当前位置:首页 - 行情中心 - 瑞茂通(600180) - 财务分析 - 现金流量表

瑞茂通

(600180)

  

流通市值:48.14亿  总市值:48.14亿
流通股本:10.87亿   总股本:10.87亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,250,218,941.6432,212,165,956.9220,340,375,779.3310,163,462,503.87
收到其他与经营活动有关的现金85,525,970.51239,454,450.25299,205,416.88160,232,309.91
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,335,744,912.1532,451,620,407.1720,639,581,196.2110,323,694,813.78
购买商品、接受劳务支付的现金4,681,391,536.932,244,437,807.0620,189,098,127.039,965,882,698.31
支付给职工以及为职工支付的现金43,931,327.86243,277,998.73207,680,013.76160,331,051.29
支付的各项税费31,808,943.37213,932,366170,185,232.96116,537,865.33
支付其他与经营活动有关的现金110,657,708.92538,970,039.18436,713,214.68290,035,765.77
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,867,789,517.0533,240,618,210.9721,003,676,588.4310,532,787,380.7
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-532,044,604.9-788,997,803.8-364,095,392.22-209,092,566.92
二、投资活动产生的现金流量:
收回投资收到的现金-278,855,075.9954,177,50024,777,500
取得投资收益收到的现金92,214,002.21178,286,177.84107,283,459.1726,453,418.87
处置固定资产、无形资产和其他长期资产收回的现金净额41,500676,721.94405,745266,412
收到的其他与投资活动有关的现金58,130,860.78349,035,332.42400,674,354.86282,000,099.52
投资活动现金流入的平衡项目0000
投资活动现金流入小计150,386,362.99806,853,308.19562,541,059.03333,497,430.39
购建固定资产、无形资产和其他长期资产支付的现金25,924,145.2284,179,059.88200,886,356.59153,278,937.37
投资支付的现金-49,000,00049,000,00049,000,000
支付其他与投资活动有关的现金91,303,202.68460,815,062.75565,890,878.22318,069,619.63
投资活动现金流出的平衡项目0000
投资活动现金流出小计117,227,347.88793,994,122.63815,777,234.81520,348,557
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额33,159,015.1112,859,185.56-253,236,175.78-186,851,126.61
三、筹资活动产生的现金流量:
取得借款收到的现金1,616,386,817.555,492,747,010.094,346,598,365.412,661,819,795.63
收到其他与筹资活动有关的现金790,700,621.425,739,486,487.014,327,989,477.673,378,575,746.62
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,407,087,438.9711,232,233,497.18,674,587,843.086,040,395,542.25
偿还债务支付的现金1,128,534,368.64,704,872,625.123,792,481,881.872,324,964,375.05
分配股利、利润或偿付利息支付的现金59,909,285.78304,051,744.03248,434,649.4885,032,475.6
其中:子公司支付给少数股东的股利、利润--1,842,267.37-
支付其他与筹资活动有关的现金937,144,008.525,862,890,861.74,342,429,607.953,156,750,539.05
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,125,587,662.910,871,815,230.858,383,346,139.35,566,747,389.7
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额281,499,776.07360,418,266.25291,241,703.78473,648,152.55
四、汇率变动对现金及现金等价物的影响-339,767.4-10,017,596.64-3,040,948.522,773,470.09
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-217,725,581.12-425,737,948.63-329,130,812.7480,477,929.11
加:期初现金及现金等价物余额435,355,615.4861,093,564861,093,564861,093,564
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额217,630,034.28435,355,615.37531,962,751.26941,571,493.11
补充资料:
净利润-72,819,850.81-167,440,222.23
资产减值准备-42,701,238.47-3,685,194.26
固定资产和投资性房地产折旧-23,460,710.03-5,279,391.66
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,460,710.03-5,279,391.66
无形资产摊销-6,442,851.23-2,884,057.56
长期待摊费用摊销-186,670.08-0
处置固定资产、无形资产和其他长期资产的损失--121,512.52--27,368.51
固定资产报废损失-38,887.4-38,887.4
公允价值变动损失--21,204,396.11-7,109,702.38
财务费用-341,611,271.58-168,366,773.88
投资损失-7,366,681.25--21,481,710.59
递延所得税-21,647,775.14--13,680,889.83
其中:递延所得税资产减少-41,632,364.38--10,396,955.47
递延所得税负债增加--19,984,589.24--3,283,934.36
存货的减少--105,148,726.07--181,177,131.37
经营性应收项目的减少--1,389,536,387.78--5,733,616,540.28
经营性应付项目的增加-134,361,409.48-5,355,998,293.94
其他-5,606,815.98--628,321.86
现金的期末余额-435,355,615.37-941,571,493.11
减:现金的期初余额-861,093,564-861,093,564
公告日期2025-04-292025-04-292024-10-292024-08-29
审计意见(境内)标准无保留意见
TOP↑