当前位置:首页 - 行情中心 - 全柴动力(600218) - 财务分析 - 现金流量表

全柴动力

(600218)

  

流通市值:36.72亿  总市值:36.72亿
流通股本:4.36亿   总股本:4.36亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,795,408,898.8667,638,889.183,750,459,451.312,351,451,251.63
  收到的税费返还1,079,997.8735,547.143,439,635.831,107,379.39
  收到其他与经营活动有关的现金33,427,236.3441,675,316.7875,025,105.5735,654,088.51
  经营活动现金流入小计1,829,916,132.94710,049,753.13,828,924,192.712,388,212,719.53
  购买商品、接受劳务支付的现金1,187,068,087.26697,763,349.052,790,550,542.711,889,726,471.77
  支付给职工以及为职工支付的现金206,218,026.2190,832,046.29379,610,448.44282,013,336.34
  支付的各项税费73,109,365.4825,496,642.87117,812,323.4193,893,861.09
  支付其他与经营活动有关的现金74,156,134.4545,001,057.52139,184,677.61140,245,730.36
  经营活动现金流出小计1,540,551,613.4859,093,095.733,427,157,992.172,405,879,399.56
  经营活动产生的现金流量净额289,364,519.54-149,043,342.63401,766,200.54-17,666,680.03
二、投资活动产生的现金流量:
  收回投资收到的现金795,000,000175,000,0002,250,000,0001,570,000,000
  取得投资收益收到的现金13,327,328.131,631,178.0846,263,861.4239,218,455.59
  处置固定资产、无形资产和其他长期资产收回的现金净额15,000-5,030,659.394,844,022.04
  收到的其他与投资活动有关的现金30,000,000---
  投资活动现金流入小计838,342,328.13176,631,178.082,301,294,520.811,614,062,477.63
  购建固定资产、无形资产和其他长期资产支付的现金36,407,909.1220,313,454.4838,310,563.4626,963,392.97
  投资支付的现金1,235,000,000220,000,0002,373,000,0001,668,000,000
  支付其他与投资活动有关的现金100,000,000100,000,000408,000,000-
  投资活动现金流出小计1,371,407,909.12340,313,454.482,819,310,563.461,694,963,392.97
  投资活动产生的现金流量净额-533,065,580.99-163,682,276.4-518,016,042.65-80,900,915.34
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金22,079,995.958,711,998.3826,435,995.1426,435,995.14
  其中:子公司支付给少数股东的股利、利润300,000-300,000-
  支付其他与筹资活动有关的现金2,412,264.012,412,264.014,802,798.552,993,788.14
  筹资活动现金流出小计24,492,259.9611,124,262.3931,238,793.6929,429,783.28
  筹资活动产生的现金流量净额-24,492,259.96-11,124,262.39-31,238,793.69-29,429,783.28
四、汇率变动对现金及现金等价物的影响-484,364.17-337,910.8-84,416.97-78,552.64
五、现金及现金等价物净增加额-268,677,685.58-324,187,792.22-147,573,052.77-128,075,931.29
  加:期初现金及现金等价物余额570,598,377.28570,598,377.28718,171,430.05718,171,430.05
  期末现金及现金等价物余额301,920,691.7246,410,585.06570,598,377.28590,095,498.76
补充资料:
  净利润41,566,321.24-59,701,579.24-
  资产减值准备6,251,157.61-48,884,895.45-
  固定资产和投资性房地产折旧68,782,233.8-138,131,048.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧68,782,233.8-138,131,048.05-
  无形资产摊销3,193,297.82-5,734,581.03-
  长期待摊费用摊销500,699.57-1,011,186.8-
  处置固定资产、无形资产和其他长期资产的损失-2,694.3-82,557.21-
  固定资产报废损失324,869.19-242,410.68-
  公允价值变动损失-2,292,193-4,588,127.48-
  财务费用-3,525,170.22-3,095,945.32-
  投资损失-10,935,197.44--31,508,612.28-
  递延所得税7,707,354.88--12,640,643.19-
  其中:递延所得税资产减少7,707,354.88--4,593,547.79-
    递延所得税负债增加---8,047,095.4-
  存货的减少175,667,693.09-92,209,454.3-
  经营性应收项目的减少-255,704,266.21-4,854,413.89-
  经营性应付项目的增加242,270,914.69-85,158,318.69-
  其他---1,067,628.31-
  现金的期末余额301,920,691.7-570,598,377.28-
  减:现金的期初余额570,598,377.28-718,171,430.05-
  现金及现金等价物的净增加额-268,677,685.58--147,573,052.77-
公告日期2026-08-272026-04-302026-03-282025-10-30
审计意见(境内)标准无保留意见
TOP↑