当前位置:首页 - 行情中心 - ST宁科(600165) - 财务分析 - 现金流量表

ST宁科

(600165)

  

流通市值:25.34亿  总市值:25.34亿
流通股本:6.85亿   总股本:6.85亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金138,460,667.4386,887,711.95245,226,569.8140,378,435.57
  收到其他与经营活动有关的现金5,794,071.394,400,727.8412,680,910.946,908,237.61
  经营活动现金流入小计144,254,738.8291,288,439.79257,907,480.74147,286,673.18
  购买商品、接受劳务支付的现金276,224,410.51127,658,399.26262,748,371.16110,043,988.76
  支付给职工以及为职工支付的现金42,916,174.1622,375,770.154,384,190.1925,779,803.06
  支付的各项税费10,932,435.334,698,249.6712,546,601.367,403,363.96
  支付其他与经营活动有关的现金2,676,241.162,070,790.5113,420,673.4810,017,851.06
  经营活动现金流出小计332,749,261.16156,803,209.54343,099,836.19153,245,006.84
  经营活动产生的现金流量净额-188,494,522.34-65,514,769.75-85,192,355.45-5,958,333.66
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,085,000-1,440,0002,498,855.85
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计1,085,000-1,440,0002,498,855.85
  购建固定资产、无形资产和其他长期资产支付的现金35,013,003.764,967,472.516,201,628.722,706,157.32
  投资活动现金流出小计35,013,003.764,967,472.516,201,628.722,706,157.32
  投资活动产生的现金流量净额-33,928,003.76-4,967,472.51-4,761,628.72-207,301.47
三、筹资活动产生的现金流量:
  取得借款收到的现金275,000,000-46,880,00036,880,000
  收到其他与筹资活动有关的现金43,000,00093,000,00094,092,273.924,720,000
  筹资活动现金流入小计318,000,00093,000,000140,972,273.9241,600,000
  偿还债务支付的现金25,780,00016,150,00053,019,798.3841,190,000
  分配股利、利润或偿付利息支付的现金1,497,574.09746,792.713,653,738.92,831,588.71
  支付其他与筹资活动有关的现金106,231.14106,231.148,737,5524,251,846.92
  筹资活动现金流出小计27,383,805.2317,003,023.8565,411,089.2848,273,435.63
  筹资活动产生的现金流量净额290,616,194.7775,996,976.1575,561,184.64-6,673,435.63
四、汇率变动对现金及现金等价物的影响213,614.87-747,811.11629,283.27
五、现金及现金等价物净增加额68,407,283.545,514,733.89-13,644,988.42-12,209,787.49
  加:期初现金及现金等价物余额8,190,015.128,190,015.1221,835,003.5421,835,003.54
  期末现金及现金等价物余额76,597,298.6613,704,749.018,190,015.129,625,216.05
补充资料:
  净利润-189,568,070.91--577,031,748.42-
  资产减值准备36,606,329.99-184,130,573.5-
  固定资产和投资性房地产折旧60,963,677.51-123,131,102.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧60,963,677.51-123,131,102.17-
  无形资产摊销2,014,710.84-3,895,557.97-
  长期待摊费用摊销427,724.1-889,674.87-
  处置固定资产、无形资产和其他长期资产的损失423,146.77-948,014.59-
  固定资产报废损失--1,423,895.54-
  财务费用13,070,232.24-145,373,035.96-
  投资损失--83,260,465.58-
  递延所得税-280,981--2,042,723.12-
  其中:递延所得税资产减少-65,429.91--1,499,994.02-
    递延所得税负债增加-215,551.09--542,729.1-
  存货的减少-79,295,125.68--1,697,092.64-
  经营性应收项目的减少-60,750,309.43--18,013,026.05-
  经营性应付项目的增加20,157,555.16--24,147,109.73-
  其他---5,502,475.24-
  现金的期末余额76,597,298.66-8,190,015.12-
  减:现金的期初余额8,190,015.12-21,835,003.54-
  现金及现金等价物的净增加额68,407,283.54--13,644,988.42-
公告日期2025-08-162025-04-262025-03-152024-10-31
审计意见(境内)带强调事项段的无保留意见
TOP↑