当前位置:首页 - 行情中心 - *ST椰岛(600238) - 财务分析 - 现金流量表

*ST椰岛

(600238)

  

流通市值:22.13亿  总市值:22.28亿
流通股本:4.45亿   总股本:4.48亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金107,661,247.24391,575,657.6167,564,030.0572,615,450.03
  收到其他与经营活动有关的现金4,298,974.1120,922,854.987,297,154.465,108,025.56
  经营活动现金流入小计111,960,221.35412,498,512.58174,861,184.5177,723,475.59
  购买商品、接受劳务支付的现金63,080,085.14169,031,422.9371,928,311.3324,047,775.06
  支付给职工以及为职工支付的现金20,199,622.6663,142,162.3940,469,175.9221,174,788.68
  支付的各项税费24,783,489.8441,319,905.418,043,736.3611,202,182.69
  支付其他与经营活动有关的现金22,188,047.3150,375,852.2723,204,999.265,516,013.91
  经营活动现金流出小计130,251,244.95323,869,342.99153,646,222.8761,940,760.34
  经营活动产生的现金流量净额-18,291,023.688,629,169.5921,214,961.6415,782,715.25
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-2,0002,000-
  投资活动现金流入的平衡项目-00-
  投资活动现金流入小计-2,0002,000-
  购建固定资产、无形资产和其他长期资产支付的现金813,521.137,614,345.485,394,731.433,088,544.32
  投资活动现金流出小计813,521.137,614,345.485,394,731.433,088,544.32
  投资活动产生的现金流量净额-813,521.13-7,612,345.48-5,392,731.43-3,088,544.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金-5,650,0005,650,000-
  其中:子公司吸收少数股东投资收到的现金-5,650,0005,650,000-
  取得借款收到的现金20,000,00080,000,00020,000,000-
  收到其他与筹资活动有关的现金-8,900,0008,900,0002,900,000
  筹资活动现金流入小计20,000,00094,550,00034,550,0002,900,000
  偿还债务支付的现金6,960,000112,640,00026,000,00021,000,000
  分配股利、利润或偿付利息支付的现金2,428,377.1711,780,331.028,875,687.085,991,176.32
  支付其他与筹资活动有关的现金14,256.156,899,818.25150,234.53108,711.74
  筹资活动现金流出小计9,402,633.32131,320,149.2735,025,921.6127,099,888.06
  筹资活动产生的现金流量净额10,597,366.68-36,770,149.27-475,921.61-24,199,888.06
五、现金及现金等价物净增加额-8,507,178.0544,246,674.8415,346,308.6-11,505,717.13
  加:期初现金及现金等价物余额57,012,743.3812,766,068.5412,766,068.5412,766,068.54
  期末现金及现金等价物余额48,505,565.3357,012,743.3828,112,377.141,260,351.41
补充资料:
  净利润--34,181,238.91--16,439,209.07
  资产减值准备-8,959,399.78-803,298.93
  固定资产和投资性房地产折旧-11,644,742.41-6,109,225.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,644,742.41-6,109,225.79
  无形资产摊销-864,333.73-432,166.8
  长期待摊费用摊销-2,961,513.98-107,698.15
  处置固定资产、无形资产和其他长期资产的损失--1,049,210.78--
  固定资产报废损失-143,041.13-1,473.08
  财务费用-15,318,713.92-7,651,325.14
  投资损失-5,683,834.28-1,016,618.17
  递延所得税-5,698,342.32-26,866.49
  其中:递延所得税资产减少-5,169,496.98-75,653.62
    递延所得税负债增加-528,845.34--48,787.13
  存货的减少--20,272,911.47-6,211,263.27
  经营性应收项目的减少--7,201,731.22--17,701,641.76
  经营性应付项目的增加-93,464,800.36-22,697,933.43
  现金的期末余额-57,012,743.38-1,260,351.41
  减:现金的期初余额-12,766,068.54-12,766,068.54
  现金及现金等价物的净增加额-44,246,674.84--11,505,717.13
公告日期2026-04-302026-04-302025-10-312025-08-30
审计意见(境内)带强调事项段的无保留意见
TOP↑