当前位置:首页 - 行情中心 - 鑫科材料(600255) - 财务分析 - 现金流量表

鑫科材料

(600255)

  

流通市值:69.18亿  总市值:69.18亿
流通股本:18.06亿   总股本:18.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,179,633,484.93933,930,868.573,939,851,496.852,971,006,084.43
  收到的税费返还8,505,529.987,723,643.2120,815,722.0893,360,718.92
  收到其他与经营活动有关的现金26,225,982.7911,493,591.8366,684,508.3630,426,109.39
  经营活动现金流入小计2,214,364,997.7953,148,103.64,127,351,727.293,094,792,912.74
  购买商品、接受劳务支付的现金2,187,378,961.681,009,866,911.353,937,389,353.362,806,652,916.71
  支付给职工以及为职工支付的现金86,858,936.9648,749,538.42162,469,551.54151,481,185.94
  支付的各项税费47,833,015.259,122,640.9525,281,377.5519,204,083
  支付其他与经营活动有关的现金26,832,068.3218,306,095.8566,738,834.6837,419,852.28
  经营活动现金流出小计2,348,902,982.211,086,045,186.574,191,879,117.133,014,758,037.93
  经营活动产生的现金流量净额-134,537,984.51-132,897,082.97-64,527,389.8480,034,874.81
二、投资活动产生的现金流量:
  收回投资收到的现金9,490,0004,990,00023,049,60122,326,840
  取得投资收益收到的现金2,920,058.44-2,022,448.292,022,448.29
  处置固定资产、无形资产和其他长期资产收回的现金净额4,028,600-19,978,00019,978,000
  投资活动现金流入小计16,438,658.444,990,00045,050,049.2944,327,288.29
  购建固定资产、无形资产和其他长期资产支付的现金53,622,970.3831,085,189.9887,235,579.260,016,421.01
  投资支付的现金16,889,5252,800,00017,709,008.615,209,008.6
  投资活动现金流出小计70,512,495.3833,885,189.98104,944,587.875,225,429.61
  投资活动产生的现金流量净额-54,073,836.94-28,895,189.98-59,894,538.51-30,898,141.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,000,0008,000,00028,000,00023,000,000
  其中:子公司吸收少数股东投资收到的现金8,000,0008,000,00028,000,00023,000,000
  取得借款收到的现金598,200,000363,000,000842,381,424.39521,030,000
  收到其他与筹资活动有关的现金726,093,617.61726,093,617.61592,677,438.93592,677,438.98
  筹资活动现金流入小计1,332,293,617.611,097,093,617.611,463,058,863.321,136,707,438.98
  偿还债务支付的现金437,200,000222,700,000629,200,100489,700,000
  分配股利、利润或偿付利息支付的现金17,822,501.8610,557,939.134,239,891.525,854,911.7
  其中:子公司支付给少数股东的股利、利润--5,057,8005,057,800
  支付其他与筹资活动有关的现金595,419,179.82600,307,370.14732,079,434.1679,928,510.6
  筹资活动现金流出小计1,050,441,681.68833,565,309.241,395,519,425.61,195,483,422.3
  筹资活动产生的现金流量净额281,851,935.93263,528,308.3767,539,437.72-58,775,983.32
四、汇率变动对现金及现金等价物的影响-41,901.78-192,104.347,110,776.727,760,850.85
五、现金及现金等价物净增加额93,198,212.7101,543,931.08-49,771,713.91-1,878,398.98
  加:期初现金及现金等价物余额57,533,350.5357,533,350.53107,305,064.44107,305,064.44
  期末现金及现金等价物余额150,731,563.23159,077,281.6157,533,350.53105,426,665.46
补充资料:
  净利润25,005,349.98-74,744,808.88-
  资产减值准备-1,716,703.81--1,484,241.43-
  固定资产和投资性房地产折旧63,532,677.51-123,667,907.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧63,532,677.51-123,667,907.78-
  无形资产摊销914,856.06-2,353,752.72-
  长期待摊费用摊销161,357.88-322,715.76-
  处置固定资产、无形资产和其他长期资产的损失334,237.08--13,135,209.74-
  固定资产报废损失54,790.8--584,234.38-
  公允价值变动损失1,016,000--1,008,370-
  财务费用16,536,083.4-32,741,141.38-
  投资损失519,955.19-2,231,600.55-
  递延所得税-30,120,604.17--25,715,335.75-
  其中:递延所得税资产减少1,225,585.99--2,772,829.29-
    递延所得税负债增加-31,346,190.16--22,942,506.46-
  存货的减少32,990,549.51--202,727,797.99-
  经营性应收项目的减少-160,644,209.21--98,058,857.83-
  经营性应付项目的增加-82,779,331.04-30,542,176.29-
  现金的期末余额150,731,563.23-57,533,350.53-
  减:现金的期初余额57,533,350.53-107,305,064.44-
  现金及现金等价物的净增加额93,198,212.7--49,771,713.91-
公告日期2025-08-092025-04-302025-03-292024-10-30
审计意见(境内)标准无保留意见
TOP↑