当前位置:首页 - 行情中心 - 赤天化(600227) - 财务分析 - 现金流量表

赤天化

(600227)

  

流通市值:40.12亿  总市值:53.03亿
流通股本:12.78亿   总股本:16.89亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,179,207,389.941,307,903,300.17578,828,942.652,362,932,763.39
  收到的税费返还3,119.73---
  收到其他与经营活动有关的现金24,900,849.7416,658,009.4310,128,125.87100,260,243.76
  经营活动现金流入小计2,204,111,359.411,324,561,309.6588,957,068.522,463,193,007.15
  购买商品、接受劳务支付的现金1,564,828,273.221,014,940,556.12493,192,435.091,633,050,444.59
  支付给职工以及为职工支付的现金245,752,896.76167,941,970.3587,984,500.13312,826,387.53
  支付的各项税费38,285,271.523,941,022.571,821,022.6443,945,688.67
  支付其他与经营活动有关的现金39,565,817.5424,348,175.1812,123,977.06101,069,937.35
  经营活动现金流出小计1,888,432,259.021,231,171,724.22595,121,934.922,090,892,458.14
  经营活动产生的现金流量净额315,679,100.3993,389,585.38-6,164,866.4372,300,549.01
二、投资活动产生的现金流量:
  取得投资收益收到的现金694,171.02--578,475.85
  处置固定资产、无形资产和其他长期资产收回的现金净额381,840375,840-16,800
  收到的其他与投资活动有关的现金3,707,740.83,021,896.49--
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计4,783,751.823,397,736.49-595,275.85
  购建固定资产、无形资产和其他长期资产支付的现金65,749,057.7132,741,287.1115,798,592.28127,169,174.63
  投资活动现金流出小计65,749,057.7132,741,287.1115,798,592.28127,169,174.63
  投资活动产生的现金流量净额-60,965,305.89-29,343,550.62-15,798,592.28-126,573,898.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金580,000---
  其中:子公司吸收少数股东投资收到的现金580,000---
  取得借款收到的现金408,179,115.25317,179,115.25197,508,115.25529,119,742.84
  收到其他与筹资活动有关的现金---350,000,000
  筹资活动现金流入小计408,759,115.25317,179,115.25197,508,115.25879,119,742.84
  偿还债务支付的现金518,129,643.42357,229,643.42236,551,275576,708,514.65
  分配股利、利润或偿付利息支付的现金33,280,650.6523,670,243.8512,890,310.8942,390,751.42
  支付其他与筹资活动有关的现金24,983,422.3318,912,620.9910,947,437.93416,680,467.15
  筹资活动现金流出小计576,393,716.4399,812,508.26260,389,023.821,035,779,733.22
  筹资活动产生的现金流量净额-167,634,601.15-82,633,393.01-62,880,908.57-156,659,990.38
四、汇率变动对现金及现金等价物的影响---75,364.8
五、现金及现金等价物净增加额87,079,193.35-18,587,358.25-84,844,367.2589,142,024.65
  加:期初现金及现金等价物余额191,392,874.25191,392,874.25191,392,874.25102,250,849.6
  期末现金及现金等价物余额278,472,067.6172,805,516106,548,507191,392,874.25
补充资料:
  净利润-38,804,491.42--275,915,643.32
  资产减值准备-4,492,296.84-109,721,114.98
  固定资产和投资性房地产折旧-112,796,565.27-223,241,364.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-112,796,565.27-223,241,364.09
  无形资产摊销-8,841,070.71-18,219,929.37
  长期待摊费用摊销---4,566,222.2
  处置固定资产、无形资产和其他长期资产的损失--402,269.33--
  固定资产报废损失-279,227.57-151,381.72
  财务费用-26,496,739.83-58,679,626.07
  投资损失----578,475.85
  递延所得税--21,330.14--752,185.18
  其中:递延所得税资产减少-1,731,106.8--4,105,700.11
    递延所得税负债增加--1,752,436.94-3,353,514.93
  存货的减少-86,409,774.24-34,150,567.55
  经营性应收项目的减少--34,554,519.57-103,729,822.44
  经营性应付项目的增加--154,522,857.14-90,891,820.54
  现金的期末余额-172,805,516-191,392,874.25
  减:现金的期初余额-191,392,874.25-102,250,849.6
  现金及现金等价物的净增加额--18,587,358.25-89,142,024.65
公告日期2026-10-302026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑