当前位置:首页 - 行情中心 - 华阳新材(600281) - 财务分析 - 现金流量表

华阳新材

(600281)

  

流通市值:31.94亿  总市值:31.94亿
流通股本:5.14亿   总股本:5.14亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金136,503,614.8470,216,673.0517,512,314.06277,182,518.05
  收到其他与经营活动有关的现金10,565,993.845,971,108.745,580,324.55155,011,170.37
  经营活动现金流入小计147,069,608.6876,187,781.7923,092,638.61432,193,688.42
  购买商品、接受劳务支付的现金177,246,816.9661,785,856.8627,165,029.91282,405,953.01
  支付给职工以及为职工支付的现金28,665,808.5218,112,914.829,717,937.3754,698,310.54
  支付的各项税费8,221,223.27,708,268.287,210,164.21,668,118.38
  支付其他与经营活动有关的现金27,373,513.0924,359,195.9721,222,647.36131,022,450.89
  经营活动现金流出小计241,507,361.77111,966,235.9365,315,778.84469,794,832.82
  经营活动产生的现金流量净额-94,437,753.09-35,778,454.14-42,223,140.23-37,601,144.4
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额71,294,128.2466,294,128.2459,683,206.013,634,600
  投资活动现金流入小计71,294,128.2466,294,128.2459,683,206.013,634,600
  购建固定资产、无形资产和其他长期资产支付的现金3,409,221.463,067,581.462,370,983.9226,500,252.51
  投资活动现金流出小计3,409,221.463,067,581.462,370,983.9226,500,252.51
  投资活动产生的现金流量净额67,884,906.7863,226,546.7857,312,222.09-22,865,652.51
三、筹资活动产生的现金流量:
  取得借款收到的现金73,694,17020,000,000-143,500,000
  收到其他与筹资活动有关的现金109,500,00079,500,00079,500,00082,150,000
  筹资活动现金流入小计183,194,17099,500,00079,500,000225,650,000
  偿还债务支付的现金88,430,00038,430,0001,000,00097,200,000
  分配股利、利润或偿付利息支付的现金17,625,063.7311,899,800.535,822,794.4823,245,014.12
  支付其他与筹资活动有关的现金62,755,022.9761,172,497.9359,500,00049,607,820
  筹资活动现金流出小计168,810,086.7111,502,298.4666,322,794.48170,052,834.12
  筹资活动产生的现金流量净额14,384,083.3-12,002,298.4613,177,205.5255,597,165.88
五、现金及现金等价物净增加额-12,168,763.0115,445,794.1828,266,287.38-4,869,631.03
  加:期初现金及现金等价物余额34,660,937.3234,660,937.3234,660,937.3239,530,568.35
  期末现金及现金等价物余额22,492,174.3150,106,731.562,927,224.734,660,937.32
补充资料:
  净利润-82,128,879.33--186,168,035.96
  资产减值准备--8,726,780.76-16,618,090.78
  固定资产和投资性房地产折旧-15,542,069.76-31,024,480.85
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,542,069.76-31,024,480.85
  无形资产摊销-252,530.04-541,933.28
  长期待摊费用摊销-1,123,507.2-2,556,505.34
  处置固定资产、无形资产和其他长期资产的损失--124,320,162.97--
  固定资产报废损失-2,346.47--
  公允价值变动损失----190,017.73
  财务费用-11,886,217.44-24,346,425.01
  投资损失--115,313.79-92,762.74
  递延所得税-1,319,843.4-28,464,734.47
  其中:递延所得税资产减少-1,976,999.57-28,621,128.63
    递延所得税负债增加--657,156.17--156,394.16
  存货的减少--15,359,725.52-30,962,242.6
  经营性应收项目的减少--104,733,297.04-14,316,700.93
  经营性应付项目的增加-97,231,340.08--8,801,626.16
  现金的期末余额-50,106,731.5-34,660,937.32
  减:现金的期初余额-34,660,937.32-39,530,568.35
  现金及现金等价物的净增加额-15,445,794.18--4,869,631.03
公告日期2025-10-292025-08-292025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑