当前位置:首页 - 行情中心 - 南京商旅(600250) - 财务分析 - 现金流量表

南京商旅

(600250)

  

流通市值:31.09亿  总市值:31.09亿
流通股本:3.13亿   总股本:3.13亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金256,354,055.04761,701,916.8577,345,385.42387,826,727.58
  收到的税费返还8,705,284.8832,928,126.0424,989,935.0811,451,863.5
  收到其他与经营活动有关的现金13,049,439.2965,276,238.649,491,469.7254,047,412.86
  经营活动现金流入小计278,108,779.21859,906,281.44651,826,790.22453,326,003.94
  购买商品、接受劳务支付的现金186,136,174.75500,742,072.03387,145,118.35294,277,543.88
  支付给职工以及为职工支付的现金38,307,847.59104,650,320.9581,123,173.5859,156,535.79
  支付的各项税费11,022,465.1459,419,808.3440,051,050.7725,328,567.08
  支付其他与经营活动有关的现金25,419,855.4673,982,367.7772,292,738.8266,395,199.89
  经营活动现金流出小计260,886,342.94738,794,569.09580,612,081.52445,157,846.64
  经营活动产生的现金流量净额17,222,436.27121,111,712.3571,214,708.78,168,157.3
二、投资活动产生的现金流量:
  收回投资收到的现金20,000,000413,068,586.42249,000,000190,000,000
  取得投资收益收到的现金398,987.1210,323,583.782,111,801.31491,212.3
  处置固定资产、无形资产和其他长期资产收回的现金净额11,535.5252,129.2725,678.6613,504.95
  投资活动现金流入小计20,410,522.64423,444,299.47251,137,479.97190,504,717.25
  购建固定资产、无形资产和其他长期资产支付的现金4,674,253.9921,512,753.8323,905,014.6722,303,032.96
  投资支付的现金70,000,000392,900,000311,500,000214,500,000
  支付其他与投资活动有关的现金-444,905.24--
  投资活动现金流出小计74,674,253.99414,857,659.07335,405,014.67236,803,032.96
  投资活动产生的现金流量净额-54,263,731.358,586,640.4-84,267,534.7-46,298,315.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,657,996.25---
  取得借款收到的现金84,000,000518,000,000502,760,000492,760,000
  收到其他与筹资活动有关的现金-80,000,00080,000,00048,137,638
  筹资活动现金流入小计94,657,996.25598,000,000582,760,000540,897,638
  偿还债务支付的现金60,000,000496,550,000555,550,000525,550,000
  分配股利、利润或偿付利息支付的现金1,014,194.2759,076,003.4952,515,687.9231,429,800.51
  其中:子公司支付给少数股东的股利、利润-52,798,064.747,408,064.5327,446,774.2
  支付其他与筹资活动有关的现金46,928,874.84123,356,263.9250,886,108.3347,858,033.81
  筹资活动现金流出小计107,943,069.11678,982,267.41658,951,796.25604,837,834.32
  筹资活动产生的现金流量净额-13,285,072.86-80,982,267.41-76,191,796.25-63,940,196.32
四、汇率变动对现金及现金等价物的影响-652,744.24208,447.7183,401.91258,600.82
五、现金及现金等价物净增加额-50,979,112.1848,924,533.05-89,161,220.34-101,811,753.91
  加:期初现金及现金等价物余额454,573,565.24405,649,032.19405,649,032.19405,649,032.19
  期末现金及现金等价物余额403,594,453.06454,573,565.24316,487,811.85303,837,278.28
补充资料:
  净利润-48,275,402.28-26,829,507.23
  资产减值准备-6,147,257.08-146,141.13
  固定资产和投资性房地产折旧-12,018,117.76-6,194,753.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,018,117.76-6,194,753.17
  无形资产摊销-18,385,386.86-9,186,954.43
  长期待摊费用摊销-11,340,087.25-5,650,077.76
  处置固定资产、无形资产和其他长期资产的损失--24,565.91--6,224.17
  固定资产报废损失-362,837.68-155,483.05
  公允价值变动损失--22,670.23--98,459.07
  财务费用-18,441,028.54-9,404,616.03
  投资损失--11,502,633.54--10,169,227.31
  递延所得税--9,624,740.81--3,074,383.34
  其中:递延所得税资产减少--2,793,565.25-221,524.21
    递延所得税负债增加--6,831,175.56--3,295,907.55
  存货的减少-2,954,506.58-461,841.57
  经营性应收项目的减少-5,271,157.09-329,448.89
  经营性应付项目的增加-12,543,230.6--43,428,496.78
  其他-261,287.74-203,812.73
  现金的期末余额-454,573,565.24-303,837,278.28
  减:现金的期初余额-405,649,032.19-405,649,032.19
  现金及现金等价物的净增加额-48,924,533.05--101,811,753.91
公告日期2026-04-182026-04-182025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑