流通市值:13.53亿 | 总市值:13.53亿 | ||
流通股本:35.61亿 | 总股本:35.61亿 |
报告期 | 2024-12-31 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 3,111,433,449.48 | 2,180,379,772.23 | 1,243,635,118.61 | 8,763,325,654.3 |
收到的税费返还 | 24,072,442.58 | 10,388,125.6 | 5,963,072.33 | 338,920,633.07 |
收到其他与经营活动有关的现金 | 405,317,417.13 | 236,112,215.29 | 92,111,165.58 | 504,274,309.1 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 3,540,823,309.19 | 2,426,880,113.12 | 1,341,709,356.52 | 9,606,520,596.47 |
购买商品、接受劳务支付的现金 | 3,096,409,301.15 | 1,788,994,178.67 | 1,025,615,581.18 | 7,365,445,271.93 |
支付给职工以及为职工支付的现金 | 297,144,249.61 | 178,315,609.11 | 98,220,385.23 | 489,806,521.69 |
支付的各项税费 | 79,199,738.53 | 49,232,736.32 | 38,962,910.43 | 200,481,433.55 |
支付其他与经营活动有关的现金 | 320,647,738.34 | 252,358,527.84 | 109,830,337.2 | 341,846,791.78 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 3,793,401,027.63 | 2,268,901,051.94 | 1,272,629,214.04 | 8,397,580,018.95 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -252,577,718.44 | 157,979,061.18 | 69,080,142.48 | 1,208,940,577.52 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 177,629,685.94 | - | 152,000,000 | 317,390,471.14 |
取得投资收益收到的现金 | - | - | - | 601,299,640.23 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 35,997,748.61 | 15,044,000 | 15,024,000 | 226,213,631.11 |
处置子公司及其他营业单位收到的现金净额 | 112,994,893.63 | 11,046,095.24 | 1,000,000 | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 326,622,328.18 | 26,090,095.24 | 168,024,000 | 1,144,903,742.48 |
购建固定资产、无形资产和其他长期资产支付的现金 | 186,356,198.24 | 99,604,505.26 | 48,185,405.31 | 975,857,567.9 |
投资支付的现金 | 406,014,577.28 | 46,102,016.47 | 16,700,000 | 19,755,021.82 |
支付其他与投资活动有关的现金 | 40,453,904.76 | - | - | 3,932,361.36 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 632,824,680.28 | 145,706,521.73 | 64,885,405.31 | 999,544,951.08 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -306,202,352.1 | -119,616,426.49 | 103,138,594.69 | 145,358,791.4 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 10,440,000 | 7,170,000 | 5,500,000 | 27,000,000 |
其中:子公司吸收少数股东投资收到的现金 | 10,440,000 | 7,170,000 | 5,500,000 | 27,000,000 |
取得借款收到的现金 | 538,498,289.43 | 284,998,289.43 | 206,250,000 | 2,540,850,000 |
收到其他与筹资活动有关的现金 | 210,700,746.66 | 120,280,410.83 | 16,380,410.83 | 1,722,744,835.46 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 759,639,036.09 | 412,448,700.26 | 228,130,410.83 | 4,290,594,835.46 |
偿还债务支付的现金 | 688,431,748.03 | 388,034,897.92 | 185,017,702.77 | 3,503,839,588.56 |
分配股利、利润或偿付利息支付的现金 | 177,170,252.44 | 139,763,893.93 | 89,523,505.14 | 561,090,393.95 |
其中:子公司支付给少数股东的股利、利润 | 61,028,906.22 | 50,198,906.22 | 33,418,267.38 | 205,914,912.54 |
支付其他与筹资活动有关的现金 | 297,651,984.13 | 159,570,925.4 | 74,128,347.25 | 1,468,513,028.12 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 1,163,253,984.6 | 687,369,717.25 | 348,669,555.16 | 5,533,443,010.63 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -403,614,948.51 | -274,921,016.99 | -120,539,144.33 | -1,242,848,175.17 |
四、汇率变动对现金及现金等价物的影响 | 80,465.45 | 29,839.81 | 2,356.57 | 61,019.67 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -962,314,553.6 | -236,528,542.49 | 51,681,949.41 | 111,512,213.42 |
加:期初现金及现金等价物余额 | 4,226,111,516.42 | 4,226,111,516.42 | 4,226,111,516.42 | 4,114,599,303 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 3,263,796,962.82 | 3,989,582,973.93 | 4,277,793,465.83 | 4,226,111,516.42 |
补充资料: | ||||
净利润 | -1,171,515,654.83 | -178,387,981.8 | - | -595,850,486.26 |
资产减值准备 | 49,310,513.18 | - | - | 64,808,229.56 |
固定资产和投资性房地产折旧 | 716,549,378.64 | 357,890,585.64 | - | 755,403,351.26 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 716,549,378.64 | 357,890,585.64 | - | 755,403,351.26 |
无形资产摊销 | 39,225,663.7 | 20,666,188.48 | - | 43,320,966.35 |
长期待摊费用摊销 | 15,309,293.48 | 7,693,483.16 | - | 36,710,637.77 |
处置固定资产、无形资产和其他长期资产的损失 | 123,652,110.47 | 8,154.35 | - | -18,442,035.42 |
固定资产报废损失 | 19,540,438.13 | - | - | 22,311,907.93 |
公允价值变动损失 | 698,140.56 | -793,808.96 | - | 5,932,259.24 |
财务费用 | 438,822,203.42 | 215,728,735.87 | - | 449,454,410.75 |
投资损失 | -332,492,935.16 | -367,877,054.41 | - | -514,152,829.09 |
递延所得税 | -53,895,882.05 | -19,124,847.35 | - | -70,251,363.31 |
其中:递延所得税资产减少 | -19,639,754.34 | 9,570,453.92 | - | -54,669,784.36 |
递延所得税负债增加 | -34,256,127.71 | -28,695,301.27 | - | -15,581,578.95 |
存货的减少 | 88,938,286.43 | 91,075,085.47 | - | 368,471,218.07 |
经营性应收项目的减少 | -170,102,476.87 | -53,087,487.82 | - | 227,440,596.46 |
经营性应付项目的增加 | 39,045,106.47 | 48,078,702.14 | - | -81,781,681.89 |
其他 | 13,705,150.38 | 11,763,764.08 | - | 3,585,437.78 |
不涉及现金收支的投资和筹资活动金额其他项目 | 26,357,584.06 | 13,432,218.4 | - | 204,629,070.57 |
现金的期末余额 | 3,263,796,962.82 | 3,989,582,973.93 | - | 4,226,111,516.42 |
减:现金的期初余额 | 4,226,111,516.42 | 4,226,111,516.42 | - | 4,114,599,303 |
公告日期 | 2025-04-30 | 2024-08-30 | 2024-04-30 | 2024-04-30 |
审计意见(境内) | 保留意见 | 保留意见 |