当前位置:首页 - 行情中心 - *ST凯乐(600260) - 财务分析 - 现金流量表

*ST凯乐

(600260)

  

流通市值:4.68亿  总市值:4.68亿
流通股本:9.95亿   总股本:9.95亿

现金流量表

报告期2022-09-302022-06-302022-03-312021-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金299,859,052.9194,198,916.6293,226,896.362,375,768,649.6
  收到的税费返还5,828,492.594,304,465.59972,951.244,419,827.29
  收到其他与经营活动有关的现金75,837,920.4469,321,502.3476,430,150.96149,621,670.38
  经营活动现金流入小计381,525,465.93267,824,884.55170,629,998.562,529,810,147.27
  购买商品、接受劳务支付的现金149,670,127.7694,236,345.6438,839,545.652,499,129,722.46
  支付给职工以及为职工支付的现金74,419,893.0647,499,496.0322,369,594.78129,635,435
  支付的各项税费12,286,856.538,903,236.355,244,568.71108,141,043.29
  支付其他与经营活动有关的现金61,417,366.1247,226,899.6334,296,059.96428,207,098.22
  经营活动现金流出小计297,794,243.47197,865,977.65100,749,769.13,165,113,298.97
  经营活动产生的现金流量净额83,731,222.4669,958,906.969,880,229.46-635,303,151.7
二、投资活动产生的现金流量:
  收回投资收到的现金6,600,000600,000600,00061,905,462.34
  取得投资收益收到的现金17,110.178,856.098,856.09-
  处置固定资产、无形资产和其他长期资产收回的现金净额-103,611.14-104,611.14-116,177.3712,171,754.79
  处置子公司及其他营业单位收到的现金净额---159,306
  投资活动现金流入小计6,513,499.03504,244.95492,678.7274,236,523.13
  购建固定资产、无形资产和其他长期资产支付的现金237,048.7397,402.7172,409.3712,473,491.69
  投资支付的现金6,500,0002,500,000-47,000,000
  支付其他与投资活动有关的现金---6,782,716.51
  投资活动现金流出小计6,737,048.732,597,402.7172,409.3766,256,208.2
  投资活动产生的现金流量净额-223,549.7-2,093,157.76420,269.357,980,314.93
三、筹资活动产生的现金流量:
  取得借款收到的现金8,000,0008,000,000-1,049,156,180.51
  收到其他与筹资活动有关的现金---22,846,138.7
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计8,000,0008,000,000-1,072,002,319.21
  偿还债务支付的现金77,547,465.8870,458,832.5560,760,768.54927,808,685.86
  分配股利、利润或偿付利息支付的现金7,476,468.397,187,336.394,854,588.0575,974,079.65
  支付其他与筹资活动有关的现金---39,020,365.4
  筹资活动现金流出小计85,023,934.2777,646,168.9465,615,356.591,042,803,130.91
  筹资活动产生的现金流量净额-77,023,934.27-69,646,168.94-65,615,356.5929,199,188.3
四、汇率变动对现金及现金等价物的影响4,941.472,317.94-188.5-778,990.51
五、现金及现金等价物净增加额6,488,679.96-1,778,101.864,684,953.72-598,902,638.98
  加:期初现金及现金等价物余额45,731,937.2345,731,937.2345,731,937.23644,634,576.21
  期末现金及现金等价物余额52,220,617.1943,953,835.3750,416,890.9545,731,937.23
补充资料:
  净利润--227,805,341.92--8,614,084,553.36
  资产减值准备-136,607.01-1,306,298,471.18
  固定资产和投资性房地产折旧-34,713,854.37-71,575,093.54
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-34,713,854.37-71,575,093.54
  无形资产摊销-6,490,951.61-13,594,395.01
  长期待摊费用摊销-1,765,615.09-589,057.53
  处置固定资产、无形资产和其他长期资产的损失-104,611.14--1,309,944.45
  固定资产报废损失-39,871.8-1,956,292.48
  公允价值变动损失---616,919.78
  财务费用-50,875,265.4-86,527,334.33
  投资损失-15,073,934.86-105,420,598.94
  递延所得税-276,512.01-120,916,497.96
  其中:递延所得税资产减少--32,585.64-128,172,285.73
    递延所得税负债增加-309,097.65--7,255,787.77
  存货的减少-73,896,257.05-512,401,329.12
  经营性应收项目的减少--33,508,334.45--272,513,814.12
  经营性应付项目的增加-129,970,163.58-709,830,099.21
  其他--867.9--36,685,111.17
  现金的期末余额-43,953,835.37-45,731,937.23
  减:现金的期初余额-45,731,937.23-644,634,576.21
  现金及现金等价物的净增加额--1,778,101.86--598,902,638.98
公告日期2022-10-312022-08-312022-04-302022-04-30
审计意见(境内)无法表示意见
TOP↑