当前位置:首页 - 行情中心 - 时代万恒(600241) - 财务分析 - 现金流量表

时代万恒

(600241)

  

流通市值:21.04亿  总市值:21.04亿
流通股本:2.94亿   总股本:2.94亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金172,653,146.5472,656,189.68361,740,031.7271,393,525.6
  收到的税费返还1,008,330.3727,670.995,270,382.013,090,135.18
  收到其他与经营活动有关的现金2,808,405.341,216,268.926,409,466.295,240,009.87
  经营活动现金流入小计176,469,882.2573,900,129.59373,419,880279,723,670.65
  购买商品、接受劳务支付的现金202,923,689.2969,444,705.45169,619,614.8139,685,246.06
  支付给职工以及为职工支付的现金40,088,774.2719,461,404.3593,841,932.0673,746,289.73
  支付的各项税费5,761,434.473,444,911.4117,800,521.4412,758,339.3
  支付其他与经营活动有关的现金12,614,009.255,253,465.1426,973,928.3122,984,516.19
  经营活动现金流出小计261,387,907.2897,604,486.35308,235,996.61249,174,391.28
  经营活动产生的现金流量净额-84,918,025.03-23,704,356.7665,183,883.3930,549,279.37
二、投资活动产生的现金流量:
  收回投资收到的现金480,000,000280,000,000660,000,000240,000,000
  取得投资收益收到的现金1,243,712.73642,221.912,248,986.34963,470.14
  处置固定资产、无形资产和其他长期资产收回的现金净额--130130
  收到的其他与投资活动有关的现金291,320,125170,798,791.67444,723,585.61363,838,446.31
  投资活动现金流入小计772,563,837.73451,441,013.581,106,972,701.95604,802,046.45
  购建固定资产、无形资产和其他长期资产支付的现金400,597.2942,017.291,372,477.71853,733.02
  投资支付的现金522,000,000370,000,000610,000,000380,000,000
  支付其他与投资活动有关的现金155,000,000140,000,000467,400,000327,400,000
  投资活动现金流出小计677,400,597.29510,042,017.291,078,772,477.71708,253,733.02
  投资活动产生的现金流量净额95,163,240.44-58,601,003.7128,200,224.24-103,451,686.57
三、筹资活动产生的现金流量:
  取得借款收到的现金--1,022,115.912,669,611.49
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--1,022,115.912,669,611.49
  支付其他与筹资活动有关的现金--263,493.93286,796.08
  筹资活动现金流出平衡项目--00
  筹资活动现金流出小计--263,493.93286,796.08
  筹资活动产生的现金流量净额平衡项目--00
  筹资活动产生的现金流量净额--758,621.982,382,815.41
四、汇率变动对现金及现金等价物的影响-2,275,644.22-960,950.92192,725645,551.06
五、现金及现金等价物净增加额7,969,571.19-83,266,311.3994,335,454.61-69,874,040.73
  加:期初现金及现金等价物余额356,606,854.57356,606,854.57262,271,399.96262,271,399.96
  期末现金及现金等价物余额364,576,425.76273,340,543.18356,606,854.57192,397,359.23
补充资料:
  净利润-12,459,824.36--59,193,113.08-
  资产减值准备--56,488,388.02-
  固定资产和投资性房地产折旧9,286,580.05-22,283,521.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,286,580.05-22,283,521.15-
  无形资产摊销314,152.56-632,138.7-
  长期待摊费用摊销521,178.12-1,043,836.76-
  处置固定资产、无形资产和其他长期资产的损失--60,513.1-
  固定资产报废损失1,516.51-9,083.76-
  公允价值变动损失-211,244.44--614,666.67-
  财务费用1,152,938.2--2,677,219.14-
  投资损失-1,862,507.1-6,355,144.26-
  递延所得税41,165.42--1,168,343.11-
    递延所得税负债增加41,165.42--1,168,343.11-
  存货的减少-69,080,303.08-21,777,673.99-
  经营性应收项目的减少-56,937,511.84-68,806,953.97-
  经营性应付项目的增加43,690,962.59--42,589,317.24-
  现金的期末余额364,576,425.76-356,606,854.57-
  减:现金的期初余额356,606,854.57-262,271,399.96-
  现金及现金等价物的净增加额7,969,571.19-94,335,454.61-
公告日期2026-08-222026-04-252026-04-092025-10-28
审计意见(境内)标准无保留意见
TOP↑