当前位置:首页 - 行情中心 - 光电股份(600184) - 财务分析 - 现金流量表

光电股份

(600184)

  

流通市值:85.84亿  总市值:85.84亿
流通股本:5.83亿   总股本:5.83亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,617,310,325.961,381,610,924.43833,622,058.421,725,874,992.47
  收到的税费返还792,684.63792,684.63792,684.63-
  收到其他与经营活动有关的现金131,647,977.2422,997,107.143,434,739.8461,590,171.72
  经营活动现金流入小计1,749,750,987.831,405,400,716.2837,849,482.891,787,465,164.19
  购买商品、接受劳务支付的现金1,231,439,873.28944,580,391.34384,264,324.921,340,993,263.34
  支付给职工以及为职工支付的现金404,772,522.11291,294,612.39186,696,656.09541,726,036.6
  支付的各项税费42,012,366.5641,266,005.1332,516,340.3246,673,659.24
  支付其他与经营活动有关的现金69,117,189.4339,027,560.5118,139,882.57223,860,592.25
  经营活动现金流出小计1,747,341,951.381,316,168,569.37621,617,203.92,153,253,551.43
  经营活动产生的现金流量净额2,409,036.4589,232,146.83216,232,278.99-365,788,387.24
二、投资活动产生的现金流量:
  取得投资收益收到的现金15,615,189.0315,615,189.03-2,967,000
  处置固定资产、无形资产和其他长期资产收回的现金净额---1,000,000
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计15,615,189.0315,615,189.03-3,967,000
  购建固定资产、无形资产和其他长期资产支付的现金283,319,664.89189,106,295.2107,371,945.2178,629,107.02
  投资活动现金流出小计283,319,664.89189,106,295.2107,371,945.2178,629,107.02
  投资活动产生的现金流量净额-267,704,475.86-173,491,106.17-107,371,945.2-174,662,107.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,049,634,026.61
  其中:子公司吸收少数股东投资收到的现金---40,000,000
  取得借款收到的现金58,825,640.7345,990,00045,990,000165,617,901.82
  筹资活动现金流入小计58,825,640.7345,990,00045,990,0001,215,251,928.43
  偿还债务支付的现金600,000400,000200,0008,332,255.79
  分配股利、利润或偿付利息支付的现金20,284,017.8819,825,307.1824,200.771,771,688.71
  支付其他与筹资活动有关的现金1,232,357.7953,699.73429,221.6726,262,740.63
  筹资活动现金流出小计22,116,375.5821,179,006.91653,422.4436,366,685.13
  筹资活动产生的现金流量净额36,709,265.1524,810,993.0945,336,577.561,178,885,243.3
四、汇率变动对现金及现金等价物的影响-197,679.25-143,944.47-56,769.5763,855.76
五、现金及现金等价物净增加额-228,783,853.51-59,591,910.72154,140,141.78638,498,604.8
  加:期初现金及现金等价物余额1,074,992,347.721,074,992,347.721,074,992,347.72436,493,742.92
  期末现金及现金等价物余额846,208,494.211,015,400,4371,229,132,489.51,074,992,347.72
补充资料:
  净利润-16,449,573.77-52,154,374.36
  资产减值准备--151,170.54-10,019,257.38
  固定资产和投资性房地产折旧-46,208,616.53-90,598,333.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-46,208,616.53-90,598,333.57
  无形资产摊销-4,575,532.45-8,735,093.44
  长期待摊费用摊销-224,585.86-351,595.08
  处置固定资产、无形资产和其他长期资产的损失----1,261,664.17
  固定资产报废损失-30,954.15-7,148,791.16
  财务费用-1,343,584.66-823,489.91
  投资损失--10,213,782.9--21,653,960.06
  递延所得税----3,331,147.11
  其中:递延所得税资产减少----3,331,147.11
  存货的减少--379,197,722.31-59,653,909.41
  经营性应收项目的减少-369,498,560.63--333,815,766.68
  经营性应付项目的增加-34,307,219.7--254,414,227.18
  现金的期末余额-1,015,400,437-1,074,992,347.72
  减:现金的期初余额-1,074,992,347.72-436,493,742.92
  现金及现金等价物的净增加额--59,591,910.72-638,498,604.8
公告日期2026-10-282026-08-282026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑