当前位置:首页 - 行情中心 - ST阳光(600220) - 财务分析 - 现金流量表

ST阳光

(600220)

  

流通市值:6.60亿  总市值:6.60亿
流通股本:17.83亿   总股本:17.83亿

现金流量表

报告期2026-06-302025-12-312025-06-302024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金358,521,697.74613,075,031.18343,348,054.651,079,469,736.3
  收到的税费返还5,197,249.137,165,585.313,730,5861,764,558.8
  收到其他与经营活动有关的现金7,562,361.312,542,855.43,815,869.7211,324,652.5
  经营活动现金流入小计371,281,308.17632,783,471.89350,894,510.371,092,558,947.6
  购买商品、接受劳务支付的现金201,358,750.59219,629,295.98158,758,615.36575,993,302.58
  支付给职工以及为职工支付的现金106,031,809.78285,112,282.62142,051,239.06273,803,027.9
  支付的各项税费21,808,200.5256,227,020.8732,694,918.2883,771,151.38
  支付其他与经营活动有关的现金32,161,105.3383,116,259.8657,909,879.08117,833,189.46
  经营活动现金流出小计361,359,866.22644,084,859.33391,414,651.781,051,400,671.32
  经营活动产生的现金流量净额9,921,441.95-11,301,387.44-40,520,141.4141,158,276.28
二、投资活动产生的现金流量:
  收回投资收到的现金-1,819,727.891,819,727.894,251,700.68
  取得投资收益收到的现金-43,454.2503,508,454.25
  处置固定资产、无形资产和其他长期资产收回的现金净额8,316,330.350,56005,953,638.8
  收到的其他与投资活动有关的现金-47,855,291.0447,855,291.0477,492,331.36
  投资活动现金流入小计8,316,330.349,769,033.1849,675,018.9391,206,125.09
  购建固定资产、无形资产和其他长期资产支付的现金6,533,145.7315,089,904.867,970,945.8822,823,121.51
  支付其他与投资活动有关的现金4,790,701.67904,805.82-27,891.92
  投资活动现金流出小计11,323,847.415,994,710.687,970,945.8822,851,013.43
  投资活动产生的现金流量净额-3,007,517.133,774,322.541,704,073.0568,355,111.66
三、筹资活动产生的现金流量:
  取得借款收到的现金--01,062,900,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--01,062,900,000
  偿还债务支付的现金3,410,6007,893,702.064,411,156.411,118,963,697.12
  分配股利、利润或偿付利息支付的现金104,146.761,290,700683,00041,009,222.85
  筹资活动现金流出小计3,514,746.769,184,402.065,094,156.411,159,972,919.97
  筹资活动产生的现金流量净额-3,514,746.76-9,184,402.06-5,094,156.41-97,072,919.97
四、汇率变动对现金及现金等价物的影响-2,521,421.62-3,861,757.03-676,459.73-15,746,028.62
五、现金及现金等价物净增加额877,756.479,426,775.97-4,586,684.5-3,305,560.65
  加:期初现金及现金等价物余额72,398,919.2262,972,143.2562,972,143.2566,277,703.9
  期末现金及现金等价物余额73,276,675.6972,398,919.2258,385,458.7562,972,143.25
补充资料:
  净利润-152,760,863.8-689,480,320.26-99,774,029.46-1,054,224,275.86
  资产减值准备-25,783,174.7511,397,182.5391,393,638.17
  固定资产和投资性房地产折旧39,053,241.4491,499,441.8346,252,515.68111,782,229.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧35,446,348.0684,285,655.0642,645,622.399,878,979.44
    投资性房地产折旧3,606,893.387,213,786.773,606,893.3811,903,249.71
  无形资产摊销8,587,168.5817,676,692.558,898,230.2221,604,733.15
  处置固定资产、无形资产和其他长期资产的损失-481,911.99-355,743.49-332,383.374,807,830.46
  固定资产报废损失34,788,991.611,670,687.96-45,820.43
  财务费用54,318,441.66105,840,599.936,169,529.01129,367,695.03
  投资损失47,893,840.43249,769,899.43--209,078,893.97
  递延所得税-1,296,066.88-5,375,803.8-5,708,004.43-22,506,273.6
  其中:递延所得税资产减少2,218,576.81-1,999,063.55-2,729,757.81,132,617,195.78
    递延所得税负债增加-3,514,643.69-3,376,740.25-2,978,246.63-1,155,123,469.38
  存货的减少2,253,926.7910,068,924.8334,338,018.55106,335,591.25
  经营性应收项目的减少-11,492,875.1-329,462,907.62-42,656,000.49-343,405,013.34
  经营性应付项目的增加-12,000,665.96291,138,958.32-45,773,618.37102,710,029.47
  现金的期末余额73,276,675.6972,398,919.2258,385,458.7562,972,143.25
  减:现金的期初余额72,398,919.2262,972,143.2562,972,143.2566,277,703.9
  现金及现金等价物的净增加额877,756.479,426,775.97-4,586,684.5-3,305,560.65
公告日期2026-08-282026-04-292025-08-292025-04-30
审计意见(境内)保留意见保留意见
TOP↑