当前位置:首页 - 行情中心 - 冠农股份(600251) - 财务分析 - 现金流量表

冠农股份

(600251)

  

流通市值:65.19亿  总市值:65.19亿
流通股本:7.77亿   总股本:7.77亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金776,071,351.874,907,575,355.423,297,372,416.572,936,047,394.39
收到的税费返还58,209,804.95295,559,382.69245,283,114.26205,489,374.69
收到其他与经营活动有关的现金37,387,218.76435,797,399.28151,923,993.7532,476,424.32
经营活动现金流入的平衡项目0000
经营活动现金流入小计871,668,375.585,638,932,137.393,694,579,524.583,174,013,193.4
购买商品、接受劳务支付的现金285,402,242.14,259,784,122.551,376,140,603.661,042,535,763.01
支付给职工以及为职工支付的现金43,440,809.79147,594,792.0496,483,851.4363,174,270.14
支付的各项税费30,704,790.49212,765,807.99174,124,446.61100,272,965.52
支付其他与经营活动有关的现金162,433,702.19796,090,187.08515,485,485.16412,985,311.33
经营活动现金流出的平衡项目0000
经营活动现金流出小计521,981,544.575,416,234,909.662,162,234,386.861,618,968,310
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额349,686,831.01222,697,227.731,532,345,137.721,555,044,883.4
二、投资活动产生的现金流量:
收回投资收到的现金230,000,884.5255,000,000250,068,840150,069,698
取得投资收益收到的现金5,487,619.15606,977,042.31579,277,623.29291,704,700.32
处置固定资产、无形资产和其他长期资产收回的现金净额-1,232,421.26--
收到的其他与投资活动有关的现金30,349,197.55355,249,613--
投资活动现金流入的平衡项目0000
投资活动现金流入小计265,837,701.21,218,459,076.57829,346,463.29441,774,398.32
购建固定资产、无形资产和其他长期资产支付的现金33,068,364.73206,464,298.76158,682,887.84118,972,050.02
投资支付的现金54,015,409.96366,104,310.68246,417,631.4313,195,452.29
支付其他与投资活动有关的现金19,800,000262,679,503.8--
投资活动现金流出的平衡项目0000
投资活动现金流出小计106,883,774.69835,248,113.24405,100,519.27132,167,502.31
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额158,953,926.51383,210,963.33424,245,944.02309,606,896.01
三、筹资活动产生的现金流量:
取得借款收到的现金120,000,0003,174,170,724.961,523,112,110.66627,516,493.56
收到其他与筹资活动有关的现金-11,340,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计120,000,0003,185,510,724.961,523,112,110.66627,516,493.56
偿还债务支付的现金665,817,144.622,959,591,328.832,533,753,791.812,022,638,766.81
分配股利、利润或偿付利息支付的现金19,179,618.94217,544,009.04198,888,119.52178,742,376.7
支付其他与筹资活动有关的现金-23,132,776.511,432,776.511,432,776.5
筹资活动现金流出平衡项目0000
筹资活动现金流出小计684,996,763.563,200,268,114.372,744,074,687.832,212,813,920.01
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-564,996,763.56-14,757,389.41-1,220,962,577.17-1,585,297,426.45
四、汇率变动对现金及现金等价物的影响96,808.233,150,617.71--
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-56,259,197.81594,301,419.36735,628,504.57279,354,352.96
加:期初现金及现金等价物余额1,509,983,926.69915,682,507.33915,682,507.33915,682,507.33
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,453,724,728.881,509,983,926.691,651,311,011.91,195,036,860.29
补充资料:
净利润-851,885,856.37-563,163,796.65
资产减值准备-44,839,998.97-3,527,458.65
固定资产和投资性房地产折旧-87,373,931.12-41,383,018.31
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-87,373,931.12-41,383,018.31
无形资产摊销-8,525,407.16-2,688,899.13
长期待摊费用摊销-1,095,858.2-545,397.59
处置固定资产、无形资产和其他长期资产的损失--569,649.15--370,942.33
固定资产报废损失-58,418.41--
公允价值变动损失--10,057,715.63--8,438,854.7
财务费用-48,747,617.82-18,578,863.65
投资损失--408,832,350.67--275,650,497.23
递延所得税--2,338,948.94--846,688.54
其中:递延所得税资产减少--2,385,497.73--846,688.54
递延所得税负债增加-46,548.79--
存货的减少--701,349,810.44-821,450,702.96
经营性应收项目的减少-226,907,031.31-42,541,120.58
经营性应付项目的增加-66,838,291.85-350,919,893.07
现金的期末余额-1,509,983,926.69-1,195,036,860.29
减:现金的期初余额-915,682,507.33-915,682,507.33
公告日期2024-04-232024-03-282023-10-272023-08-18
审计意见(境内)标准无保留意见
TOP↑