当前位置:首页 - 行情中心 - *ST海华(600243) - 财务分析 - 现金流量表

*ST海华

(600243)

  

流通市值:14.88亿  总市值:14.88亿
流通股本:4.39亿   总股本:4.39亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金266,291,716.04117,573,351.2365,934,784.51206,283,312.27
  收到的税费返还17,215.4816,610.797,502.1517,371.97
  收到其他与经营活动有关的现金11,524,392.374,333,666.9710,042,415.059,279,329.6
  经营活动现金流入小计277,833,323.89121,923,628.96375,984,701.71215,580,013.84
  购买商品、接受劳务支付的现金249,302,955.72108,922,853.83330,177,036.64170,149,556.33
  支付给职工以及为职工支付的现金33,370,467.9720,008,241.6369,099,137.0249,577,091.39
  支付的各项税费5,910,759.573,792,191.9515,977,475.058,638,705.27
  支付其他与经营活动有关的现金22,334,495.179,130,902.525,757,467.2710,172,464.72
  经营活动现金流出小计310,918,678.43141,854,189.91441,011,115.98238,537,817.71
  经营活动产生的现金流量净额-33,085,354.54-19,930,560.95-65,026,414.27-22,957,803.87
二、投资活动产生的现金流量:
  收回投资收到的现金--25,000,00025,000,000
  取得投资收益收到的现金--242,981.28242,981.28
  处置固定资产、无形资产和其他长期资产收回的现金净额3,940,6893,630,6692,911,173.332,383,436
  处置子公司及其他营业单位收到的现金净额--4,450,0004,450,000
  收到的其他与投资活动有关的现金65,704.42---
  投资活动现金流入小计4,006,393.423,630,66932,604,154.6132,076,417.28
  购建固定资产、无形资产和其他长期资产支付的现金4,129,347.051,382,8619,929,595.864,026,904.36
  取得子公司及其他营业单位支付的现金--65,704.4248,105,561.7142,810,623.78
  投资活动现金流出小计4,129,347.051,317,156.5858,035,157.5746,837,528.14
  投资活动产生的现金流量净额-122,953.632,313,512.42-25,431,002.96-14,761,110.86
三、筹资活动产生的现金流量:
  取得借款收到的现金20,000,000-92,200,00085,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计20,000,000-92,200,00085,000,000
  偿还债务支付的现金15,940,000-26,640,00013,400,000
  分配股利、利润或偿付利息支付的现金3,283,646.591,410,538.341,604,737.983,841,006.19
  支付其他与筹资活动有关的现金--2,690,894.61-
  筹资活动现金流出小计19,223,646.591,410,538.3430,935,632.5917,241,006.19
  筹资活动产生的现金流量净额776,353.41-1,410,538.3461,264,367.4167,758,993.81
五、现金及现金等价物净增加额-32,431,954.76-19,027,586.87-29,193,049.8230,040,079.08
  加:期初现金及现金等价物余额65,653,658.6765,653,658.6794,846,708.4994,846,708.49
  期末现金及现金等价物余额33,221,703.9146,626,071.865,653,658.67124,886,787.57
补充资料:
  净利润-14,532,506.98--94,386,868.16-
  资产减值准备--48,611,615.97-
  固定资产和投资性房地产折旧8,192,640.39-16,881,688.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,192,640.39-16,881,688.6-
  无形资产摊销725,045.4-1,256,755.28-
  长期待摊费用摊销696,726.28-1,150,573.48-
  处置固定资产、无形资产和其他长期资产的损失-1,716,981.32-657,800.38-
  公允价值变动损失--22,591.05-
  财务费用1,155,269.13-1,845,908.58-
  投资损失---242,981.28-
  递延所得税26,932.94--245,823.44-
  其中:递延所得税资产减少26,932.94--1,217,588.52-
    递延所得税负债增加--971,765.08-
  存货的减少-8,027,549.42--24,118,092.03-
  经营性应收项目的减少15,904,953.8--40,501,509.38-
  经营性应付项目的增加-36,777,139.69--1,298,227.76-
  其他---676,072.62-
  不涉及现金收支的投资和筹资活动金额其他项目--22,325,411.42-
  现金的期末余额33,221,703.91-65,653,658.67-
  减:现金的期初余额65,653,658.67-94,846,708.49-
  现金及现金等价物的净增加额-32,431,954.76--29,193,049.82-
公告日期2026-08-182026-04-282026-04-282025-10-31
审计意见(境内)标准无保留意见
TOP↑