当前位置:首页 - 行情中心 - 全柴动力(600218) - 财务分析 - 现金流量表

全柴动力

(600218)

  

流通市值:42.21亿  总市值:42.21亿
流通股本:4.36亿   总股本:4.36亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,652,394,303.3476,260,777.763,143,548,322.192,215,494,965.08
  收到的税费返还1,107,379.39730,022.767,741,374.135,384,593.65
  收到其他与经营活动有关的现金18,596,120.229,589,747.751,924,298.6234,900,901.7
  经营活动现金流入小计1,672,097,802.91486,580,548.223,203,213,994.942,255,780,460.43
  购买商品、接受劳务支付的现金1,266,543,864.56647,210,663.022,513,724,159.161,979,194,971.64
  支付给职工以及为职工支付的现金196,354,407.1492,679,824.49359,912,000.82275,144,140.45
  支付的各项税费67,744,808.2221,370,488.2642,867,748.0424,286,802.39
  支付其他与经营活动有关的现金64,441,576.7334,889,190.58218,873,866.96165,421,125.73
  经营活动现金流出小计1,595,084,656.65796,150,166.353,135,377,774.982,444,047,040.21
  经营活动产生的现金流量净额77,013,146.26-309,569,618.1367,836,219.96-188,266,579.78
二、投资活动产生的现金流量:
  收回投资收到的现金930,000,000520,000,0001,630,000,0001,040,000,000
  取得投资收益收到的现金27,039,381.216,625,864.7233,185,676.3725,849,150.36
  处置固定资产、无形资产和其他长期资产收回的现金净额4,837,25011,5007,465,532-
  处置子公司及其他营业单位收到的现金净额--1,336,241.32-
  投资活动现金流入小计961,876,631.21526,637,364.721,671,987,449.691,065,849,150.36
  购建固定资产、无形资产和其他长期资产支付的现金18,359,938.527,451,001.8540,154,915.5133,444,473.31
  投资支付的现金1,118,000,000300,000,0001,800,000,0001,140,000,000
  投资活动现金流出小计1,136,359,938.52307,451,001.851,840,154,915.511,173,444,473.31
  投资活动产生的现金流量净额-174,483,307.31219,186,362.87-168,167,465.82-107,595,322.95
三、筹资活动产生的现金流量:
  取得借款收到的现金--5,500,0005,500,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--5,500,0005,500,000
  偿还债务支付的现金--5,500,000-
  分配股利、利润或偿付利息支付的现金26,135,995.14-30,852,372.1230,812,649.89
  支付其他与筹资活动有关的现金2,993,788.141,145,522.434,574,093.843,052,107.01
  筹资活动现金流出小计29,129,783.281,145,522.4340,926,465.9633,864,756.9
  筹资活动产生的现金流量净额-29,129,783.28-1,145,522.43-35,426,465.96-28,364,756.9
四、汇率变动对现金及现金等价物的影响3,929.21363.95,876.73-69,105.46
五、现金及现金等价物净增加额-126,596,015.12-91,528,413.79-135,751,835.09-324,295,765.09
  加:期初现金及现金等价物余额718,171,430.05718,171,430.05853,923,265.14853,923,265.14
  期末现金及现金等价物余额591,575,414.93626,643,016.26718,171,430.05529,627,500.05
补充资料:
  净利润52,259,084.62-80,230,131.83-
  资产减值准备15,065,721.64-24,761,011.58-
  固定资产和投资性房地产折旧67,696,612.41-143,168,057.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧67,696,612.41-143,168,057.7-
  无形资产摊销2,512,869.79-5,176,430.44-
  长期待摊费用摊销581,567.21-1,059,567.48-
  处置固定资产、无形资产和其他长期资产的损失-38,592.17--22,580.6-
  固定资产报废损失935.7-86,508.6-
  公允价值变动损失1,734,051.03--539,860.03-
  财务费用-5,621,370.73-2,804,394.81-
  投资损失-16,237,976.5--39,215,569.88-
  递延所得税9,417,773.31--10,421,612.21-
  其中:递延所得税资产减少9,354,002.4--10,553,359.37-
    递延所得税负债增加63,770.91-131,747.16-
  存货的减少186,216,590.16-81,437,210.42-
  经营性应收项目的减少-258,138,257.64--141,311,480.45-
  经营性应付项目的增加13,276,124.87--99,329,728.31-
  现金的期末余额591,575,414.93-718,171,430.05-
  减:现金的期初余额718,171,430.05-853,923,265.14-
  现金及现金等价物的净增加额-126,596,015.12--135,751,835.09-
公告日期2025-08-282025-04-302025-03-292024-10-30
审计意见(境内)标准无保留意见
TOP↑