当前位置:首页 - 行情中心 - 长城电工(600192) - 财务分析 - 现金流量表

长城电工

(600192)

  

流通市值:49.92亿  总市值:49.92亿
流通股本:4.42亿   总股本:4.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金579,360,748.57252,604,383.51,354,152,971.391,056,166,779.28
收到的税费返还84,821.2749,330.981,451,129.071,582,466.88
收到其他与经营活动有关的现金159,323,700.63106,784,552.78164,297,336.41222,560,839.57
经营活动现金流入的平衡项目0000
经营活动现金流入小计738,769,270.47359,438,267.261,519,901,436.871,280,310,085.73
购买商品、接受劳务支付的现金462,811,045.46216,876,226.42743,859,834.92664,328,529.79
支付给职工以及为职工支付的现金164,721,692.886,878,801.06372,377,967.89265,251,402.1
支付的各项税费37,047,920.4312,035,191.9260,729,385.8640,530,026.15
支付其他与经营活动有关的现金160,064,484.59101,096,545.21279,855,029.91296,384,293.09
经营活动现金流出的平衡项目0000
经营活动现金流出小计824,645,143.28416,886,764.611,456,822,218.581,266,494,251.13
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-85,875,872.81-57,448,497.3563,079,218.2913,815,834.6
二、投资活动产生的现金流量:
取得投资收益收到的现金--1,306,000-
处置固定资产、无形资产和其他长期资产收回的现金净额15,220,253.7113,851,253.718,367,569.486,878,762.75
投资活动现金流入的平衡项目0000
投资活动现金流入小计15,220,253.7113,851,253.719,673,569.486,878,762.75
购建固定资产、无形资产和其他长期资产支付的现金40,575,256.1925,373,994.0374,799,835.4827,106,182.69
投资支付的现金--181,856.5-
投资活动现金流出的平衡项目0000
投资活动现金流出小计40,575,256.1925,373,994.0374,981,691.9827,106,182.69
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-25,355,002.48-11,522,740.32-65,308,122.5-20,227,419.94
三、筹资活动产生的现金流量:
取得借款收到的现金1,027,200,000685,000,0001,683,557,694.371,478,445,319.17
收到其他与筹资活动有关的现金112,256,321.9450,000,000118,901,851.78127,778,734.06
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,139,456,321.94735,000,0001,802,459,546.151,606,224,053.23
偿还债务支付的现金878,000,000467,900,0001,595,940,0001,412,160,000
分配股利、利润或偿付利息支付的现金29,994,856.5816,115,845.1958,670,233.4948,448,939.82
其中:子公司支付给少数股东的股利、利润--173,60070,000
支付其他与筹资活动有关的现金10,766,577.61654,91033,539,811.4151,521,097.51
筹资活动现金流出平衡项目0000
筹资活动现金流出小计918,761,434.19484,670,755.191,688,150,044.91,512,130,037.33
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额220,694,887.75250,329,244.81114,309,501.2594,094,015.9
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额109,464,012.46181,358,007.14112,080,597.0487,682,430.56
加:期初现金及现金等价物余额248,843,506.61248,843,506.61136,762,909.57136,762,909.57
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额358,307,519.07430,201,513.75248,843,506.61224,445,340.13
补充资料:
净利润-119,389,128.21--228,781,607.27-
资产减值准备-314,449.39-11,812,969.35-
固定资产和投资性房地产折旧26,494,620.01-52,448,423.22-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,494,620.01-52,448,423.22-
无形资产摊销1,918,123.34-3,784,028.85-
长期待摊费用摊销1,293,351.49-2,684,181.39-
处置固定资产、无形资产和其他长期资产的损失-5,315,241.95--7,939,893.66-
固定资产报废损失--46,824.92-
财务费用29,673,652.71-59,769,965.76-
投资损失634,832.54--1,433,281.07-
递延所得税-841,725.61--76,539.46-
其中:递延所得税资产减少-853,472.66--21,613.94-
递延所得税负债增加11,747.05--54,925.52-
存货的减少-28,696,408.22-115,366,201.38-
经营性应收项目的减少57,418,330.84-305,995,627.58-
经营性应付项目的增加-63,026,658.92--258,028,768.89-
其他---18,151,054.94-
现金的期末余额358,307,519.07-248,843,506.61-
减:现金的期初余额248,843,506.61-136,762,909.57-
公告日期2025-08-152025-04-302025-04-152024-10-30
审计意见(境内)标准无保留意见
TOP↑