当前位置:首页 - 行情中心 - 新疆冠农(600251) - 财务分析 - 现金流量表

新疆冠农

(600251)

  

流通市值:71.56亿  总市值:71.56亿
流通股本:7.77亿   总股本:7.77亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,992,160,439.221,548,935,226.16714,941,706.142,659,817,513.87
  收到的税费返还17,539,818.8711,067,937.4811,928,361.4241,415,679.05
  收到其他与经营活动有关的现金179,309,445.2970,984,820.8259,348,764.53642,445,089.42
  经营活动现金流入小计2,189,009,703.381,630,987,984.46786,218,832.093,343,678,282.34
  购买商品、接受劳务支付的现金1,120,796,705.69824,383,914.78513,938,905.852,377,790,801.79
  支付给职工以及为职工支付的现金127,088,074.2184,819,888.7847,695,074.78177,447,843.41
  支付的各项税费56,225,945.3345,803,878.9518,519,616.7955,491,400.75
  支付其他与经营活动有关的现金234,074,392.96163,907,087.39102,154,265.94607,428,653.56
  经营活动现金流出小计1,538,185,118.191,118,914,769.9682,307,863.363,218,158,699.51
  经营活动产生的现金流量净额650,824,585.19512,073,214.56103,910,968.73125,519,582.83
二、投资活动产生的现金流量:
  收回投资收到的现金2,859,712,570.231,427,116,530.85855,025,476.433,983,455,647.68
  取得投资收益收到的现金448,137,744.94447,070,752.05446,637,526.76451,135,481.18
  处置固定资产、无形资产和其他长期资产收回的现金净额16,568,586.961,513,664.961,0002,076,050.12
  收到的其他与投资活动有关的现金184,874,820.82162,942,297.8855,733,506.43297,541,317.35
  投资活动现金流入小计3,509,293,722.952,038,643,245.741,357,397,509.624,734,208,496.33
  购建固定资产、无形资产和其他长期资产支付的现金46,723,934.0530,871,356.1216,596,971.3299,225,497.08
  投资支付的现金1,934,195,056.37928,273,319.78446,010,335.514,711,333,619.95
  支付其他与投资活动有关的现金98,543,959.3634,773,785.2323,770,963.3239,977,888.57
  投资活动现金流出小计2,079,462,949.78993,918,461.13486,378,270.135,050,537,005.6
  投资活动产生的现金流量净额1,429,830,773.171,044,724,784.61871,019,239.49-316,328,509.27
三、筹资活动产生的现金流量:
  取得借款收到的现金961,975,892.2646,934,053.33472,934,053.332,956,029,046.99
  筹资活动现金流入小计961,975,892.2646,934,053.33472,934,053.332,956,029,046.99
  偿还债务支付的现金2,486,842,324.641,781,181,410.74688,244,989.163,076,161,408.37
  分配股利、利润或偿付利息支付的现金74,603,654.620,441,224.112,304,030.1242,281,857.56
  其中:子公司支付给少数股东的股利、利润---62,241,613.47
  支付其他与筹资活动有关的现金5,145,8095,145,8095,145,80924,420,110.17
  筹资活动现金流出小计2,566,591,788.241,806,768,443.84705,694,828.263,342,863,376.1
  筹资活动产生的现金流量净额-1,604,615,896.04-1,159,834,390.51-232,760,774.93-386,834,329.11
四、汇率变动对现金及现金等价物的影响384,076.37617,954.2653,801.23-633,287.77
五、现金及现金等价物净增加额476,423,538.69397,581,562.92742,223,234.52-578,276,543.32
  加:期初现金及现金等价物余额752,301,633.11752,301,633.11752,301,633.111,330,578,176.43
  期末现金及现金等价物余额1,228,725,171.81,149,883,196.031,494,524,867.63752,301,633.11
补充资料:
  净利润-548,626,993.88-361,685,881.59
  资产减值准备-6,490,745.55-100,435,604.93
  固定资产和投资性房地产折旧-55,419,776.6-112,372,563.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-55,419,776.6-112,372,563.77
  无形资产摊销-5,138,784.3-10,413,772.74
  长期待摊费用摊销-735,834.74-4,984,917.23
  处置固定资产、无形资产和其他长期资产的损失--29,844,730.47-3,159,567.43
  固定资产报废损失-137,935.74-16,291.99
  公允价值变动损失--22,954,506.78-43,131,970.8
  财务费用-15,319,200.9-32,097,511.19
  投资损失--488,903,053.89--516,082,246.98
  递延所得税--2,745,598.57--14,289,839.08
  其中:递延所得税资产减少--1,868,388.82--11,667,482.59
    递延所得税负债增加--877,209.75--2,622,356.49
  存货的减少-783,236,193.84-56,754,080.71
  经营性应收项目的减少-47,719,791.36--87,446,855.58
  经营性应付项目的增加--406,594,634.93-7,312,920.72
  现金的期末余额-1,149,883,196.03-752,301,633.11
  减:现金的期初余额-752,301,633.11-1,330,578,176.43
  现金及现金等价物的净增加额-397,581,562.92--578,276,543.32
公告日期2026-10-272026-08-262026-04-282026-04-18
审计意见(境内)标准无保留意见
TOP↑