当前位置:首页 - 行情中心 - 福日电子(600203) - 财务分析 - 现金流量表

福日电子

(600203)

  

流通市值:96.36亿  总市值:96.36亿
流通股本:5.93亿   总股本:5.93亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,437,393,201.632,482,949,454.8212,353,410,858.828,646,153,185.91
  收到的税费返还108,959,362.3875,170,238.26267,708,325.48208,059,278.29
  收到其他与经营活动有关的现金533,181,303.92170,242,902.18849,550,219.35784,413,368.25
  经营活动现金流入小计6,079,533,867.932,728,362,595.2613,470,669,403.659,638,625,832.45
  购买商品、接受劳务支付的现金4,104,016,117.912,353,597,424.5411,627,896,352.168,486,586,068.45
  支付给职工以及为职工支付的现金771,653,576.87337,249,447.571,037,699,050.96714,205,467.44
  支付的各项税费72,773,381.0331,212,387.09118,429,615.378,862,581.08
  支付其他与经营活动有关的现金1,183,507,833.46436,043,706.551,053,144,533.91,052,170,099.57
  经营活动现金流出小计6,131,950,909.273,158,102,965.7513,837,169,552.3210,331,824,216.54
  经营活动产生的现金流量净额-52,417,041.34-429,740,370.49-366,500,148.67-693,198,384.09
二、投资活动产生的现金流量:
  收回投资收到的现金11,710,0001,110,000686,716,125411,486,868.99
  取得投资收益收到的现金11,921,477.69102,718.5927,659,519.1127,550,902.34
  处置固定资产、无形资产和其他长期资产收回的现金净额104,901104,9011,924,453.111,699,090
  收到的其他与投资活动有关的现金6,409,648.612,913,322.9610,488,440.267,475,117.3
  投资活动现金流入小计30,146,027.34,230,942.55726,788,537.48448,211,978.63
  购建固定资产、无形资产和其他长期资产支付的现金81,270,925.0434,716,322.59143,396,183.5963,975,772.6
  投资支付的现金11,710,0001,110,000521,372,916.67240,232,065.22
  支付其他与投资活动有关的现金529,703.47-56,854.53357,755.52
  投资活动现金流出小计93,510,628.5135,826,322.59664,825,954.79304,565,593.34
  投资活动产生的现金流量净额-63,364,601.21-31,595,380.0461,962,582.69143,646,385.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金--9,900,000-
  其中:子公司吸收少数股东投资收到的现金--9,900,000-
  取得借款收到的现金2,045,709,851.211,262,977,617.452,543,282,138.32,233,310,495.6
  收到其他与筹资活动有关的现金624,000,000549,000,000850,725,425400,000,000
  筹资活动现金流入小计2,669,709,851.211,811,977,617.453,403,907,563.32,633,310,495.6
  偿还债务支付的现金1,703,568,694.37927,130,186.532,486,142,178.371,663,552,185.9
  分配股利、利润或偿付利息支付的现金54,658,438.8519,685,075.08103,477,467.8879,877,170.61
  其中:子公司支付给少数股东的股利、利润14,699,970-16,170,074.6912,935,973.6
  支付其他与筹资活动有关的现金626,893,391.64582,894,501.91779,307,449.16478,537,090.66
  筹资活动现金流出小计2,385,120,524.861,529,709,763.523,368,927,095.412,221,966,447.17
  筹资活动产生的现金流量净额284,589,326.35282,267,853.9334,980,467.89411,344,048.43
四、汇率变动对现金及现金等价物的影响1,619,309.692,631,984.668,617,921.71-425,508.79
五、现金及现金等价物净增加额170,426,993.49-176,435,911.94-260,939,176.38-138,633,459.16
  加:期初现金及现金等价物余额1,076,910,378.121,076,910,378.121,337,849,554.51,337,849,554.5
  期末现金及现金等价物余额1,247,337,371.61900,474,466.181,076,910,378.121,199,216,095.34
补充资料:
  净利润32,779,755.68--396,752,540.42-
  资产减值准备21,196,264.23-152,130,144.69-
  固定资产和投资性房地产折旧51,765,145.42-104,904,916.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧51,765,145.42-104,904,916.87-
  无形资产摊销37,013,529.57-78,829,687.31-
  长期待摊费用摊销20,243,944.27-33,939,514.71-
  处置固定资产、无形资产和其他长期资产的损失-19,842.81--1,906,141.94-
  固定资产报废损失95,109.3-501,551.43-
  财务费用60,984,801.71-96,391,523.22-
  投资损失-15,432,060.91--5,756,208.45-
  递延所得税4,893,235.71-11,184,977.16-
  其中:递延所得税资产减少4,364,353.82-9,519,121.26-
    递延所得税负债增加528,881.89-1,665,855.9-
  存货的减少-151,119,147.96--593,086,213.31-
  经营性应收项目的减少-343,787,062.21--202,831,617.42-
  经营性应付项目的增加206,303,616.39-264,472,239.17-
  现金的期末余额1,247,337,371.61-1,076,910,378.12-
  减:现金的期初余额1,076,910,378.12-1,337,849,554.5-
  现金及现金等价物的净增加额170,426,993.49--260,939,176.38-
公告日期2025-08-092025-04-292025-04-122024-10-31
审计意见(境内)标准无保留意见
TOP↑