当前位置:首页 - 行情中心 - 东方创业(600278) - 财务分析 - 现金流量表

东方创业

(600278)

  

流通市值:59.12亿  总市值:59.12亿
流通股本:8.61亿   总股本:8.61亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,680,378,002.2937,622,891,352.7430,445,510,800.5520,211,639,354.05
  收到的税费返还567,414,562.932,793,889,228.822,274,364,236.931,570,566,492.58
  收到其他与经营活动有关的现金519,104,080.54478,520,569.36787,084,239.98583,246,947.57
  经营活动现金流入小计10,766,896,645.7640,895,301,150.9233,506,959,277.4622,365,452,794.2
  购买商品、接受劳务支付的现金10,137,339,921.3838,713,438,740.9632,065,556,179.1621,655,892,340.05
  支付给职工以及为职工支付的现金290,425,578.09880,261,958.24618,152,094.96471,894,024.65
  支付的各项税费119,962,359.52204,741,568.77207,331,070.64142,283,153.29
  支付其他与经营活动有关的现金631,234,994.751,081,842,686.981,216,769,412.94737,306,788.08
  经营活动现金流出小计11,178,962,853.7440,880,284,954.9534,107,808,757.723,007,376,306.07
  经营活动产生的现金流量净额-412,066,207.9815,016,195.97-600,849,480.24-641,923,511.87
二、投资活动产生的现金流量:
  收回投资收到的现金2,949,317,381.89,279,758,094.816,854,405,388.974,430,273,798.14
  取得投资收益收到的现金44,725,118.1472,424,500.5943,455,220.426,818,963.45
  处置固定资产、无形资产和其他长期资产收回的现金净额3,068,57458,072,311.83934,475.4693,931.5
  处置子公司及其他营业单位收到的现金净额11,200--3,329,148.82
  收到的其他与投资活动有关的现金2,295,737.9614,096,966.58,958,249.676,183,535.46
  投资活动现金流入的平衡项目00-0.050
  投资活动现金流入小计2,999,418,011.99,424,351,873.736,907,753,334.394,467,299,377.37
  购建固定资产、无形资产和其他长期资产支付的现金12,315,379.4799,806,212.0940,811,786.3732,467,559.82
  投资支付的现金3,114,362,295.079,243,197,639.996,950,519,487.564,490,902,591.17
  支付其他与投资活动有关的现金119,527.16176,59437,010,668.8215,878,527.29
  投资活动现金流出小计3,126,797,201.79,343,180,446.087,028,341,942.754,539,248,678.28
  投资活动产生的现金流量净额-127,379,189.881,171,427.65-120,588,608.36-71,949,300.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,650,000--
  其中:子公司吸收少数股东投资收到的现金-1,650,000--
  取得借款收到的现金339,596,638.971,954,644,862.811,507,508,581.821,176,784,765.57
  收到其他与筹资活动有关的现金0-1,698.411,698.41
  筹资活动现金流入小计339,596,638.971,956,294,862.811,507,510,280.231,176,786,463.98
  偿还债务支付的现金317,018,124.492,135,162,322.891,387,756,177.65995,107,211.28
  分配股利、利润或偿付利息支付的现金2,977,477.37198,300,631.16157,865,572.5220,009,065.17
  其中:子公司支付给少数股东的股利、利润-81,281,796.27--
  支付其他与筹资活动有关的现金45,342,013.8889,441,150.299,010,866.3638,160,555.75
  筹资活动现金流出小计365,337,615.742,422,904,104.341,554,632,616.531,053,276,832.2
  筹资活动产生的现金流量净额-25,740,976.77-466,609,241.53-47,122,336.3123,509,631.78
四、汇率变动对现金及现金等价物的影响-8,576,336.791,654,665.24-3,736,689.058,331,986.36
五、现金及现金等价物净增加额-573,762,711.34-368,766,952.67-772,297,113.95-582,031,194.64
  加:期初现金及现金等价物余额4,174,050,302.554,542,817,255.224,542,817,255.224,542,817,255.22
  期末现金及现金等价物余额3,600,287,591.214,174,050,302.553,770,520,141.273,960,786,060.58
补充资料:
  净利润-265,383,939.04-149,055,537.32
  资产减值准备-14,261,986.91-0
  固定资产和投资性房地产折旧-105,006,436.99-43,994,550.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-105,006,436.99-43,994,550.65
  无形资产摊销-6,613,447.53-4,473,633.07
  长期待摊费用摊销-25,434,272.98-10,461,126.04
  处置固定资产、无形资产和其他长期资产的损失--9,333,693.4--342,004.57
  固定资产报废损失-515,305.86--120,409.46
  公允价值变动损失-5,667,036.77-15,612,303.9
  财务费用-40,656,421.85-4,904,824.06
  投资损失--52,246,747.56--32,079,219.45
  递延所得税--3,712,316.28-7,323,813.3
  其中:递延所得税资产减少-1,110,605.43-16,354,802.98
    递延所得税负债增加--4,822,921.71--9,030,989.68
  存货的减少--346,954,950.86--952,777,670.78
  经营性应收项目的减少--708,657,976.76-1,504,610,387.95
  经营性应付项目的增加-582,887,425.76--1,405,118,852.76
  其他--136,527.85--7,537,019.86
  现金的期末余额-4,174,050,302.55-3,960,786,060.58
  减:现金的期初余额-4,542,817,255.22-4,542,817,255.22
  现金及现金等价物的净增加额--368,766,952.67--582,031,194.64
公告日期2026-04-292026-04-282025-10-312025-08-28
审计意见(境内)标准无保留意见
TOP↑