当前位置:首页 - 行情中心 - 冠农股份(600251) - 财务分析 - 现金流量表

冠农股份

(600251)

  

流通市值:65.73亿  总市值:65.73亿
流通股本:7.77亿   总股本:7.77亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,030,168,418.94832,685,867.314,206,086,626.082,863,731,673.58
  收到的税费返还15,180,646.574,753,414.96171,053,686.66161,194,840.09
  收到其他与经营活动有关的现金74,344,200.0341,554,494.62665,955,609.23159,827,550.83
  经营活动现金流入小计2,119,693,265.54878,993,776.895,043,095,921.973,184,754,064.5
  购买商品、接受劳务支付的现金671,194,848.24502,722,538.73,566,129,947.481,062,710,608.58
  支付给职工以及为职工支付的现金78,178,861.1442,362,971.84176,988,925.05122,958,305.3
  支付的各项税费27,135,593.5814,381,432.46128,708,237.24107,857,087.26
  支付其他与经营活动有关的现金112,493,138.4947,807,143.16603,785,788.52378,436,129.66
  经营活动现金流出小计889,002,441.45607,274,086.164,475,612,898.291,671,962,130.8
  经营活动产生的现金流量净额1,230,690,824.09271,719,690.73567,483,023.681,512,791,933.7
二、投资活动产生的现金流量:
  收回投资收到的现金434,998,000110,000,0001,795,622,273.9870,622,273.9
  取得投资收益收到的现金412,861,731.195,986,961.07431,865,145.16394,568,136.45
  处置固定资产、无形资产和其他长期资产收回的现金净额474,090.3260,0008,101,937.47,362,992
  收到的其他与投资活动有关的现金249,054,806.83193,989,652.7390,229,968.94378,769,940.1
  投资活动现金流入小计1,097,388,628.34310,036,613.772,625,819,325.41,651,323,342.45
  购建固定资产、无形资产和其他长期资产支付的现金46,045,558.4124,803,939.84171,510,642.7129,061,091.27
  投资支付的现金760,018,049.9130,616,551.961,774,156,408.841,046,349,191.96
  取得子公司及其他营业单位支付的现金--83,546,510.55-
  支付其他与投资活动有关的现金117,864,910.143,173,291.66405,104,178.66363,463,076.4
  投资活动现金流出小计923,928,518.41198,593,783.462,434,317,740.751,538,873,359.63
  投资活动产生的现金流量净额173,460,109.93111,442,830.31191,501,584.65112,449,982.82
三、筹资活动产生的现金流量:
  取得借款收到的现金372,081,035.59224,833,431.392,914,853,112.451,033,967,179.87
  收到其他与筹资活动有关的现金--8,500,000-
  筹资活动现金流入小计372,081,035.59224,833,431.392,923,353,112.451,033,967,179.87
  偿还债务支付的现金1,364,919,536.8776,765,212.043,345,642,231.232,472,577,387.75
  分配股利、利润或偿付利息支付的现金84,992,470.4212,789,429.92464,133,141.2434,236,594.04
  其中:子公司支付给少数股东的股利、利润--55,061,766.61-
  支付其他与筹资活动有关的现金8,585,7155,115,30956,882,835.52113,562.49
  筹资活动现金流出小计1,458,497,722.22794,669,950.963,866,658,207.952,906,927,544.28
  筹资活动产生的现金流量净额-1,086,416,686.63-569,836,519.57-943,305,095.5-1,872,960,364.41
四、汇率变动对现金及现金等价物的影响-503,430-1.651,597,291.86153,805.27
五、现金及现金等价物净增加额317,230,817.39-186,674,000.18-182,723,195.31-247,564,642.62
  加:期初现金及现金等价物余额1,330,578,176.431,330,578,176.431,513,301,371.741,513,301,371.74
  期末现金及现金等价物余额1,647,808,993.821,143,904,176.251,330,578,176.431,265,736,729.12
补充资料:
  净利润306,516,065.63-246,232,213.75-
  资产减值准备33,754,012.53-231,559,179.38-
  固定资产和投资性房地产折旧57,077,023.99-109,935,604.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧57,077,023.99-109,935,604.93-
  无形资产摊销5,246,485.11-10,245,125.66-
  长期待摊费用摊销2,126,768.62-4,309,426.58-
  处置固定资产、无形资产和其他长期资产的损失-26,886.78--2,015,358.42-
  固定资产报废损失--108,944.74-
  公允价值变动损失4,750,653.37-15,336,999.13-
  财务费用10,209,020.21-43,839,990.83-
  投资损失-307,294,112.99--419,141,071.25-
  递延所得税-3,224,422.92-3,416,030.8-
  其中:递延所得税资产减少-265,887.95--76,684.88-
    递延所得税负债增加-2,958,534.97-3,492,715.68-
  存货的减少1,143,584,020.02-221,546,899.81-
  经营性应收项目的减少116,365,803.83-191,437,476.93-
  经营性应付项目的增加-143,694,332.14--109,079,825.5-
  现金的期末余额1,647,808,993.82-1,330,578,176.43-
  减:现金的期初余额1,330,578,176.43-1,513,301,371.74-
  现金及现金等价物的净增加额317,230,817.39--182,723,195.31-
公告日期2025-08-272025-04-292025-04-032024-10-30
审计意见(境内)标准无保留意见
TOP↑