当前位置:首页 - 行情中心 - *ST海华(600243) - 财务分析 - 现金流量表

*ST海华

(600243)

  

流通市值:19.00亿  总市值:19.00亿
流通股本:4.39亿   总股本:4.39亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金117,573,351.2365,934,784.51206,283,312.27114,853,649.1
  收到的税费返还16,610.797,502.1517,371.978,870.3
  收到其他与经营活动有关的现金4,333,666.9710,042,415.059,279,329.66,698,110.74
  经营活动现金流入小计121,923,628.96375,984,701.71215,580,013.84121,560,630.14
  购买商品、接受劳务支付的现金108,922,853.83330,177,036.64170,149,556.3390,156,469.79
  支付给职工以及为职工支付的现金20,008,241.6369,099,137.0249,577,091.3934,113,236.02
  支付的各项税费3,792,191.9515,977,475.058,638,705.276,027,900.12
  支付其他与经营活动有关的现金9,130,902.525,757,467.2710,172,464.727,488,333.3
  经营活动现金流出小计141,854,189.91441,011,115.98238,537,817.71137,785,939.23
  经营活动产生的现金流量净额-19,930,560.95-65,026,414.27-22,957,803.87-16,225,309.09
二、投资活动产生的现金流量:
  收回投资收到的现金-25,000,00025,000,000-
  取得投资收益收到的现金-242,981.28242,981.28-
  处置固定资产、无形资产和其他长期资产收回的现金净额3,630,6692,911,173.332,383,4364,736
  处置子公司及其他营业单位收到的现金净额-4,450,0004,450,0004,450,000
  投资活动现金流入小计3,630,66932,604,154.6132,076,417.284,454,736
  购建固定资产、无形资产和其他长期资产支付的现金1,382,8619,929,595.864,026,904.36434,156.72
  取得子公司及其他营业单位支付的现金-65,704.4248,105,561.7142,810,623.78-
  投资活动现金流出小计1,317,156.5858,035,157.5746,837,528.14434,156.72
  投资活动产生的现金流量净额2,313,512.42-25,431,002.96-14,761,110.864,020,579.28
三、筹资活动产生的现金流量:
  取得借款收到的现金-92,200,00085,000,00043,500,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-92,200,00085,000,00043,500,000
  偿还债务支付的现金-26,640,00013,400,0003,900,000
  分配股利、利润或偿付利息支付的现金1,410,538.341,604,737.983,841,006.192,278,658.08
  支付其他与筹资活动有关的现金-2,690,894.61--
  筹资活动现金流出小计1,410,538.3430,935,632.5917,241,006.196,178,658.08
  筹资活动产生的现金流量净额-1,410,538.3461,264,367.4167,758,993.8137,321,341.92
五、现金及现金等价物净增加额-19,027,586.87-29,193,049.8230,040,079.0825,116,612.11
  加:期初现金及现金等价物余额65,653,658.6794,846,708.4994,846,708.4994,846,708.49
  期末现金及现金等价物余额46,626,071.865,653,658.67124,886,787.57119,963,320.6
补充资料:
  净利润--94,386,868.16--3,851,739.96
  资产减值准备-48,611,615.97--
  固定资产和投资性房地产折旧-16,881,688.6-8,741,018.11
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,881,688.6-8,741,018.11
  无形资产摊销-1,256,755.28-592,526.85
  长期待摊费用摊销-1,150,573.48-561,891.86
  处置固定资产、无形资产和其他长期资产的损失-657,800.38--763.91
  公允价值变动损失-22,591.05--200,616.13
  财务费用-1,845,908.58-519,835.92
  投资损失--242,981.28--
  递延所得税--245,823.44--145,623.99
  其中:递延所得税资产减少--1,217,588.52--175,716.41
    递延所得税负债增加-971,765.08-30,092.42
  存货的减少--24,118,092.03--510,604.36
  经营性应收项目的减少--40,501,509.38--4,768,227.95
  经营性应付项目的增加--1,298,227.76--15,623,329.15
  其他--676,072.62--
  不涉及现金收支的投资和筹资活动金额其他项目-22,325,411.42--
  现金的期末余额-65,653,658.67-119,963,320.6
  减:现金的期初余额-94,846,708.49-94,846,708.49
  现金及现金等价物的净增加额--29,193,049.82-25,116,612.11
公告日期2026-04-282026-04-282025-10-312025-08-20
审计意见(境内)标准无保留意见
TOP↑