当前位置:首页 - 行情中心 - 时代万恒(600241) - 财务分析 - 现金流量表

时代万恒

(600241)

  

流通市值:27.19亿  总市值:27.19亿
流通股本:2.94亿   总股本:2.94亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金295,363,366.82172,653,146.5472,656,189.68361,740,031.7
  收到的税费返还3,887,943.651,008,330.3727,670.995,270,382.01
  收到其他与经营活动有关的现金4,332,170.112,808,405.341,216,268.926,409,466.29
  经营活动现金流入小计303,583,480.58176,469,882.2573,900,129.59373,419,880
  购买商品、接受劳务支付的现金328,595,436.8202,923,689.2969,444,705.45169,619,614.8
  支付给职工以及为职工支付的现金58,887,057.2640,088,774.2719,461,404.3593,841,932.06
  支付的各项税费7,638,716.035,761,434.473,444,911.4117,800,521.44
  支付其他与经营活动有关的现金27,187,872.9412,614,009.255,253,465.1426,973,928.31
  经营活动现金流出小计422,309,083.03261,387,907.2897,604,486.35308,235,996.61
  经营活动产生的现金流量净额-118,725,602.45-84,918,025.03-23,704,356.7665,183,883.39
二、投资活动产生的现金流量:
  收回投资收到的现金650,000,000480,000,000280,000,000660,000,000
  取得投资收益收到的现金1,648,964.631,243,712.73642,221.912,248,986.34
  处置固定资产、无形资产和其他长期资产收回的现金净额3,000--130
  收到的其他与投资活动有关的现金356,860,670.77291,320,125170,798,791.67444,723,585.61
  投资活动现金流入小计1,008,512,635.4772,563,837.73451,441,013.581,106,972,701.95
  购建固定资产、无形资产和其他长期资产支付的现金2,021,617.29400,597.2942,017.291,372,477.71
  投资支付的现金726,000,000522,000,000370,000,000610,000,000
  支付其他与投资活动有关的现金315,000,000155,000,000140,000,000467,400,000
  投资活动现金流出小计1,043,021,617.29677,400,597.29510,042,017.291,078,772,477.71
  投资活动产生的现金流量净额-34,508,981.8995,163,240.44-58,601,003.7128,200,224.24
三、筹资活动产生的现金流量:
  取得借款收到的现金---1,022,115.91
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---1,022,115.91
  支付其他与筹资活动有关的现金---263,493.93
  筹资活动现金流出平衡项目---0
  筹资活动现金流出小计---263,493.93
  筹资活动产生的现金流量净额平衡项目---0
  筹资活动产生的现金流量净额---758,621.98
四、汇率变动对现金及现金等价物的影响-3,612,604.03-2,275,644.22-960,950.92192,725
五、现金及现金等价物净增加额-156,847,188.377,969,571.19-83,266,311.3994,335,454.61
  加:期初现金及现金等价物余额356,606,854.57356,606,854.57356,606,854.57262,271,399.96
  期末现金及现金等价物余额199,759,666.2364,576,425.76273,340,543.18356,606,854.57
补充资料:
  净利润--12,459,824.36--59,193,113.08
  资产减值准备---56,488,388.02
  固定资产和投资性房地产折旧-9,286,580.05-22,283,521.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,286,580.05-22,283,521.15
  无形资产摊销-314,152.56-632,138.7
  长期待摊费用摊销-521,178.12-1,043,836.76
  处置固定资产、无形资产和其他长期资产的损失---60,513.1
  固定资产报废损失-1,516.51-9,083.76
  公允价值变动损失--211,244.44--614,666.67
  财务费用-1,152,938.2--2,677,219.14
  投资损失--1,862,507.1-6,355,144.26
  递延所得税-41,165.42--1,168,343.11
    递延所得税负债增加-41,165.42--1,168,343.11
  存货的减少--69,080,303.08-21,777,673.99
  经营性应收项目的减少--56,937,511.84-68,806,953.97
  经营性应付项目的增加-43,690,962.59--42,589,317.24
  现金的期末余额-364,576,425.76-356,606,854.57
  减:现金的期初余额-356,606,854.57-262,271,399.96
  现金及现金等价物的净增加额-7,969,571.19-94,335,454.61
公告日期2026-10-212026-08-222026-04-252026-04-09
审计意见(境内)标准无保留意见
TOP↑