当前位置:首页 - 行情中心 - 时代万恒(600241) - 财务分析 - 现金流量表

时代万恒

(600241)

  

流通市值:26.96亿  总市值:26.96亿
流通股本:2.94亿   总股本:2.94亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金271,393,525.6172,945,927.2892,186,371.36369,547,909.37
  收到的税费返还3,090,135.182,963,425.662,254,169.393,644,695.61
  收到其他与经营活动有关的现金5,240,009.874,004,223.611,390,100.767,348,029.15
  经营活动现金流入小计279,723,670.65179,913,576.5595,830,641.51380,540,634.13
  购买商品、接受劳务支付的现金139,685,246.0692,950,707.8647,592,437.29195,724,182.47
  支付给职工以及为职工支付的现金73,746,289.7349,832,763.6125,723,552.0595,693,087.17
  支付的各项税费12,758,339.38,628,474.325,289,607.9712,438,943.63
  支付其他与经营活动有关的现金22,984,516.1912,789,478.836,007,305.8728,766,561.56
  经营活动现金流出小计249,174,391.28164,201,424.6284,612,903.18332,622,774.83
  经营活动产生的现金流量净额30,549,279.3715,712,151.9311,217,738.3347,917,859.3
二、投资活动产生的现金流量:
  收回投资收到的现金240,000,000100,000,00040,000,00075,000,000
  取得投资收益收到的现金963,470.14840,000210,000546,458.33
  处置固定资产、无形资产和其他长期资产收回的现金净额130--412,235.5
  收到的其他与投资活动有关的现金363,838,446.31219,160,997.16125,256,759.3840,723,277.77
  投资活动现金流入小计604,802,046.45320,000,997.16165,466,759.38116,681,971.6
  购建固定资产、无形资产和其他长期资产支付的现金853,733.02549,983.05410,714.053,717,949.85
  投资支付的现金380,000,00040,000,000-175,000,000
  支付其他与投资活动有关的现金327,400,000287,400,000133,600,000183,600,000
  投资活动现金流出小计708,253,733.02327,949,983.05134,010,714.05362,317,949.85
  投资活动产生的现金流量净额-103,451,686.57-7,948,985.8931,456,045.33-245,635,978.25
三、筹资活动产生的现金流量:
  取得借款收到的现金2,669,611.492,669,611.491,669,833.46647,717.55
  筹资活动现金流入小计2,669,611.492,669,611.491,669,833.46647,717.55
  支付其他与筹资活动有关的现金286,796.08179,247.5571,699.02629,134.43
  筹资活动现金流出小计286,796.08179,247.5571,699.02629,134.43
  筹资活动产生的现金流量净额2,382,815.412,490,363.941,598,134.4418,583.12
四、汇率变动对现金及现金等价物的影响645,551.06653,360.581,798.131,729,852.57
五、现金及现金等价物净增加额-69,874,040.7310,906,890.4844,353,716.23-195,969,683.26
  加:期初现金及现金等价物余额262,271,399.96262,271,399.96262,271,399.96458,241,083.22
  期末现金及现金等价物余额192,397,359.23273,178,290.44306,625,116.19262,271,399.96
补充资料:
  净利润-4,325,203.85-18,708,001.8
  资产减值准备---4,185,833.89
  固定资产和投资性房地产折旧-11,156,482.44-22,964,562.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,156,482.44-22,964,562.95
  无形资产摊销-314,152.56-632,138.66
  长期待摊费用摊销-540,284.16-1,078,097.5
  处置固定资产、无形资产和其他长期资产的损失----236,342.35
  固定资产报废损失-8,273.5-9,328.56
  公允价值变动损失--296,444.44--14,166.67
  财务费用--2,180,477.18--3,916,776.58
  投资损失--872,554.34-4,269,186.36
  递延所得税-3,069.37--350,266.61
  其中:递延所得税资产减少--288,580.92-587,864.94
    递延所得税负债增加-291,650.29--938,131.55
  存货的减少--2,814,728.76--16,285,632.64
  经营性应收项目的减少-16,213,794.41-34,524,424.32
  经营性应付项目的增加--6,181,516.5--22,730,530.79
  现金的期末余额-273,178,290.44-262,271,399.96
  减:现金的期初余额-262,271,399.96-458,241,083.22
  现金及现金等价物的净增加额-10,906,890.48--195,969,683.26
公告日期2025-10-282025-08-262025-04-222025-04-09
审计意见(境内)标准无保留意见
TOP↑