当前位置:首页 - 行情中心 - 鑫科材料(600255) - 财务分析 - 现金流量表

鑫科材料

(600255)

  

流通市值:69.72亿  总市值:69.72亿
流通股本:18.06亿   总股本:18.06亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,568,472,177.492,179,633,484.93933,930,868.573,939,851,496.85
  收到的税费返还26,523,132.868,505,529.987,723,643.2120,815,722.08
  收到其他与经营活动有关的现金35,303,205.1826,225,982.7911,493,591.8366,684,508.36
  经营活动现金流入小计3,630,298,515.532,214,364,997.7953,148,103.64,127,351,727.29
  购买商品、接受劳务支付的现金3,729,258,166.732,187,378,961.681,009,866,911.353,937,389,353.36
  支付给职工以及为职工支付的现金127,164,203.0986,858,936.9648,749,538.42162,469,551.54
  支付的各项税费55,352,528.9247,833,015.259,122,640.9525,281,377.55
  支付其他与经营活动有关的现金39,855,142.3526,832,068.3218,306,095.8566,738,834.68
  经营活动现金流出小计3,951,630,041.092,348,902,982.211,086,045,186.574,191,879,117.13
  经营活动产生的现金流量净额-321,331,525.56-134,537,984.51-132,897,082.97-64,527,389.84
二、投资活动产生的现金流量:
  收回投资收到的现金15,919,201.299,490,0004,990,00023,049,601
  取得投资收益收到的现金4,584,733.742,920,058.44-2,022,448.29
  处置固定资产、无形资产和其他长期资产收回的现金净额10,154,0004,028,600-19,978,000
  投资活动现金流入小计30,657,935.0316,438,658.444,990,00045,050,049.29
  购建固定资产、无形资产和其他长期资产支付的现金84,499,845.5153,622,970.3831,085,189.9887,235,579.2
  投资支付的现金25,884,24516,889,5252,800,00017,709,008.6
  投资活动现金流出小计110,384,090.5170,512,495.3833,885,189.98104,944,587.8
  投资活动产生的现金流量净额-79,726,155.48-54,073,836.94-28,895,189.98-59,894,538.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,000,0008,000,0008,000,00028,000,000
  其中:子公司吸收少数股东投资收到的现金8,000,0008,000,0008,000,00028,000,000
  取得借款收到的现金891,200,000598,200,000363,000,000842,381,424.39
  收到其他与筹资活动有关的现金726,093,617.61726,093,617.61726,093,617.61592,677,438.93
  筹资活动现金流入小计1,625,293,617.611,332,293,617.611,097,093,617.611,463,058,863.32
  偿还债务支付的现金544,100,000437,200,000222,700,000629,200,100
  分配股利、利润或偿付利息支付的现金39,292,710.1917,822,501.8610,557,939.134,239,891.5
  其中:子公司支付给少数股东的股利、利润---5,057,800
  支付其他与筹资活动有关的现金537,456,060.45595,419,179.82600,307,370.14732,079,434.1
  筹资活动现金流出小计1,120,848,770.641,050,441,681.68833,565,309.241,395,519,425.6
  筹资活动产生的现金流量净额504,444,846.97281,851,935.93263,528,308.3767,539,437.72
四、汇率变动对现金及现金等价物的影响-113,387.5-41,901.78-192,104.347,110,776.72
五、现金及现金等价物净增加额103,273,778.4393,198,212.7101,543,931.08-49,771,713.91
  加:期初现金及现金等价物余额57,533,350.5357,533,350.5357,533,350.53107,305,064.44
  期末现金及现金等价物余额160,807,128.96150,731,563.23159,077,281.6157,533,350.53
补充资料:
  净利润-25,005,349.98-74,744,808.88
  资产减值准备--1,716,703.81--1,484,241.43
  固定资产和投资性房地产折旧-63,532,677.51-123,667,907.78
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-63,532,677.51-123,667,907.78
  无形资产摊销-914,856.06-2,353,752.72
  长期待摊费用摊销-161,357.88-322,715.76
  处置固定资产、无形资产和其他长期资产的损失-334,237.08--13,135,209.74
  固定资产报废损失-54,790.8--584,234.38
  公允价值变动损失-1,016,000--1,008,370
  财务费用-16,536,083.4-32,741,141.38
  投资损失-519,955.19-2,231,600.55
  递延所得税--30,120,604.17--25,715,335.75
  其中:递延所得税资产减少-1,225,585.99--2,772,829.29
    递延所得税负债增加--31,346,190.16--22,942,506.46
  存货的减少-32,990,549.51--202,727,797.99
  经营性应收项目的减少--160,644,209.21--98,058,857.83
  经营性应付项目的增加--82,779,331.04-30,542,176.29
  现金的期末余额-150,731,563.23-57,533,350.53
  减:现金的期初余额-57,533,350.53-107,305,064.44
  现金及现金等价物的净增加额-93,198,212.7--49,771,713.91
公告日期2025-10-302025-08-092025-04-302025-03-29
审计意见(境内)标准无保留意见
TOP↑