当前位置:首页 - 行情中心 - 远达环保(600292) - 财务分析 - 现金流量表

远达环保

(600292)

  

流通市值:96.04亿  总市值:538.77亿
流通股本:7.81亿   总股本:43.80亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,060,531,875.61,953,033,112.72910,930,772.244,421,783,085.55
  收到的税费返还30,663,298.5523,480,416.359,459,669.5643,432,716.85
  收到其他与经营活动有关的现金140,782,139.1985,947,557.1930,850,222.36208,176,464.34
  经营活动现金流入小计3,231,977,313.342,062,461,086.26951,240,664.164,673,392,266.74
  购买商品、接受劳务支付的现金2,113,282,486.441,367,988,201.53663,147,635.742,731,135,835.34
  支付给职工以及为职工支付的现金341,484,787.54231,075,593.69128,871,234.74592,594,389.24
  支付的各项税费225,864,297.67165,105,261.0492,164,952.09191,038,974.6
  支付其他与经营活动有关的现金279,482,946.31171,381,446.9180,600,750.15336,377,218.39
  经营活动现金流出小计2,960,114,517.961,935,550,503.17964,784,572.723,851,146,417.57
  经营活动产生的现金流量净额271,862,795.38126,910,583.09-13,543,908.56822,245,849.17
二、投资活动产生的现金流量:
  取得投资收益收到的现金12,089,791.9812,089,791.98408,625.6410,580,405.44
  处置固定资产、无形资产和其他长期资产收回的现金净额17,313,253.76,126,038.95,396,678.111,800
  处置子公司及其他营业单位收到的现金净额29,034,752.0913,011,128.5913,011,128.59-
  投资活动现金流入小计58,437,797.7731,226,959.4718,816,432.3310,592,205.44
  购建固定资产、无形资产和其他长期资产支付的现金905,032,533.35313,916,828.3178,496,535.49396,500,789.56
  支付其他与投资活动有关的现金-8,282,229.58,282,229.55,580,184.36
  投资活动现金流出小计905,032,533.35322,199,057.8186,778,764.99402,080,973.92
  投资活动产生的现金流量净额-846,594,735.58-290,972,098.34-67,962,332.66-391,488,768.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金---100,000
  其中:子公司吸收少数股东投资收到的现金---100,000
  取得借款收到的现金1,117,417,926.46605,982,114.66176,873,760.71789,041,016.07
  筹资活动现金流入小计1,117,417,926.46605,982,114.66176,873,760.71789,141,016.07
  偿还债务支付的现金483,195,180.67344,414,747.411,500,0001,254,399,911.24
  分配股利、利润或偿付利息支付的现金39,571,589.0224,329,927.8112,502,675.2987,137,455.19
  其中:子公司支付给少数股东的股利、利润8,598,152.644,900,0004,900,00015,300,144.61
  支付其他与筹资活动有关的现金6,376,592.925,933,255.952,926,109.451,829,339.14
  筹资活动现金流出小计529,143,362.61374,677,931.1716,928,784.741,343,366,705.57
  筹资活动产生的现金流量净额588,274,563.85231,304,183.49159,944,975.97-554,225,689.5
五、现金及现金等价物净增加额13,542,623.6567,242,668.2478,438,734.75-123,468,608.81
  加:期初现金及现金等价物余额571,387,947.13571,387,947.13571,387,947.13694,856,555.94
  期末现金及现金等价物余额584,930,570.78638,630,615.37649,826,681.88571,387,947.13
补充资料:
  净利润-27,892,365.06-54,424,977.94
  资产减值准备--11,975,945.93-81,138,138.34
  固定资产和投资性房地产折旧-169,236,029.07-343,602,312.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-169,236,029.07-343,602,312.35
  无形资产摊销-36,991,255.56-71,608,013.2
  长期待摊费用摊销-31,621,709.57-56,203,193.98
  处置固定资产、无形资产和其他长期资产的损失--944,984.93--272,961.4
  固定资产报废损失--1,450,437.41-3,993,531.53
  公允价值变动损失-0-450,200
  财务费用-19,507,804.83-52,271,516.08
  投资损失--14,796,783.68--15,742,427.87
  递延所得税--835,088.86--10,744,523.96
  其中:递延所得税资产减少--1,858,077.81--1,251,771.35
    递延所得税负债增加-1,022,988.95--9,492,752.61
  存货的减少--45,124,476.82-8,912,888.69
  经营性应收项目的减少-51,834,687.16-41,859,405.01
  经营性应付项目的增加--189,566,935.86-142,465,063.19
  不涉及现金收支的投资和筹资活动金额其他项目---3,000,000
  现金的期末余额-638,630,615.37-571,387,947.13
  减:现金的期初余额-571,387,947.13-694,856,555.94
  现金及现金等价物的净增加额-67,242,668.24--123,468,608.81
公告日期2025-10-302025-08-302025-04-242025-04-24
审计意见(境内)标准无保留意见
TOP↑