当前位置:首页 - 行情中心 - S佳通(600182) - 财务分析 - 现金流量表

S佳通

(600182)

  

流通市值:18.55亿  总市值:37.09亿
流通股本:1.70亿   总股本:3.40亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,283,508,958.722,150,116,779.761,126,846,052.874,268,778,797.48
  收到的税费返还25,490,142.0224,490,059.083,496,953.2931,979,701.15
  收到其他与经营活动有关的现金22,270,199.5718,150,910.489,546,312.824,061,347.93
  经营活动现金流入小计3,331,269,300.312,192,757,749.321,139,889,318.964,324,819,846.56
  购买商品、接受劳务支付的现金2,079,358,446.651,324,273,961.29706,308,678.592,850,875,931.72
  支付给职工以及为职工支付的现金441,321,122.91302,124,896.07169,714,969.38562,503,573.59
  支付的各项税费135,822,521.09114,353,182.6550,240,428.11154,306,999.67
  支付其他与经营活动有关的现金154,202,090.4699,218,476.3322,134,787.04259,084,748.69
  经营活动现金流出小计2,810,704,181.111,839,970,516.34948,398,863.123,826,771,253.67
  经营活动产生的现金流量净额520,565,119.2352,787,232.98191,490,455.84498,048,592.89
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额6,056,871.215,327,732.043,865,824.738,089,688.12
  投资活动现金流入小计6,056,871.215,327,732.043,865,824.738,089,688.12
  购建固定资产、无形资产和其他长期资产支付的现金142,738,580.94106,767,192.6866,228,579.82210,016,001.67
  投资活动现金流出小计142,738,580.94106,767,192.6866,228,579.82210,016,001.67
  投资活动产生的现金流量净额-136,681,709.73-101,439,460.64-62,362,755.09-201,926,313.55
三、筹资活动产生的现金流量:
  取得借款收到的现金---401,000,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---401,000,000
  偿还债务支付的现金73,650,00010,100,0003,550,000220,600,000
  分配股利、利润或偿付利息支付的现金374,304,312.34270,429,586.71102,485,863.38505,134,045.66
  其中:子公司支付给少数股东的股利、利润162,163,672.95162,163,672.95-172,317,624.5
  支付其他与筹资活动有关的现金21,801.4621,801.4621,801.46130,808.76
  筹资活动现金流出小计447,976,113.8280,551,388.17106,057,664.84725,864,854.42
  筹资活动产生的现金流量净额-447,976,113.8-280,551,388.17-106,057,664.84-324,864,854.42
四、汇率变动对现金及现金等价物的影响-1,128,045.46-129,279.81-61,161.78-76,285.77
五、现金及现金等价物净增加额-65,220,749.79-29,332,895.6423,008,874.13-28,818,860.85
  加:期初现金及现金等价物余额477,869,899.67477,869,899.67477,869,899.67506,688,760.52
  期末现金及现金等价物余额412,649,149.88448,537,004.03500,878,773.8477,869,899.67
补充资料:
  净利润-143,576,585.46-395,930,130.96
  资产减值准备-2,878,715.01-2,190,932.38
  固定资产和投资性房地产折旧-79,079,217-151,530,633.88
  无形资产摊销-1,220,624.34-2,158,613.82
  长期待摊费用摊销-9,433.98-18,867.96
  处置固定资产、无形资产和其他长期资产的损失--236.39--18,818.63
  固定资产报废损失--75,529.12-525,645.18
  财务费用-11,415,566.51-24,870,416.26
  递延所得税-2,275,366.03-14,643,593.69
  其中:递延所得税资产减少-59,622.37-3,438,957.78
    递延所得税负债增加-2,215,743.66-11,204,635.91
  存货的减少--64,190,172.05--20,964,714.4
  经营性应收项目的减少-87,232,711.02--51,274,509.37
  经营性应付项目的增加-89,925,181.4--21,752,821.48
  现金的期末余额-448,537,004.03-477,869,899.67
  减:现金的期初余额-477,869,899.67-506,688,760.52
  现金及现金等价物的净增加额--29,332,895.64--28,818,860.85
公告日期2026-10-312026-08-292026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑