当前位置:首页 - 行情中心 - 福日电子(600203) - 财务分析 - 现金流量表

福日电子

(600203)

  

流通市值:54.55亿  总市值:54.55亿
流通股本:5.93亿   总股本:5.93亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,340,282,404.878,688,193,489.84,047,038,394.1713,905,153,768.76
  收到的税费返还368,799,892.16187,961,772.2697,077,697.25199,185,162.9
  收到其他与经营活动有关的现金544,736,950.52434,804,360.22249,458,177.44662,267,497.19
  经营活动现金流入小计13,253,819,247.559,310,959,622.284,393,574,268.8614,766,606,428.85
  购买商品、接受劳务支付的现金11,069,273,650.47,906,257,773.483,624,164,500.6311,875,195,846.23
  支付给职工以及为职工支付的现金1,209,522,042.8873,869,245.12447,910,139.541,631,069,328.19
  支付的各项税费154,300,858.56116,593,04669,617,598.22140,624,858.93
  支付其他与经营活动有关的现金1,337,720,250.14869,200,959.37570,538,943.62702,720,615.66
  经营活动现金流出小计13,770,816,801.99,765,921,023.974,712,231,182.0114,349,610,649.01
  经营活动产生的现金流量净额-516,997,554.35-454,961,401.69-318,656,913.15416,995,779.84
二、投资活动产生的现金流量:
  收回投资收到的现金213,657,000108,080,00031,780,00060,216,000
  取得投资收益收到的现金31,995,151.8424,937,046.5720,610,656.7517,241,443.43
  处置固定资产、无形资产和其他长期资产收回的现金净额103,043.9129,19516,805159,009
  收到的其他与投资活动有关的现金1,823,854.521,823,854.451,823,854.4511,875,682.03
  投资活动现金流入小计247,579,050.27134,870,096.0254,231,316.289,492,134.46
  购建固定资产、无形资产和其他长期资产支付的现金125,374,926.0177,566,401.8133,878,693.39210,280,120.71
  投资支付的现金172,857,000116,600,00031,780,000101,015,111.11
  支付其他与投资活动有关的现金-0-529,188.84
  投资活动现金流出小计298,231,926.01194,166,401.8165,658,693.39311,824,420.66
  投资活动产生的现金流量净额-50,652,875.74-59,296,305.79-11,427,377.19-222,332,286.2
三、筹资活动产生的现金流量:
  取得借款收到的现金3,419,150,347.012,390,137,987.691,755,254,232.233,064,827,626.06
  收到其他与筹资活动有关的现金79,402,600.1979,402,600.1950,254,254.381,069,200,000
  筹资活动现金流入小计3,498,552,947.22,469,540,587.881,805,508,486.614,134,027,626.06
  偿还债务支付的现金2,568,082,848.041,815,141,121.31826,624,046.643,122,528,127.11
  分配股利、利润或偿付利息支付的现金84,193,414.9561,397,712.0626,668,442.91110,614,101.59
  其中:子公司支付给少数股东的股利、利润15,679,96815,679,968-14,699,970
  支付其他与筹资活动有关的现金162,659,442.16107,592,353.4171,759,842.561,277,049,883.58
  筹资活动现金流出小计2,814,935,705.151,984,131,186.78925,052,332.114,510,192,112.28
  筹资活动产生的现金流量净额683,617,242.05485,409,401.1880,456,154.5-376,164,486.22
四、汇率变动对现金及现金等价物的影响-15,804,847.29-10,307,746.1-4,109,813.57-4,318,600.2
五、现金及现金等价物净增加额100,161,964.67-39,156,052.48546,262,050.59-185,819,592.78
  加:期初现金及现金等价物余额891,090,785.34891,090,785.34891,090,785.341,076,910,378.12
  期末现金及现金等价物余额991,252,750.01851,934,732.861,437,352,835.93891,090,785.34
补充资料:
  净利润-89,401,763.66--38,858,366.99
  资产减值准备-24,955,736.07-192,934,140
  固定资产和投资性房地产折旧-56,189,918.99-105,794,851.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-56,189,918.99-105,794,851.84
  无形资产摊销-34,642,002.19-74,865,977.6
  长期待摊费用摊销-18,877,726.46-35,449,251.56
  处置固定资产、无形资产和其他长期资产的损失-169,927.44--68,549.95
  固定资产报废损失-212,148.16-56,390.93
  财务费用-69,568,680.54-118,048,088.7
  投资损失--84,157,005.63--41,280,333.76
  递延所得税-2,923,849.76--8,697,659.82
  其中:递延所得税资产减少-1,853,350.27--6,333,048.53
    递延所得税负债增加-1,070,499.49--2,364,611.29
  存货的减少--386,508,326.68--185,390,018.07
  经营性应收项目的减少-125,658,445.92--1,311,789,465.45
  经营性应付项目的增加--441,241,153.48-1,212,370,692.25
  现金的期末余额-851,934,732.86-891,090,785.34
  减:现金的期初余额-891,090,785.34-1,076,910,378.12
  现金及现金等价物的净增加额--39,156,052.48--185,819,592.78
公告日期2026-10-202026-08-112026-04-212026-04-15
审计意见(境内)标准无保留意见
TOP↑