当前位置:首页 - 行情中心 - *ST创兴(600193) - 财务分析 - 现金流量表

*ST创兴

(600193)

  

流通市值:19.06亿  总市值:19.06亿
流通股本:4.25亿   总股本:4.25亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金40,772,162.4228,095,942.42323,692,057.9971,667,120.72
  收到的税费返还46,318.7853,388.56-1,806.98
  收到其他与经营活动有关的现金459,146.91123,025.134,022,818.291,198,991.48
  经营活动现金流入小计41,277,628.1128,272,356.11327,714,876.2872,867,919.18
  购买商品、接受劳务支付的现金34,068,973.4611,222,886.96290,367,012.4130,529,575.74
  支付给职工以及为职工支付的现金7,087,099.463,580,498.5425,768,673.5319,880,375.35
  支付的各项税费2,146,998.6163,009.884,043,241.334,527,721.26
  支付其他与经营活动有关的现金2,318,852.9217,511,477.5114,318,873.0515,960,645
  经营活动现金流出小计45,621,924.4432,477,872.89334,497,800.3270,898,317.35
  经营活动产生的现金流量净额-4,344,296.33-4,205,516.78-6,782,924.041,969,601.83
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额3,610,3003,610,000601,248-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计3,610,3003,610,000601,248-
  购建固定资产、无形资产和其他长期资产支付的现金--10,040,006.638,170,856.48
  取得子公司及其他营业单位支付的现金--149,350-
  投资活动现金流出的平衡项目--00
  投资活动现金流出小计--10,189,356.638,170,856.48
  投资活动产生的现金流量净额3,610,3003,610,000-9,588,108.63-8,170,856.48
三、筹资活动产生的现金流量:
  取得借款收到的现金17,430,000-40,000,00060,000,000
  收到其他与筹资活动有关的现金3,000,000-24,100,0004,139,892.57
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计20,430,000-64,100,00064,139,892.57
  偿还债务支付的现金19,755,000992,847.242,753,873.551,532,908.94
  分配股利、利润或偿付利息支付的现金638,165.36319,378.921,424,744.69883,760.63
  支付其他与筹资活动有关的现金316,774.71211,183.144,743,993.554,412,140.94
  筹资活动现金流出小计20,709,940.071,523,409.2648,922,611.7456,828,810.51
  筹资活动产生的现金流量净额-279,940.07-1,523,409.2615,177,388.267,311,082.06
五、现金及现金等价物净增加额-1,013,936.4-2,118,926.04-1,193,644.411,109,827.41
  加:期初现金及现金等价物余额3,540,940.373,540,940.374,734,584.784,734,584.78
  期末现金及现金等价物余额2,527,003.971,422,014.333,540,940.375,844,412.19
补充资料:
  净利润-13,711,186.36--193,384,912.44-
  资产减值准备517,935.37-13,174,709.45-
  固定资产和投资性房地产折旧325,663.86-808,936.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧325,663.86-808,936.02-
  无形资产摊销61,245.59-100,085.51-
  长期待摊费用摊销175,864.32-143,872-
  处置固定资产、无形资产和其他长期资产的损失-6,451.25-225,673.05-
  财务费用2,242,726.96-2,650,686.15-
  投资损失-1,436,235.56--2,915,050.71-
  递延所得税295,376.77-4,258,144.37-
  其中:递延所得税资产减少314,552.47-4,248,582.66-
    递延所得税负债增加-19,175.7-9,561.71-
  经营性应收项目的减少-9,555,979.67--52,376,568.53-
  经营性应付项目的增加16,466,460.85-34,329,057.62-
  其他---78,888.91-
  现金的期末余额2,527,003.97-3,540,940.37-
  减:现金的期初余额3,540,940.37-4,734,584.78-
  现金及现金等价物的净增加额-1,013,936.4--1,193,644.41-
公告日期2025-08-162025-04-302025-04-302024-10-31
审计意见(境内)带强调事项段的无保留意见
TOP↑