当前位置:首页 - 行情中心 - 华阳新材(600281) - 财务分析 - 现金流量表

华阳新材

(600281)

  

流通市值:25.67亿  总市值:25.67亿
流通股本:5.14亿   总股本:5.14亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金193,580,817.33130,754,190.0973,530,238.26247,333,704.47
  收到其他与经营活动有关的现金7,716,007.331,170,492.776,778,301.7712,004,105.78
  经营活动现金流入小计201,296,824.66131,924,682.8680,308,540.03259,337,810.25
  购买商品、接受劳务支付的现金216,516,954.39159,490,395.8468,876,229.9261,687,704.77
  支付给职工以及为职工支付的现金39,426,106.2126,090,998.7612,548,194.7547,368,681.88
  支付的各项税费1,716,222.941,264,589.11400,942.68,900,598.33
  支付其他与经营活动有关的现金33,393,713.1424,070,638.12,996,502.3226,693,501.44
  经营活动现金流出小计291,052,996.68210,916,621.8184,821,869.57344,650,486.42
  经营活动产生的现金流量净额-89,756,172.02-78,991,938.95-4,513,329.54-85,312,676.17
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额40,000,00040,000,000-144,062,487.67
  处置子公司及其他营业单位收到的现金净额11--
  收到的其他与投资活动有关的现金164,844,459.66---
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计204,844,460.6640,000,001-144,062,487.67
  购建固定资产、无形资产和其他长期资产支付的现金156,315897,40073,0004,469,643.03
  支付其他与投资活动有关的现金44,308.33--69,786.41
  投资活动现金流出小计200,623.33897,40073,0004,539,429.44
  投资活动产生的现金流量净额204,643,837.3339,102,601-73,000139,523,058.23
三、筹资活动产生的现金流量:
  取得借款收到的现金136,890,572.8106,890,572.894,441,352.8259,093,512.4
  收到其他与筹资活动有关的现金104,000,00096,000,00046,000,000315,500,000
  筹资活动现金流入小计240,890,572.8202,890,572.8140,441,352.8574,593,512.4
  偿还债务支付的现金126,831,170100,337,00045,233,000319,460,000
  分配股利、利润或偿付利息支付的现金13,476,823.129,918,560.724,981,459.9523,409,637.39
  支付其他与筹资活动有关的现金52,879,446.3852,549,969.8948,515,752.54298,873,458.99
  筹资活动现金流出小计193,187,439.5162,805,530.6198,730,212.49641,743,096.38
  筹资活动产生的现金流量净额47,703,133.340,085,042.1941,711,140.31-67,149,583.98
五、现金及现金等价物净增加额162,590,798.61195,704.2437,124,810.77-12,939,201.92
  加:期初现金及现金等价物余额21,721,735.421,721,735.421,721,735.434,660,937.32
  期末现金及现金等价物余额184,312,534.0121,917,439.6458,846,546.1721,721,735.4
补充资料:
  净利润-2,372,615.16--6,206,791.82
  资产减值准备-16,566,071.04-42,093,546.23
  固定资产和投资性房地产折旧-13,547,044.29-31,123,525.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,547,044.29-31,123,525.15
  无形资产摊销-252,530.04-505,060.08
  长期待摊费用摊销-1,153,595.88-2,457,763.2
  处置固定资产、无形资产和其他长期资产的损失--38,329,837.98--126,200,337.66
  固定资产报废损失---3,978.75
  公允价值变动损失----30,897.1
  财务费用-9,940,823.2-23,983,995.95
  投资损失---69,786.41
  递延所得税-534,007.61-7,782,928.23
  其中:递延所得税资产减少-1,397,156.11-8,055,631.79
    递延所得税负债增加--863,148.5--272,703.56
  存货的减少--38,132,428.51--56,027,214.67
  经营性应收项目的减少--20,974,796.88-897,525.22
  经营性应付项目的增加--30,525,473.76--15,001,891.57
  不涉及现金收支的投资和筹资活动金额其他项目---8,852,688.13
  现金的期末余额-21,917,439.64-21,721,735.4
  减:现金的期初余额-21,721,735.4-34,660,937.32
  现金及现金等价物的净增加额-195,704.24--12,939,201.92
公告日期2026-10-292026-08-282026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑