当前位置:首页 - 行情中心 - *ST创兴(600193) - 财务分析 - 现金流量表

*ST创兴

(600193)

  

流通市值:19.57亿  总市值:19.57亿
流通股本:4.25亿   总股本:4.25亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金73,545,032.5140,772,162.4228,095,942.42323,692,057.99
  收到的税费返还46,318.7846,318.7853,388.56-
  收到其他与经营活动有关的现金1,136,835.58459,146.91123,025.134,022,818.29
  经营活动现金流入小计74,728,186.8741,277,628.1128,272,356.11327,714,876.28
  购买商品、接受劳务支付的现金65,471,791.2234,068,973.4611,222,886.96290,367,012.41
  支付给职工以及为职工支付的现金12,462,297.047,087,099.463,580,498.5425,768,673.53
  支付的各项税费2,336,311.172,146,998.6163,009.884,043,241.33
  支付其他与经营活动有关的现金4,588,338.852,318,852.9217,511,477.5114,318,873.05
  经营活动现金流出小计84,858,738.2845,621,924.4432,477,872.89334,497,800.32
  经营活动产生的现金流量净额-10,130,551.41-4,344,296.33-4,205,516.78-6,782,924.04
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额3,610,3003,610,3003,610,000601,248
  投资活动现金流入小计3,610,3003,610,3003,610,000601,248
  购建固定资产、无形资产和其他长期资产支付的现金61,472--10,040,006.63
  投资支付的现金1,370,000---
  取得子公司及其他营业单位支付的现金---149,350
  投资活动现金流出的平衡项目0--0
  投资活动现金流出小计1,431,472--10,189,356.63
  投资活动产生的现金流量净额2,178,8283,610,3003,610,000-9,588,108.63
三、筹资活动产生的现金流量:
  取得借款收到的现金46,130,00017,430,000-40,000,000
  收到其他与筹资活动有关的现金10,000,0003,000,000-24,100,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计56,130,00020,430,000-64,100,000
  偿还债务支付的现金29,295,00019,755,000992,847.242,753,873.5
  分配股利、利润或偿付利息支付的现金873,058.68638,165.36319,378.921,424,744.69
  支付其他与筹资活动有关的现金387,169.09316,774.71211,183.144,743,993.55
  筹资活动现金流出小计30,555,227.7720,709,940.071,523,409.2648,922,611.74
  筹资活动产生的现金流量净额25,574,772.23-279,940.07-1,523,409.2615,177,388.26
五、现金及现金等价物净增加额17,623,048.82-1,013,936.4-2,118,926.04-1,193,644.41
  加:期初现金及现金等价物余额3,540,940.373,540,940.373,540,940.374,734,584.78
  期末现金及现金等价物余额21,163,989.192,527,003.971,422,014.333,540,940.37
补充资料:
  净利润--9,431,790.92--193,081,752.25
  资产减值准备--352,988.97-14,638,537.77
  固定资产和投资性房地产折旧-325,663.86-808,936.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-325,663.86-808,936.02
  无形资产摊销-61,245.59-100,085.51
  长期待摊费用摊销-175,864.32-143,872
  处置固定资产、无形资产和其他长期资产的损失--6,451.25-225,673.05
  财务费用-2,242,726.96-2,650,686.15
  投资损失--1,436,235.56--2,915,050.71
  递延所得税-295,376.77-6,132,690.94
  其中:递延所得税资产减少-314,552.47-6,123,129.23
    递延所得税负债增加--19,175.7-9,561.71
  经营性应收项目的减少--7,967,004.49-15,960,769.66
  经营性应付项目的增加-14,877,485.67--28,597,420.53
  其他----78,888.91
  现金的期末余额-2,527,003.97-3,540,940.37
  减:现金的期初余额-3,540,940.37-4,734,584.78
  现金及现金等价物的净增加额--1,013,936.4--1,193,644.41
公告日期2025-10-282025-08-162025-04-302025-04-30
审计意见(境内)带强调事项段的无保留意见
TOP↑