当前位置:首页 - 行情中心 - 远达环保(600292) - 财务分析 - 现金流量表

远达环保

(600292)

  

流通市值:96.35亿  总市值:96.35亿
流通股本:7.81亿   总股本:7.81亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,953,033,112.72910,930,772.244,421,783,085.553,041,483,255.7
  收到的税费返还23,480,416.359,459,669.5643,432,716.8533,799,041.55
  收到其他与经营活动有关的现金85,947,557.1930,850,222.36208,176,464.34108,251,341.25
  经营活动现金流入小计2,062,461,086.26951,240,664.164,673,392,266.743,183,533,638.5
  购买商品、接受劳务支付的现金1,367,988,201.53663,147,635.742,731,135,835.342,080,690,728.2
  支付给职工以及为职工支付的现金231,075,593.69128,871,234.74592,594,389.24332,647,581.12
  支付的各项税费165,105,261.0492,164,952.09191,038,974.6142,244,010.04
  支付其他与经营活动有关的现金171,381,446.9180,600,750.15336,377,218.39211,043,602.15
  经营活动现金流出小计1,935,550,503.17964,784,572.723,851,146,417.572,766,625,921.51
  经营活动产生的现金流量净额126,910,583.09-13,543,908.56822,245,849.17416,907,716.99
二、投资活动产生的现金流量:
  取得投资收益收到的现金12,089,791.98408,625.6410,580,405.449,085,946.69
  处置固定资产、无形资产和其他长期资产收回的现金净额6,126,038.95,396,678.111,8001,200
  处置子公司及其他营业单位收到的现金净额13,011,128.5913,011,128.59-7,650,000
  投资活动现金流入小计31,226,959.4718,816,432.3310,592,205.4416,737,146.69
  购建固定资产、无形资产和其他长期资产支付的现金313,916,828.3178,496,535.49396,500,789.56195,903,065.83
  支付其他与投资活动有关的现金8,282,229.58,282,229.55,580,184.3613,249,681
  投资活动现金流出小计322,199,057.8186,778,764.99402,080,973.92209,152,746.83
  投资活动产生的现金流量净额-290,972,098.34-67,962,332.66-391,488,768.48-192,415,600.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金--100,000100,000
  其中:子公司吸收少数股东投资收到的现金--100,000100,000
  取得借款收到的现金605,982,114.66176,873,760.71789,041,016.07680,085,779.77
  筹资活动现金流入小计605,982,114.66176,873,760.71789,141,016.07680,185,779.77
  偿还债务支付的现金344,414,747.411,500,0001,254,399,911.24862,660,801.08
  分配股利、利润或偿付利息支付的现金24,329,927.8112,502,675.2987,137,455.1969,827,624.49
  其中:子公司支付给少数股东的股利、利润4,900,0004,900,00015,300,144.619,400,144.61
  支付其他与筹资活动有关的现金5,933,255.952,926,109.451,829,339.14229,116.32
  筹资活动现金流出小计374,677,931.1716,928,784.741,343,366,705.57932,717,541.89
  筹资活动产生的现金流量净额231,304,183.49159,944,975.97-554,225,689.5-252,531,762.12
五、现金及现金等价物净增加额67,242,668.2478,438,734.75-123,468,608.81-28,039,645.27
  加:期初现金及现金等价物余额571,387,947.13571,387,947.13694,856,555.94694,856,555.94
  期末现金及现金等价物余额638,630,615.37649,826,681.88571,387,947.13666,816,910.67
补充资料:
  净利润27,892,365.06-54,424,977.94-
  资产减值准备-11,975,945.93-81,138,138.34-
  固定资产和投资性房地产折旧169,236,029.07-343,602,312.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧169,236,029.07-343,602,312.35-
  无形资产摊销36,991,255.56-71,608,013.2-
  长期待摊费用摊销31,621,709.57-56,203,193.98-
  处置固定资产、无形资产和其他长期资产的损失-944,984.93--272,961.4-
  固定资产报废损失-1,450,437.41-3,993,531.53-
  公允价值变动损失0-450,200-
  财务费用19,507,804.83-52,271,516.08-
  投资损失-14,796,783.68--15,742,427.87-
  递延所得税-835,088.86--10,744,523.96-
  其中:递延所得税资产减少-1,858,077.81--1,251,771.35-
    递延所得税负债增加1,022,988.95--9,492,752.61-
  存货的减少-45,124,476.82-8,912,888.69-
  经营性应收项目的减少51,834,687.16-41,859,405.01-
  经营性应付项目的增加-189,566,935.86-142,465,063.19-
  不涉及现金收支的投资和筹资活动金额其他项目--3,000,000-
  现金的期末余额638,630,615.37-571,387,947.13-
  减:现金的期初余额571,387,947.13-694,856,555.94-
  现金及现金等价物的净增加额67,242,668.24--123,468,608.81-
公告日期2025-08-302025-04-242025-04-242024-10-19
审计意见(境内)标准无保留意见
TOP↑