当前位置:首页 - 行情中心 - S佳通(600182) - 财务分析 - 现金流量表

S佳通

(600182)

  

流通市值:26.25亿  总市值:52.50亿
流通股本:1.70亿   总股本:3.40亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,104,246,358.282,000,349,872.29876,632,593.193,819,533,972.81
  收到的税费返还31,979,701.1518,771,211.765,989,580.6335,936,371
  收到其他与经营活动有关的现金19,373,599.7915,927,549.611,739,458.3324,634,100.61
  经营活动现金流入小计3,155,599,659.222,035,048,633.65894,361,632.153,880,104,444.42
  购买商品、接受劳务支付的现金2,069,257,497.811,338,874,080.58628,172,825.152,431,081,284.9
  支付给职工以及为职工支付的现金427,610,138.3294,212,992.57164,081,850.34517,952,035.39
  支付的各项税费89,928,622.9357,469,462.5134,832,480.45147,789,772.24
  支付其他与经营活动有关的现金181,183,205.52112,951,633.6831,616,224.67210,243,756.92
  经营活动现金流出小计2,767,979,464.561,803,508,169.34858,703,380.613,307,066,849.45
  经营活动产生的现金流量净额387,620,194.66231,540,464.3135,658,251.54573,037,594.97
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额6,328,877.313,454,613.271,982,262.699,042,366.12
  投资活动现金流入小计6,328,877.313,454,613.271,982,262.699,042,366.12
  购建固定资产、无形资产和其他长期资产支付的现金150,578,587.5691,436,245.5738,703,684.17195,319,320.98
  支付其他与投资活动有关的现金---1,926,611.33
  投资活动现金流出小计150,578,587.5691,436,245.5738,703,684.17197,245,932.31
  投资活动产生的现金流量净额-144,249,710.25-87,981,632.3-36,721,421.48-188,203,566.19
三、筹资活动产生的现金流量:
  取得借款收到的现金401,000,000401,000,000295,000,000260,000,000
  筹资活动现金流入小计401,000,000401,000,000295,000,000260,000,000
  偿还债务支付的现金167,050,000116,000,00055,950,000235,343,000
  分配股利、利润或偿付利息支付的现金499,128,946.5292,131,729.81113,208,087.99116,514,440.33
  其中:子公司支付给少数股东的股利、利润172,317,624.5172,317,624.5--
  支付其他与筹资活动有关的现金98,106.5762,289.932,702.19131,137.22
  筹资活动现金流出小计666,277,053.07408,194,019.71169,190,790.18351,988,577.55
  筹资活动产生的现金流量净额-265,277,053.07-7,194,019.71125,809,209.82-91,988,577.55
四、汇率变动对现金及现金等价物的影响25,093.1285,488.747,356.66635,221.84
五、现金及现金等价物净增加额-21,881,475.54136,450,301.04124,753,396.54293,480,673.07
  加:期初现金及现金等价物余额506,688,760.52506,688,760.52506,688,760.52213,208,087.45
  期末现金及现金等价物余额484,807,284.98643,139,061.56631,442,157.06506,688,760.52
补充资料:
  净利润-115,593,386.57-351,380,148.17
  资产减值准备--1,698,027.04-4,612,699.13
  固定资产和投资性房地产折旧-73,579,365.35-136,258,993.45
  无形资产摊销-1,057,017.96-1,738,106.04
  长期待摊费用摊销-9,433.98-14,150.97
  处置固定资产、无形资产和其他长期资产的损失--3,418.8--78,185.58
  固定资产报废损失-530,597.12--538,947.89
  财务费用-12,310,869.86-22,645,152.87
  投资损失---1,926,611.33
  递延所得税-7,826,927.49-19,916,886.02
  其中:递延所得税资产减少-2,280,615.75--1,463,188.43
    递延所得税负债增加-5,546,311.74-21,380,074.45
  存货的减少-24,210,824.94--95,210,785.65
  经营性应收项目的减少--12,060,720.77-5,455,646.64
  经营性应付项目的增加-10,566,348.68-124,916,203.22
  现金的期末余额-643,139,061.56-506,688,760.52
  减:现金的期初余额-506,688,760.52-213,208,087.45
  现金及现金等价物的净增加额-136,450,301.04-293,480,673.07
公告日期2025-10-292025-08-282025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑