当前位置:首页 - 行情中心 - *ST海华(600243) - 财务分析 - 现金流量表

*ST海华

(600243)

  

流通市值:13.21亿  总市值:13.21亿
流通股本:4.39亿   总股本:4.39亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金368,435,668.19266,291,716.04117,573,351.2365,934,784.51
  收到的税费返还17,215.4817,215.4816,610.797,502.15
  收到其他与经营活动有关的现金17,635,032.5611,524,392.374,333,666.9710,042,415.05
  经营活动现金流入小计386,087,916.23277,833,323.89121,923,628.96375,984,701.71
  购买商品、接受劳务支付的现金337,156,565.5249,302,955.72108,922,853.83330,177,036.64
  支付给职工以及为职工支付的现金51,407,798.4533,370,467.9720,008,241.6369,099,137.02
  支付的各项税费9,185,144.165,910,759.573,792,191.9515,977,475.05
  支付其他与经营活动有关的现金23,660,444.4822,334,495.179,130,902.525,757,467.27
  经营活动现金流出小计421,409,952.59310,918,678.43141,854,189.91441,011,115.98
  经营活动产生的现金流量净额-35,322,036.36-33,085,354.54-19,930,560.95-65,026,414.27
二、投资活动产生的现金流量:
  收回投资收到的现金---25,000,000
  取得投资收益收到的现金---242,981.28
  处置固定资产、无形资产和其他长期资产收回的现金净额4,186,5293,940,6893,630,6692,911,173.33
  处置子公司及其他营业单位收到的现金净额---4,450,000
  收到的其他与投资活动有关的现金65,704.4265,704.42--
  投资活动现金流入小计4,252,233.424,006,393.423,630,66932,604,154.61
  购建固定资产、无形资产和其他长期资产支付的现金6,961,329.94,129,347.051,382,8619,929,595.86
  取得子公司及其他营业单位支付的现金---65,704.4248,105,561.71
  投资活动现金流出小计6,961,329.94,129,347.051,317,156.5858,035,157.57
  投资活动产生的现金流量净额-2,709,096.48-122,953.632,313,512.42-25,431,002.96
三、筹资活动产生的现金流量:
  取得借款收到的现金42,080,00020,000,000-92,200,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计42,080,00020,000,000-92,200,000
  偿还债务支付的现金45,020,00015,940,000-26,640,000
  分配股利、利润或偿付利息支付的现金4,910,764.653,283,646.591,410,538.341,604,737.98
  支付其他与筹资活动有关的现金---2,690,894.61
  筹资活动现金流出小计49,930,764.6519,223,646.591,410,538.3430,935,632.59
  筹资活动产生的现金流量净额-7,850,764.65776,353.41-1,410,538.3461,264,367.41
五、现金及现金等价物净增加额-45,881,897.49-32,431,954.76-19,027,586.87-29,193,049.82
  加:期初现金及现金等价物余额65,653,658.6765,653,658.6765,653,658.6794,846,708.49
  期末现金及现金等价物余额19,771,761.1833,221,703.9146,626,071.865,653,658.67
补充资料:
  净利润--14,532,506.98--94,386,868.16
  资产减值准备---48,611,615.97
  固定资产和投资性房地产折旧-8,192,640.39-16,881,688.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,192,640.39-16,881,688.6
  无形资产摊销-725,045.4-1,256,755.28
  长期待摊费用摊销-696,726.28-1,150,573.48
  处置固定资产、无形资产和其他长期资产的损失--1,716,981.32-657,800.38
  公允价值变动损失---22,591.05
  财务费用-1,155,269.13-1,845,908.58
  投资损失----242,981.28
  递延所得税-26,932.94--245,823.44
  其中:递延所得税资产减少-26,932.94--1,217,588.52
    递延所得税负债增加---971,765.08
  存货的减少--8,027,549.42--24,118,092.03
  经营性应收项目的减少-15,904,953.8--40,501,509.38
  经营性应付项目的增加--36,777,139.69--1,298,227.76
  其他----676,072.62
  不涉及现金收支的投资和筹资活动金额其他项目---22,325,411.42
  现金的期末余额-33,221,703.91-65,653,658.67
  减:现金的期初余额-65,653,658.67-94,846,708.49
  现金及现金等价物的净增加额--32,431,954.76--29,193,049.82
公告日期2026-10-302026-08-182026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑