当前位置:首页 - 行情中心 - 东方创业(600278) - 财务分析 - 现金流量表

东方创业

(600278)

  

流通市值:64.78亿  总市值:65.17亿
流通股本:8.72亿   总股本:8.77亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金20,211,639,354.0510,003,814,889.8340,579,449,463.8730,716,715,385.51
  收到的税费返还1,570,566,492.58842,893,807.592,405,954,283.481,996,901,572.07
  收到其他与经营活动有关的现金583,246,947.57640,358,660.11679,217,763.81,231,860,279.76
  经营活动现金流入小计22,365,452,794.211,487,067,357.5343,664,621,511.1533,945,477,237.34
  购买商品、接受劳务支付的现金21,655,892,340.0510,871,637,634.1441,826,536,711.5632,111,552,675.1
  支付给职工以及为职工支付的现金471,894,024.65297,552,747.3818,199,258.63617,255,670.97
  支付的各项税费142,283,153.2977,073,929.05345,934,311.91243,759,331.4
  支付其他与经营活动有关的现金737,306,788.08788,646,750.95885,582,817.321,593,921,028
  经营活动现金流出小计23,007,376,306.0712,034,911,061.4443,876,253,099.4234,566,488,705.47
  经营活动产生的现金流量净额-641,923,511.87-547,843,703.91-211,631,588.27-621,011,468.13
二、投资活动产生的现金流量:
  收回投资收到的现金4,430,273,798.141,964,507,067.7413,014,198,477.9311,349,983,374.46
  取得投资收益收到的现金26,818,963.453,387,846.4842,834,015.5943,700,920
  处置固定资产、无形资产和其他长期资产收回的现金净额693,931.5200,171.4915,713,387.091,434,743.89
  处置子公司及其他营业单位收到的现金净额3,329,148.823,329,148.82-7,310,336.94-
  收到的其他与投资活动有关的现金6,183,535.463,274,744.7412,528,6849,848,686.24
  投资活动现金流入的平衡项目000-0.01
  投资活动现金流入小计4,467,299,377.371,974,698,979.2713,077,964,227.6711,404,967,724.58
  购建固定资产、无形资产和其他长期资产支付的现金32,467,559.8215,727,880.7974,895,810.1139,232,397.05
  投资支付的现金4,490,902,591.172,003,929,120.3913,022,597,878.9711,428,563,770.21
  支付其他与投资活动有关的现金15,878,527.29--30,327,459.31
  投资活动现金流出小计4,539,248,678.282,019,657,001.1813,097,493,689.0811,498,123,626.57
  投资活动产生的现金流量净额-71,949,300.91-44,958,021.91-19,529,461.41-93,155,901.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金--980,000-
  其中:子公司吸收少数股东投资收到的现金--980,000-
  取得借款收到的现金1,176,784,765.57598,821,652.121,910,706,220.131,059,242,686.1
  收到其他与筹资活动有关的现金1,698.410--
  筹资活动现金流入小计1,176,786,463.98598,821,652.121,911,686,220.131,059,242,686.1
  偿还债务支付的现金995,107,211.28437,447,889.271,676,552,215.26598,824,807.77
  分配股利、利润或偿付利息支付的现金20,009,065.175,869,948.14288,318,943.2183,692,073.16
  其中:子公司支付给少数股东的股利、利润--88,695,296.2-
  支付其他与筹资活动有关的现金38,160,555.751,312,033.973,441,579.87,829,823.34
  筹资活动现金流出小计1,053,276,832.2444,629,871.312,038,312,738.26790,346,704.27
  筹资活动产生的现金流量净额123,509,631.78154,191,780.81-126,626,518.13268,895,981.83
四、汇率变动对现金及现金等价物的影响8,331,986.362,934,986.6123,787,287.91-26,884,085.34
五、现金及现金等价物净增加额-582,031,194.64-435,674,958.4-334,000,279.9-472,155,473.63
  加:期初现金及现金等价物余额4,542,817,255.224,542,817,255.224,876,817,535.124,876,817,535.12
  期末现金及现金等价物余额3,960,786,060.584,107,142,296.824,542,817,255.224,404,662,061.49
补充资料:
  净利润149,055,537.32-282,068,512.06-
  资产减值准备0-34,739,825.87-
  固定资产和投资性房地产折旧43,994,550.65-96,186,413.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,994,550.65-96,186,413.95-
  无形资产摊销4,473,633.07-8,385,389.89-
  长期待摊费用摊销10,461,126.04-16,605,580.22-
  处置固定资产、无形资产和其他长期资产的损失-342,004.57--3,253,001.63-
  固定资产报废损失-120,409.46--2,595,608.77-
  公允价值变动损失15,612,303.9--93,202,311.8-
  财务费用4,904,824.06--9,864,778.52-
  投资损失-32,079,219.45--44,811,163.73-
  递延所得税7,323,813.3--3,854,488.72-
  其中:递延所得税资产减少16,354,802.98--21,883,555.76-
    递延所得税负债增加-9,030,989.68-18,029,067.04-
  存货的减少-952,777,670.78--236,754,667.2-
  经营性应收项目的减少1,504,610,387.95--1,437,464,770.83-
  经营性应付项目的增加-1,405,118,852.76-1,035,562,031.83-
  其他-7,537,019.86--8,991,389.91-
  现金的期末余额3,960,786,060.58-4,542,817,255.22-
  减:现金的期初余额4,542,817,255.22-4,876,817,535.12-
  现金及现金等价物的净增加额-582,031,194.64--334,000,279.9-
公告日期2025-08-282025-04-292025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑