当前位置:首页 - 行情中心 - *ST瑞茂(600180) - 财务分析 - 现金流量表

*ST瑞茂

(600180)

  

流通市值:11.19亿  总市值:11.19亿
流通股本:10.87亿   总股本:10.87亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,299,906,723.341,183,853,355.971,366,584,171.5725,123,891,940.33
  收到其他与经营活动有关的现金57,176,806.4945,640,363.3347,889,426.34339,972,486.89
  经营活动现金流入小计1,357,083,529.831,229,493,719.31,414,473,597.9125,463,864,427.22
  购买商品、接受劳务支付的现金1,266,439,222.31,217,026,252.191,355,801,429.9824,631,995,837.43
  支付给职工以及为职工支付的现金65,204,798.948,875,667.8824,817,808.44190,308,118.26
  支付的各项税费30,771,210.9318,435,334.956,044,853.85127,940,589.42
  支付其他与经营活动有关的现金37,376,321.3524,653,028.724,165,693.521,061,811,519.79
  经营活动现金流出小计1,399,791,553.481,308,990,283.721,410,829,785.7926,012,056,064.9
  经营活动产生的现金流量净额-42,708,023.65-79,496,564.423,643,812.12-548,191,637.68
二、投资活动产生的现金流量:
  收回投资收到的现金596,511.11594,326.74-90,724,036.11
  取得投资收益收到的现金4,498,348.74,498,348.7192,449.3291,260,009.8
  处置固定资产、无形资产和其他长期资产收回的现金净额575,807.46575,807.462,807.461,028,738.12
  处置子公司及其他营业单位收到的现金净额---9,826,766.92
  收到的其他与投资活动有关的现金17,370,672.4517,370,672.45459,689.25229,111,785.81
  投资活动现金流入小计23,041,339.7223,039,155.35654,946.03421,951,336.76
  购建固定资产、无形资产和其他长期资产支付的现金1,844,6061,794,606255,102.2854,885,227.1
  支付其他与投资活动有关的现金28,401,962.7128,401,962.7110,619,888.61231,634,105.3
  投资活动现金流出小计30,246,568.7130,196,568.7110,874,990.89286,519,332.4
  投资活动产生的现金流量净额-7,205,228.99-7,157,413.36-10,220,044.86135,432,004.36
三、筹资活动产生的现金流量:
  取得借款收到的现金---3,809,320,065.48
  收到其他与筹资活动有关的现金21,627,524.1121,627,524.1121,226,071.963,670,548,763.18
  筹资活动现金流入小计21,627,524.1121,627,524.1121,226,071.967,479,868,828.66
  偿还债务支付的现金30,880,831.5820,709,731.5810,625,981.583,911,721,604.97
  分配股利、利润或偿付利息支付的现金1,049,228.25864,738488,370.34248,784,984.46
  支付其他与筹资活动有关的现金63,562,222.510,111,084.858,194,981.53,153,383,388.62
  筹资活动现金流出小计95,492,282.3331,685,554.3869,309,333.427,313,889,978.05
  筹资活动产生的现金流量净额-73,864,758.22-10,058,030.27-48,083,261.46165,978,850.61
四、汇率变动对现金及现金等价物的影响-8,205,056.37-6,416,753.4-3,228,984.98-4,283,016.85
五、现金及现金等价物净增加额-131,983,067.23-103,128,761.45-57,888,479.18-251,063,799.56
  加:期初现金及现金等价物余额184,291,815.81184,291,815.81184,292,796.96435,355,615.37
  期末现金及现金等价物余额52,308,748.5881,163,054.36126,404,317.78184,291,815.81
补充资料:
  净利润--1,065,220,012.4--3,142,177,102.24
  资产减值准备-570,386.27-18,129,415.72
  固定资产和投资性房地产折旧-12,075,474.29-48,814,287.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,075,474.29-48,814,287.68
  无形资产摊销-2,292,099.27-6,891,170.34
  长期待摊费用摊销-180,865.12-374,451.54
  处置固定资产、无形资产和其他长期资产的损失--1,471,587.72-319,382.45
  固定资产报废损失---37,089.5
  公允价值变动损失--2,657,581.34--16,127,747.71
  财务费用-166,939,717.69-328,085,916.95
  投资损失-374,655,418.09-1,372,557,584.31
  递延所得税-146,768.2-1,351,768.05
  其中:递延所得税资产减少-2,688,794.14-45,305,358.9
    递延所得税负债增加--2,542,025.94--43,953,590.85
  存货的减少--52,623,944.81-883,101,636.88
  经营性应收项目的减少-1,600,474,889.91-1,525,705,887.72
  经营性应付项目的增加--1,502,569,729.14--3,192,486,361.53
  其他---2,865,641.73
  现金的期末余额-81,163,054.36-184,291,815.81
  减:现金的期初余额-184,291,815.81-435,355,615.37
  现金及现金等价物的净增加额--103,128,761.45--251,063,799.56
公告日期2026-10-312026-08-292026-04-292026-04-29
审计意见(境内)无法表示意见
TOP↑