当前位置:首页 - 行情中心 - 派斯林(600215) - 财务分析 - 现金流量表

派斯林

(600215)

  

流通市值:35.55亿  总市值:36.02亿
流通股本:4.57亿   总股本:4.63亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金547,492,667.56324,647,306.471,969,483,032.051,726,276,273.33
  收到的税费返还3,679,828.52739,664.0212,830,842.912,849,788.34
  收到其他与经营活动有关的现金12,900,790.158,405,969.4520,896,257.7519,570,509.26
  经营活动现金流入小计564,073,286.23333,792,939.942,003,210,132.71,758,696,570.93
  购买商品、接受劳务支付的现金371,625,391.24200,065,485.251,374,408,195.471,290,591,051.58
  支付给职工以及为职工支付的现金193,243,351.4198,728,604.74557,948,830.28322,676,648.87
  支付的各项税费14,595,770.691,243,150.8989,354,415.6183,025,334.33
  支付其他与经营活动有关的现金17,995,242.279,399,304.1136,365,288.1243,025,651.05
  经营活动现金流出小计597,459,755.61309,436,544.992,058,076,729.481,739,318,685.83
  经营活动产生的现金流量净额-33,386,469.3824,356,394.95-54,866,596.7819,377,885.1
二、投资活动产生的现金流量:
  收回投资收到的现金---131,119,023.71
  处置固定资产、无形资产和其他长期资产收回的现金净额--4,180,051.13-
  处置子公司及其他营业单位收到的现金净额--181,560,356.68-
  收到的其他与投资活动有关的现金99,369,480.76-2,807,949.5336,795.3
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计99,369,480.76-188,548,357.34131,155,819.01
  购建固定资产、无形资产和其他长期资产支付的现金448,112.5448,112.519,395,427.141,678,773.99
  投资支付的现金---239,850,000
  支付其他与投资活动有关的现金---5,707,680
  投资活动现金流出小计448,112.5448,112.519,395,427.14247,236,453.99
  投资活动产生的现金流量净额98,921,368.26-448,112.5169,152,930.2-116,080,634.98
三、筹资活动产生的现金流量:
  取得借款收到的现金535,759,700265,022,5001,296,239,334.79738,507,100
  收到其他与筹资活动有关的现金218,300.9630,596,633.69675,847,087.32603,459,937.13
  筹资活动现金流入小计535,978,000.96295,619,133.691,972,086,422.111,341,967,037.13
  偿还债务支付的现金487,650,479.75309,049,126.671,254,286,744.5847,930,238.82
  分配股利、利润或偿付利息支付的现金18,495,327.75,556,592.6272,427,895.1966,888,556.72
  支付其他与筹资活动有关的现金240,993,639.42125,460,000627,302,284.7367,896,462
  筹资活动现金流出小计747,139,446.87440,065,719.291,954,016,924.391,282,715,257.54
  筹资活动产生的现金流量净额-211,161,445.91-144,446,585.618,069,497.7259,251,779.59
四、汇率变动对现金及现金等价物的影响17,083.84-18,166.9-10,623,503.29-46,119.58
五、现金及现金等价物净增加额-145,609,463.19-120,556,470.05121,732,327.85-37,497,089.87
  加:期初现金及现金等价物余额168,517,430.53168,515,324.6746,645,062.6857,128,340.41
  期末现金及现金等价物余额22,907,967.3447,958,854.62168,377,390.5319,631,250.54
补充资料:
  净利润-35,074,766.77-64,431,326.35-
  资产减值准备343,669.5-18,862,515.5-
  固定资产和投资性房地产折旧16,017,456.32-25,768,075.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,017,456.32-25,768,075.64-
  无形资产摊销354,601.92-1,402,100.29-
  长期待摊费用摊销1,043,179.17-6,339,553.93-
  处置固定资产、无形资产和其他长期资产的损失---256,834.51-
  固定资产报废损失--882,431.08-
  财务费用16,032,001.92-19,397,357.25-
  递延所得税8,120,533.57--30,807,341.91-
  其中:递延所得税资产减少8,235,301.38--24,372,147.96-
    递延所得税负债增加-114,767.81--6,435,193.95-
  存货的减少-9,792,433.11-42,060,396.12-
  经营性应收项目的减少-148,675,935.17--1,786,555,298.7-
  经营性应付项目的增加108,848,305.49-1,591,688,225.2-
  其他618,787.91--3,649,388.89-
  现金的期末余额22,907,967.34-168,377,390.53-
  减:现金的期初余额168,517,430.53-46,645,062.68-
  现金及现金等价物的净增加额-145,609,463.19-121,732,327.85-
公告日期2025-08-262025-04-302025-04-302024-10-30
审计意见(境内)标准无保留意见
TOP↑