当前位置:首页 - 行情中心 - 中恒集团(600252) - 财务分析 - 现金流量表

中恒集团

(600252)

  

流通市值:80.24亿  总市值:80.50亿
流通股本:33.43亿   总股本:33.54亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,026,965,794.622,401,872,835.331,658,897,606.05792,188,648.43
收到的税费返还1,574,495.691,499,421.051,184,688.03355,321.38
收到其他与经营活动有关的现金987,019,329.94724,201,539.85447,715,812.39225,270,093.94
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,015,559,620.253,127,573,796.232,107,798,106.471,017,814,063.75
购买商品、接受劳务支付的现金1,346,953,747.871,028,794,347.27746,997,941.04408,113,758.14
支付给职工以及为职工支付的现金441,733,200.1301,337,145.07210,860,377.97100,888,745.6
支付的各项税费322,632,543.45268,068,554.05206,874,872.56127,400,450.82
支付其他与经营活动有关的现金1,426,813,073.71,083,114,852.11728,442,184.26345,549,411.36
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,538,132,565.122,681,314,898.51,893,175,375.83981,952,365.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额477,427,055.13446,258,897.73214,622,730.6435,861,697.83
二、投资活动产生的现金流量:
收回投资收到的现金1,022,701,751.14581,458,956.1181,458,956.1110,027,785.67
取得投资收益收到的现金56,145,801.6451,713,812.1650,240,939.112,033,753.16
处置固定资产、无形资产和其他长期资产收回的现金净额115,272,003.93110,268,993.93101,266,193.9396,260,161.93
收到的其他与投资活动有关的现金103,911,648.76129,944,310.3568,366,876.3441,211,644.83
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,298,031,205.47873,386,072.55301,332,965.48159,533,345.59
购建固定资产、无形资产和其他长期资产支付的现金198,924,340.48111,909,434.3488,302,591.1347,537,130.94
投资支付的现金119,000,000103,769,20098,000,000-23,074.17
取得子公司及其他营业单位支付的现金11,008,754.88---
支付其他与投资活动有关的现金19,651,069.3643,723,057.3238,081,923.517,300,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计348,584,164.72259,401,691.66224,384,514.6454,814,056.77
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额949,447,040.75613,984,380.8976,948,450.84104,719,288.82
三、筹资活动产生的现金流量:
吸收投资收到的现金5,647,0653,400,000500,000-
其中:子公司吸收少数股东投资收到的现金5,647,0653,400,000500,000-
取得借款收到的现金1,495,992,091.821,048,133,985.31675,330,000312,940,000
收到其他与筹资活动有关的现金34,134,032.3223,760,391.4815,518,491.1410,782,791.1
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,535,773,189.141,075,294,376.79691,348,491.14323,722,791.1
偿还债务支付的现金1,308,399,596.51,085,372,526.14525,561,434.9283,813,861.2
分配股利、利润或偿付利息支付的现金140,252,652.9883,172,303.0569,063,266.5214,895,744.99
其中:子公司支付给少数股东的股利、利润49,360,656.42---
支付其他与筹资活动有关的现金307,522,058.27304,010,399.35144,879,916.121,483,611.89
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,756,174,307.751,472,555,228.54739,504,617.54300,193,218.08
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-220,401,118.61-397,260,851.75-48,156,126.423,529,573.02
四、汇率变动对现金及现金等价物的影响481,478.2-578,795.41239,115.6763,211.87
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,206,954,455.47662,403,631.46243,654,170.75164,173,771.54
加:期初现金及现金等价物余额2,796,359,925.072,796,359,925.072,796,359,925.072,796,359,925.07
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,003,314,380.543,458,763,556.533,040,014,095.822,960,533,696.61
补充资料:
净利润-551,020,377.35-22,946,468.82-
资产减值准备240,191,822.83-469,701.23-
固定资产和投资性房地产折旧128,679,104.23-30,463,955.7-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧128,679,104.23-30,463,955.7-
无形资产摊销29,425,424.67-13,593,701.98-
长期待摊费用摊销9,061,548.09-2,014,938.05-
处置固定资产、无形资产和其他长期资产的损失-325,892.71--10,015.84-
固定资产报废损失362,082.92-43,469.14-
公允价值变动损失184,766,968.9-79,993,286.91-
财务费用92,760,363.02-31,319,243.9-
投资损失-37,064,327--66,699,915.25-
递延所得税-25,660,003.85--52,004,342.12-
其中:递延所得税资产减少-15,542,023.42--37,601,562.95-
递延所得税负债增加-10,117,980.43--14,402,779.17-
存货的减少-46,975,859.8-26,428,067.44-
经营性应收项目的减少516,837,749.44-17,855,781.87-
经营性应付项目的增加-100,654,844.98-129,859,930.93-
其他-23,670,191.51--30,113,275-
现金的期末余额4,003,314,380.54-3,040,014,095.82-
减:现金的期初余额2,796,359,925.07-2,796,359,925.07-
公告日期2025-03-292024-10-302024-08-312024-04-30
审计意见(境内)标准无保留意见
TOP↑