当前位置:首页 - 行情中心 - *ST海华(600243) - 财务分析 - 现金流量表

*ST海华

(600243)

  

流通市值:22.25亿  总市值:22.25亿
流通股本:4.39亿   总股本:4.39亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金206,283,312.27114,853,649.161,030,004.84282,775,958.34
  收到的税费返还17,371.978,870.34,020.185,329,919.47
  收到其他与经营活动有关的现金9,279,329.66,698,110.741,440,399.0313,123,135.93
  经营活动现金流入小计215,580,013.84121,560,630.1462,474,424.05301,229,013.74
  购买商品、接受劳务支付的现金170,149,556.3390,156,469.7944,600,047.82242,041,272.85
  支付给职工以及为职工支付的现金49,577,091.3934,113,236.0215,439,700.4466,225,083.21
  支付的各项税费8,638,705.276,027,900.122,684,072.9517,177,496.7
  支付其他与经营活动有关的现金10,172,464.727,488,333.33,758,350.1646,231,090.53
  经营活动现金流出小计238,537,817.71137,785,939.2366,482,171.37371,674,943.29
  经营活动产生的现金流量净额-22,957,803.87-16,225,309.09-4,007,747.32-70,445,929.55
二、投资活动产生的现金流量:
  收回投资收到的现金25,000,000---
  取得投资收益收到的现金242,981.28--657,297.25
  处置固定资产、无形资产和其他长期资产收回的现金净额2,383,4364,736-249,880.2
  处置子公司及其他营业单位收到的现金净额4,450,0004,450,000700,00016,988,450.36
  投资活动现金流入小计32,076,417.284,454,736700,00017,895,627.81
  购建固定资产、无形资产和其他长期资产支付的现金4,026,904.36434,156.72-3,980,012.55
  投资支付的现金---25,000,000
  取得子公司及其他营业单位支付的现金42,810,623.78---555,357.38
  投资活动现金流出的平衡项目00-0
  投资活动现金流出小计46,837,528.14434,156.72-28,424,655.17
  投资活动产生的现金流量净额-14,761,110.864,020,579.28700,000-10,529,027.36
三、筹资活动产生的现金流量:
  取得借款收到的现金85,000,00043,500,00034,000,00076,500,000
  筹资活动现金流入小计85,000,00043,500,00034,000,00076,500,000
  偿还债务支付的现金13,400,0003,900,0002,000,000142,860,000
  分配股利、利润或偿付利息支付的现金3,841,006.192,278,658.081,087,140.544,677,860
  其中:子公司支付给少数股东的股利、利润---549,180.84
  支付其他与筹资活动有关的现金---4,957,794.82
  筹资活动现金流出小计17,241,006.196,178,658.083,087,140.54152,495,654.82
  筹资活动产生的现金流量净额67,758,993.8137,321,341.9230,912,859.46-75,995,654.82
五、现金及现金等价物净增加额30,040,079.0825,116,612.1127,605,112.14-156,970,611.73
  加:期初现金及现金等价物余额94,846,708.4994,846,708.4994,846,708.49251,817,320.22
  期末现金及现金等价物余额124,886,787.57119,963,320.6122,451,820.6394,846,708.49
补充资料:
  净利润--3,851,739.96--91,227,730.51
  资产减值准备---16,251,119.59
  固定资产和投资性房地产折旧-8,741,018.11-16,368,430.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,741,018.11-16,368,430.35
  无形资产摊销-592,526.85-1,229,904.97
  长期待摊费用摊销-561,891.86-2,516,260.6
  处置固定资产、无形资产和其他长期资产的损失--763.91-121,371.59
  公允价值变动损失--200,616.13--22,591.05
  财务费用-519,835.92-1,538,131.58
  投资损失---14,668,849.42
  递延所得税--145,623.99--404,570.26
  其中:递延所得税资产减少--175,716.41--404,570.26
    递延所得税负债增加-30,092.42--
  存货的减少--510,604.36-40,620,544.5
  经营性应收项目的减少--4,768,227.95-45,552,694.21
  经营性应付项目的增加--15,623,329.15--142,748,115.31
  现金的期末余额-119,963,320.6-94,846,708.49
  减:现金的期初余额-94,846,708.49-251,817,320.22
  现金及现金等价物的净增加额-25,116,612.11--156,970,611.73
公告日期2025-10-312025-08-202025-04-222025-04-22
审计意见(境内)标准无保留意见
TOP↑