当前位置:首页 - 行情中心 - 南京商旅(600250) - 财务分析 - 现金流量表

南京商旅

(600250)

  

流通市值:25.43亿  总市值:25.43亿
流通股本:3.13亿   总股本:3.13亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金524,492,855.71345,692,432.57256,354,055.04761,701,916.8
  收到的税费返还22,461,471.9114,010,396.148,705,284.8832,928,126.04
  收到其他与经营活动有关的现金24,937,609.6417,819,599.3413,049,439.2965,276,238.6
  经营活动现金流入小计571,891,937.26377,522,428.05278,108,779.21859,906,281.44
  购买商品、接受劳务支付的现金333,904,715.23231,473,280.27186,136,174.75500,742,072.03
  支付给职工以及为职工支付的现金81,173,671.1759,086,226.438,307,847.59104,650,320.95
  支付的各项税费34,491,002.5122,577,578.1911,022,465.1459,419,808.34
  支付其他与经营活动有关的现金59,890,607.0538,398,642.8825,419,855.4673,982,367.77
  经营活动现金流出小计509,459,995.96351,535,727.74260,886,342.94738,794,569.09
  经营活动产生的现金流量净额62,431,941.325,986,700.3117,222,436.27121,111,712.35
二、投资活动产生的现金流量:
  收回投资收到的现金20,000,00020,000,00020,000,000413,068,586.42
  取得投资收益收到的现金896,537.14760,553.84398,987.1210,323,583.78
  处置固定资产、无形资产和其他长期资产收回的现金净额53,332.1649,612.1611,535.5252,129.27
  投资活动现金流入小计20,949,869.320,810,16620,410,522.64423,444,299.47
  购建固定资产、无形资产和其他长期资产支付的现金21,001,052.5920,040,246.144,674,253.9921,512,753.83
  投资支付的现金62,500,00066,250,00070,000,000392,900,000
  支付其他与投资活动有关的现金---444,905.24
  投资活动现金流出小计83,501,052.5986,290,246.1474,674,253.99414,857,659.07
  投资活动产生的现金流量净额-62,551,183.29-65,480,080.14-54,263,731.358,586,640.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,657,996.2510,657,996.2510,657,996.25-
  取得借款收到的现金147,000,00097,000,00084,000,000518,000,000
  收到其他与筹资活动有关的现金---80,000,000
  筹资活动现金流入小计157,657,996.25107,657,996.2594,657,996.25598,000,000
  偿还债务支付的现金114,000,00089,000,00060,000,000496,550,000
  分配股利、利润或偿付利息支付的现金49,720,756.7248,918,876.041,014,194.2759,076,003.49
  其中:子公司支付给少数股东的股利、利润37,427,419.537,427,419.5-52,798,064.7
  支付其他与筹资活动有关的现金51,710,549.5245,857,749.6846,928,874.84123,356,263.92
  筹资活动现金流出小计215,431,306.24183,776,625.72107,943,069.11678,982,267.41
  筹资活动产生的现金流量净额-57,773,309.99-76,118,629.47-13,285,072.86-80,982,267.41
四、汇率变动对现金及现金等价物的影响-2,144,333.34-1,432,188.69-652,744.24208,447.71
五、现金及现金等价物净增加额-60,036,885.32-117,044,197.99-50,979,112.1848,924,533.05
  加:期初现金及现金等价物余额454,573,565.24454,573,565.24454,573,565.24405,649,032.19
  期末现金及现金等价物余额394,536,679.92337,529,367.25403,594,453.06454,573,565.24
补充资料:
  净利润-24,633,731.33-48,275,402.28
  资产减值准备--32,347.65-6,147,257.08
  固定资产和投资性房地产折旧-5,963,699.33-12,018,117.76
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,963,699.33-12,018,117.76
  无形资产摊销-9,197,257.25-18,385,386.86
  长期待摊费用摊销-5,440,697.81-11,340,087.25
  处置固定资产、无形资产和其他长期资产的损失--2,687.83--24,565.91
  固定资产报废损失-41,593.85-362,837.68
  公允价值变动损失--228,684.94--22,670.23
  财务费用-16,584,188.07-18,441,028.54
  投资损失--6,281,986.13--11,502,633.54
  递延所得税--2,255,963.56--9,624,740.81
  其中:递延所得税资产减少-1,023,234.96--2,793,565.25
    递延所得税负债增加--3,279,198.52--6,831,175.56
  存货的减少-4,982,567.56-2,954,506.58
  经营性应收项目的减少--25,644,135.15-5,271,157.09
  经营性应付项目的增加--3,620,169.03-12,543,230.6
  其他-0-261,287.74
  现金的期末余额-337,529,367.25-454,573,565.24
  减:现金的期初余额-454,573,565.24-405,649,032.19
  现金及现金等价物的净增加额--117,044,197.99-48,924,533.05
公告日期2026-10-292026-08-292026-04-182026-04-18
审计意见(境内)标准无保留意见
TOP↑