025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑