当前位置:首页 - 行情中心 - 赤天化(600227) - 财务分析 - 现金流量表

赤天化

(600227)

  

流通市值:30.41亿  总市值:40.19亿
流通股本:12.78亿   总股本:16.89亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,730,655,653.31,132,105,787.71554,943,822.872,574,784,464.8
  收到的税费返还---11,876,420.95
  收到其他与经营活动有关的现金85,970,669.3212,775,769.716,134,588.0686,989,386.14
  经营活动现金流入小计1,816,626,322.621,144,881,557.42561,078,410.932,673,650,271.89
  购买商品、接受劳务支付的现金1,202,378,337.96760,960,270.54334,080,878.531,891,823,796.99
  支付给职工以及为职工支付的现金235,684,356.18151,636,330.2879,546,969.54254,909,065.27
  支付的各项税费12,180,811.029,251,188.131,715,370.9618,285,208.99
  支付其他与经营活动有关的现金84,042,769.6852,127,685.7161,887,897.89131,659,085.72
  经营活动现金流出小计1,534,286,274.84973,975,474.66477,231,116.922,296,677,156.97
  经营活动产生的现金流量净额282,340,047.78170,906,082.7683,847,294.01376,973,114.92
二、投资活动产生的现金流量:
  取得投资收益收到的现金578,475.85--578,475.85
  处置固定资产、无形资产和其他长期资产收回的现金净额16,800---
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计595,275.85--578,475.85
  购建固定资产、无形资产和其他长期资产支付的现金106,597,697.2662,117,559.6739,811,439.29166,069,969.03
  投资支付的现金---50,000
  投资活动现金流出小计106,597,697.2662,117,559.6739,811,439.29166,119,969.03
  投资活动产生的现金流量净额-106,002,421.41-62,117,559.67-39,811,439.29-165,541,493.18
三、筹资活动产生的现金流量:
  取得借款收到的现金455,673,787.84270,313,787.84192,494,861.22381,666,988.33
  收到其他与筹资活动有关的现金350,003,976.81350,003,976.813,976.81400,000,000
  筹资活动现金流入小计805,677,764.65620,317,764.65192,498,838.03781,666,988.33
  偿还债务支付的现金459,544,251.49324,044,251.49161,917,400475,087,327.45
  分配股利、利润或偿付利息支付的现金31,645,511.7422,462,651.9912,006,489.0145,652,524.43
  支付其他与筹资活动有关的现金403,394,712.12392,499,510.7729,945,981.62497,279,211.62
  筹资活动现金流出小计894,584,475.35739,006,414.25203,869,870.631,018,019,063.5
  筹资活动产生的现金流量净额-88,906,710.7-118,688,649.6-11,371,032.6-236,352,075.17
四、汇率变动对现金及现金等价物的影响71,388.59-8,038.1--
五、现金及现金等价物净增加额87,502,304.26-9,908,164.6132,664,822.12-24,920,453.43
  加:期初现金及现金等价物余额102,250,849.6102,250,849.6102,250,849.6127,171,303.03
  期末现金及现金等价物余额189,753,153.8692,342,684.99134,915,671.72102,250,849.6
补充资料:
  净利润--48,948,907.71--86,693,483.48
  资产减值准备-26,231,388.8-24,971,400.7
  固定资产和投资性房地产折旧-110,176,343.94-214,192,343.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-110,176,343.94-214,192,343.49
  无形资产摊销-9,001,579.76-13,483,407.23
  长期待摊费用摊销-1,978,453.24-4,469,082
  固定资产报废损失-16,339.95-1,204,030.9
  财务费用-33,743,051.76-53,465,482.19
  投资损失----528,475.85
  递延所得税--1,675,158.23-274,996.7
  其中:递延所得税资产减少--6,190,120.2--7,413,272.55
    递延所得税负债增加-4,514,961.97-7,688,269.25
  存货的减少--40,885,992.28--39,423,604.38
  经营性应收项目的减少--82,408,174.62--14,661,825.86
  经营性应付项目的增加-160,794,081.9-202,390,017.92
  现金的期末余额-92,342,684.99-102,250,849.6
  减:现金的期初余额-102,250,849.6-127,171,303.03
  现金及现金等价物的净增加额--9,908,164.61--24,920,453.43
公告日期2025-10-312025-08-202025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑