当前位置:首页 - 行情中心 - 时代万恒(600241) - 财务分析 - 现金流量表

时代万恒

(600241)

  

流通市值:24.04亿  总市值:24.04亿
流通股本:2.94亿   总股本:2.94亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金172,945,927.2892,186,371.36369,547,909.37258,495,564.96
  收到的税费返还2,963,425.662,254,169.393,644,695.611,720,845.4
  收到其他与经营活动有关的现金4,004,223.611,390,100.767,348,029.155,245,339.67
  经营活动现金流入小计179,913,576.5595,830,641.51380,540,634.13265,461,750.03
  购买商品、接受劳务支付的现金92,950,707.8647,592,437.29195,724,182.47157,118,650.24
  支付给职工以及为职工支付的现金49,832,763.6125,723,552.0595,693,087.1777,087,438.38
  支付的各项税费8,628,474.325,289,607.9712,438,943.6310,596,809.24
  支付其他与经营活动有关的现金12,789,478.836,007,305.8728,766,561.5621,939,888.25
  经营活动现金流出小计164,201,424.6284,612,903.18332,622,774.83266,742,786.11
  经营活动产生的现金流量净额15,712,151.9311,217,738.3347,917,859.3-1,281,036.08
二、投资活动产生的现金流量:
  收回投资收到的现金100,000,00040,000,00075,000,000-
  取得投资收益收到的现金840,000210,000546,458.33-
  处置固定资产、无形资产和其他长期资产收回的现金净额--412,235.5412,235.5
  收到的其他与投资活动有关的现金219,160,997.16125,256,759.3840,723,277.7730,630,666.66
  投资活动现金流入小计320,000,997.16165,466,759.38116,681,971.631,042,902.16
  购建固定资产、无形资产和其他长期资产支付的现金549,983.05410,714.053,717,949.852,957,419.35
  投资支付的现金40,000,000-175,000,00075,000,000
  支付其他与投资活动有关的现金287,400,000133,600,000183,600,000153,600,000
  投资活动现金流出小计327,949,983.05134,010,714.05362,317,949.85231,557,419.35
  投资活动产生的现金流量净额-7,948,985.8931,456,045.33-245,635,978.25-200,514,517.19
三、筹资活动产生的现金流量:
  取得借款收到的现金2,669,611.491,669,833.46647,717.55-
  收到其他与筹资活动有关的现金---115,058,830.23
  筹资活动现金流入小计2,669,611.491,669,833.46647,717.55115,058,830.23
  支付其他与筹资活动有关的现金179,247.5571,699.02629,134.4399,711,840.13
  筹资活动现金流出小计179,247.5571,699.02629,134.4399,711,840.13
  筹资活动产生的现金流量净额2,490,363.941,598,134.4418,583.1215,346,990.1
四、汇率变动对现金及现金等价物的影响653,360.581,798.131,729,852.57-100,794.23
五、现金及现金等价物净增加额10,906,890.4844,353,716.23-195,969,683.26-186,549,357.4
  加:期初现金及现金等价物余额262,271,399.96262,271,399.96458,241,083.22458,241,083.22
  期末现金及现金等价物余额273,178,290.44306,625,116.19262,271,399.96271,691,725.82
补充资料:
  净利润4,325,203.85-18,708,001.8-
  资产减值准备--4,185,833.89-
  固定资产和投资性房地产折旧11,156,482.44-22,964,562.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,156,482.44-22,964,562.95-
  无形资产摊销314,152.56-632,138.66-
  长期待摊费用摊销540,284.16-1,078,097.5-
  处置固定资产、无形资产和其他长期资产的损失---236,342.35-
  固定资产报废损失8,273.5-9,328.56-
  公允价值变动损失-296,444.44--14,166.67-
  财务费用-2,180,477.18--3,916,776.58-
  投资损失-872,554.34-4,269,186.36-
  递延所得税3,069.37--350,266.61-
  其中:递延所得税资产减少-288,580.92-587,864.94-
    递延所得税负债增加291,650.29--938,131.55-
  存货的减少-2,814,728.76--16,285,632.64-
  经营性应收项目的减少16,213,794.41-34,524,424.32-
  经营性应付项目的增加-6,181,516.5--22,730,530.79-
  现金的期末余额273,178,290.44-262,271,399.96-
  减:现金的期初余额262,271,399.96-458,241,083.22-
  现金及现金等价物的净增加额10,906,890.48--195,969,683.26-
公告日期2025-08-262025-04-222025-04-092024-10-31
审计意见(境内)标准无保留意见
TOP↑