当前位置:首页 - 行情中心 - 福日电子(600203) - 财务分析 - 现金流量表

福日电子

(600203)

  

流通市值:56.63亿  总市值:56.63亿
流通股本:5.93亿   总股本:5.93亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,482,949,454.8212,353,410,858.828,646,153,185.915,876,432,460.26
收到的税费返还75,170,238.26267,708,325.48208,059,278.29114,831,003.63
收到其他与经营活动有关的现金170,242,902.18849,550,219.35784,413,368.25504,876,396.57
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,728,362,595.2613,470,669,403.659,638,625,832.456,496,139,860.46
购买商品、接受劳务支付的现金2,353,597,424.5411,627,896,352.168,486,586,068.455,849,309,536.06
支付给职工以及为职工支付的现金337,249,447.571,037,699,050.96714,205,467.44464,973,165.62
支付的各项税费31,212,387.09118,429,615.378,862,581.0855,619,526.12
支付其他与经营活动有关的现金436,043,706.551,053,144,533.91,052,170,099.57668,395,138.3
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,158,102,965.7513,837,169,552.3210,331,824,216.547,038,297,366.1
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-429,740,370.49-366,500,148.67-693,198,384.09-542,157,505.64
二、投资活动产生的现金流量:
收回投资收到的现金1,110,000686,716,125411,486,868.99394,446,868.99
取得投资收益收到的现金102,718.5927,659,519.1127,550,902.3427,182,928.2
处置固定资产、无形资产和其他长期资产收回的现金净额104,9011,924,453.111,699,0901,615,520
收到的其他与投资活动有关的现金2,913,322.9610,488,440.267,475,117.35,502,705.6
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,230,942.55726,788,537.48448,211,978.63428,748,022.79
购建固定资产、无形资产和其他长期资产支付的现金34,716,322.59143,396,183.5963,975,772.643,989,674.29
投资支付的现金1,110,000521,372,916.67240,232,065.22210,901,250
支付其他与投资活动有关的现金-56,854.53357,755.52-
投资活动现金流出的平衡项目0000
投资活动现金流出小计35,826,322.59664,825,954.79304,565,593.34254,890,924.29
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-31,595,380.0461,962,582.69143,646,385.29173,857,098.5
三、筹资活动产生的现金流量:
吸收投资收到的现金-9,900,000--
其中:子公司吸收少数股东投资收到的现金-9,900,000--
取得借款收到的现金1,262,977,617.452,543,282,138.32,233,310,495.61,214,023,141.85
收到其他与筹资活动有关的现金549,000,000850,725,425400,000,000100,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,811,977,617.453,403,907,563.32,633,310,495.61,314,023,141.85
偿还债务支付的现金927,130,186.532,486,142,178.371,663,552,185.91,041,530,151.79
分配股利、利润或偿付利息支付的现金19,685,075.08103,477,467.8879,877,170.6144,347,140.17
其中:子公司支付给少数股东的股利、利润-16,170,074.6912,935,973.6-
支付其他与筹资活动有关的现金582,894,501.91779,307,449.16478,537,090.66159,596,900.84
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,529,709,763.523,368,927,095.412,221,966,447.171,245,474,192.8
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额282,267,853.9334,980,467.89411,344,048.4368,548,949.05
四、汇率变动对现金及现金等价物的影响2,631,984.668,617,921.71-425,508.793,112,588.09
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-176,435,911.94-260,939,176.38-138,633,459.16-296,638,870
加:期初现金及现金等价物余额1,076,910,378.121,337,849,554.51,337,849,554.51,337,849,554.5
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额900,474,466.181,076,910,378.121,199,216,095.341,041,210,684.5
补充资料:
净利润--396,752,540.42--87,789,914.76
资产减值准备-152,130,144.69-18,777,710.53
固定资产和投资性房地产折旧-104,904,916.87-52,140,165.45
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-104,904,916.87-52,140,165.45
无形资产摊销-78,829,687.31-39,994,561.95
长期待摊费用摊销-33,939,514.71-15,053,599.46
处置固定资产、无形资产和其他长期资产的损失--1,906,141.94--1,588,014.85
固定资产报废损失-501,551.43-63,211.66
财务费用-96,391,523.22-47,478,201.61
投资损失--5,756,208.45-13,706,996.74
递延所得税-11,184,977.16-736,576.35
其中:递延所得税资产减少-9,519,121.26-1,002,804.97
递延所得税负债增加-1,665,855.9--266,228.62
存货的减少--593,086,213.31--149,678,215.53
经营性应收项目的减少--202,831,617.42--189,694,998.49
经营性应付项目的增加-264,472,239.17--319,877,086.46
现金的期末余额-1,076,910,378.12-1,041,210,684.5
减:现金的期初余额-1,337,849,554.5-1,337,849,554.5
公告日期2025-04-292025-04-122024-10-312024-08-22
审计意见(境内)标准无保留意见
TOP↑