当前位置:首页 - 行情中心 - 全柴动力(600218) - 财务分析 - 现金流量表

全柴动力

(600218)

  

流通市值:29.97亿  总市值:29.97亿
流通股本:4.36亿   总股本:4.36亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,532,867,472.981,795,408,898.8667,638,889.183,750,459,451.31
  收到的税费返还1,912,045.561,079,997.8735,547.143,439,635.83
  收到其他与经营活动有关的现金53,781,059.0333,427,236.3441,675,316.7875,025,105.57
  经营活动现金流入小计2,588,560,577.571,829,916,132.94710,049,753.13,828,924,192.71
  购买商品、接受劳务支付的现金1,943,231,681.391,187,068,087.26697,763,349.052,790,550,542.71
  支付给职工以及为职工支付的现金292,189,818.95206,218,026.2190,832,046.29379,610,448.44
  支付的各项税费92,286,636.5473,109,365.4825,496,642.87117,812,323.41
  支付其他与经营活动有关的现金113,306,074.9674,156,134.4545,001,057.52139,184,677.61
  经营活动现金流出小计2,441,014,211.841,540,551,613.4859,093,095.733,427,157,992.17
  经营活动产生的现金流量净额147,546,365.73289,364,519.54-149,043,342.63401,766,200.54
二、投资活动产生的现金流量:
  收回投资收到的现金1,323,000,000795,000,000175,000,0002,250,000,000
  取得投资收益收到的现金24,658,310.9613,327,328.131,631,178.0846,263,861.42
  处置固定资产、无形资产和其他长期资产收回的现金净额2,380,887.215,000-5,030,659.39
  收到的其他与投资活动有关的现金230,000,00030,000,000--
  投资活动现金流入小计1,580,039,198.16838,342,328.13176,631,178.082,301,294,520.81
  购建固定资产、无形资产和其他长期资产支付的现金52,265,095.6336,407,909.1220,313,454.4838,310,563.46
  投资支付的现金1,763,000,0001,235,000,000220,000,0002,373,000,000
  支付其他与投资活动有关的现金280,000,000100,000,000100,000,000408,000,000
  投资活动现金流出小计2,095,265,095.631,371,407,909.12340,313,454.482,819,310,563.46
  投资活动产生的现金流量净额-515,225,897.47-533,065,580.99-163,682,276.4-518,016,042.65
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金22,079,995.9522,079,995.958,711,998.3826,435,995.14
  其中:子公司支付给少数股东的股利、利润300,000300,000-300,000
  支付其他与筹资活动有关的现金4,828,128.022,412,264.012,412,264.014,802,798.55
  筹资活动现金流出小计26,908,123.9724,492,259.9611,124,262.3931,238,793.69
  筹资活动产生的现金流量净额-26,908,123.97-24,492,259.96-11,124,262.39-31,238,793.69
四、汇率变动对现金及现金等价物的影响-550,031.15-484,364.17-337,910.8-84,416.97
五、现金及现金等价物净增加额-395,137,686.86-268,677,685.58-324,187,792.22-147,573,052.77
  加:期初现金及现金等价物余额570,598,377.28570,598,377.28570,598,377.28718,171,430.05
  期末现金及现金等价物余额175,460,690.42301,920,691.7246,410,585.06570,598,377.28
补充资料:
  净利润-41,566,321.24-59,701,579.24
  资产减值准备-6,251,157.61-48,884,895.45
  固定资产和投资性房地产折旧-68,782,233.8-138,131,048.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-68,782,233.8-138,131,048.05
  无形资产摊销-3,193,297.82-5,734,581.03
  长期待摊费用摊销-500,699.57-1,011,186.8
  处置固定资产、无形资产和其他长期资产的损失--2,694.3-82,557.21
  固定资产报废损失-324,869.19-242,410.68
  公允价值变动损失--2,292,193-4,588,127.48
  财务费用--3,525,170.22-3,095,945.32
  投资损失--10,935,197.44--31,508,612.28
  递延所得税-7,707,354.88--12,640,643.19
  其中:递延所得税资产减少-7,707,354.88--4,593,547.79
    递延所得税负债增加----8,047,095.4
  存货的减少-175,667,693.09-92,209,454.3
  经营性应收项目的减少--255,704,266.21-4,854,413.89
  经营性应付项目的增加-242,270,914.69-85,158,318.69
  其他----1,067,628.31
  现金的期末余额-301,920,691.7-570,598,377.28
  减:现金的期初余额-570,598,377.28-718,171,430.05
  现金及现金等价物的净增加额--268,677,685.58--147,573,052.77
公告日期2026-10-282026-08-272026-04-302026-03-28
审计意见(境内)标准无保留意见
TOP↑