当前位置:首页 - 行情中心 - 南京商旅(600250) - 财务分析 - 现金流量表

南京商旅

(600250)

  

流通市值:39.94亿  总市值:39.94亿
流通股本:3.11亿   总股本:3.11亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金387,826,727.58205,459,348.38840,935,444.18606,254,424.69
  收到的税费返还11,451,863.55,545,749.9115,946,779.111,494,928.19
  收到其他与经营活动有关的现金54,047,412.8642,856,750.2621,983,943.1412,011,641.8
  经营活动现金流入小计453,326,003.94253,861,848.55878,866,166.42629,760,994.68
  购买商品、接受劳务支付的现金294,277,543.88154,125,334.16531,692,732.89392,090,156.6
  支付给职工以及为职工支付的现金59,156,535.7937,587,014.43102,403,195.6977,635,073.32
  支付的各项税费25,328,567.0814,501,067.6262,304,078.4747,245,153.64
  支付其他与经营活动有关的现金66,395,199.8938,783,644.7564,728,22379,010,977.23
  经营活动现金流出小计445,157,846.64244,997,060.96761,128,230.05595,981,360.79
  经营活动产生的现金流量净额8,168,157.38,864,787.59117,737,936.3733,779,633.89
二、投资活动产生的现金流量:
  收回投资收到的现金190,000,000125,202,722.88288,230,000225,000,000
  取得投资收益收到的现金491,212.378,727.027,504,079.893,848,148.62
  处置固定资产、无形资产和其他长期资产收回的现金净额13,504.95-17,8001,400
  处置子公司及其他营业单位收到的现金净额--1,267,155.568,230,000
  投资活动现金流入小计190,504,717.25125,281,449.9297,019,035.45237,079,548.62
  购建固定资产、无形资产和其他长期资产支付的现金22,303,032.9610,481,028.2524,075,218.2621,078,568.29
  投资支付的现金214,500,000135,000,000307,752,762252,492,162
  投资活动现金流出小计236,803,032.96145,481,028.25331,827,980.26273,570,730.29
  投资活动产生的现金流量净额-46,298,315.71-20,199,578.35-34,808,944.81-36,491,181.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,200,0003,200,000
  其中:子公司吸收少数股东投资收到的现金--3,200,0003,200,000
  取得借款收到的现金492,760,000457,760,000376,003,483.83335,003,483.83
  收到其他与筹资活动有关的现金48,137,63840,000,000120,000,00030,000,000
  筹资活动现金流入小计540,897,638497,760,000499,203,483.83368,203,483.83
  偿还债务支付的现金525,550,000198,050,000332,453,483.83265,250,000
  分配股利、利润或偿付利息支付的现金31,429,800.512,998,445.6477,775,635.2765,832,171.46
  其中:子公司支付给少数股东的股利、利润27,446,774.2-55,391,443.3450,001,443.49
  支付其他与筹资活动有关的现金47,858,033.8142,923,925.01115,317,954.320,319,925
  筹资活动现金流出小计604,837,834.32243,972,370.65525,547,073.4351,402,096.46
  筹资活动产生的现金流量净额-63,940,196.32253,787,629.35-26,343,589.5716,801,387.37
四、汇率变动对现金及现金等价物的影响258,600.82-32,193.75679,557.78-278,970.1
五、现金及现金等价物净增加额-101,811,753.91242,420,644.8457,264,959.7713,810,869.49
  加:期初现金及现金等价物余额405,649,032.19405,649,032.19348,384,072.42348,384,072.42
  期末现金及现金等价物余额303,837,278.28648,069,677.03405,649,032.19362,194,941.91
补充资料:
  净利润26,829,507.23-91,563,999.1-
  资产减值准备146,141.13-1,279,012.61-
  固定资产和投资性房地产折旧6,194,753.17-12,628,841.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,194,753.17-12,628,841.29-
  无形资产摊销9,186,954.43-18,010,189.56-
  长期待摊费用摊销5,650,077.76-9,002,958.09-
  处置固定资产、无形资产和其他长期资产的损失-6,224.17-210,659.69-
  固定资产报废损失155,483.05-722,393.19-
  公允价值变动损失-98,459.07--704,268.87-
  财务费用9,404,616.03-26,278,813.05-
  投资损失-10,169,227.31--26,664,134.46-
  递延所得税-3,074,383.34--4,406,004.87-
  其中:递延所得税资产减少221,524.21-475,152.42-
    递延所得税负债增加-3,295,907.55--4,881,157.29-
  存货的减少461,841.57--11,408,490.63-
  经营性应收项目的减少329,448.89-18,413,635.11-
  经营性应付项目的增加-43,428,496.78--6,233,548.04-
  其他203,812.73--441,791.17-
  现金的期末余额303,837,278.28-405,649,032.19-
  减:现金的期初余额405,649,032.19-348,384,072.42-
  现金及现金等价物的净增加额-101,811,753.91-57,264,959.77-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑