当前位置:首页 - 行情中心 - 三峡新材(600293) - 财务分析 - 现金流量表

三峡新材

(600293)

  

流通市值:37.70亿  总市值:37.70亿
流通股本:11.60亿   总股本:11.60亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金48,318,789.81585,505,934.34382,507,289.11190,992,723.83
  收到的税费返还-10,181,056.9910,434,560.199,571,488.55
  收到其他与经营活动有关的现金19,612,299.58104,786,570.8863,884,152.7246,179,160.06
  经营活动现金流入小计67,931,089.39700,473,562.21456,826,002.02246,743,372.44
  购买商品、接受劳务支付的现金52,532,857.07691,055,740.97363,364,489.39188,722,646.07
  支付给职工以及为职工支付的现金49,570,374.9166,017,290.93130,749,296.6693,010,053.35
  支付的各项税费10,050,516.827,559,032.3924,502,352.9917,936,233.8
  支付其他与经营活动有关的现金20,837,042.4128,856,647.5719,471,992.0916,061,094.79
  经营活动现金流出小计132,990,791.18913,488,711.86538,088,131.13315,730,028.01
  经营活动产生的现金流量净额-65,059,701.79-213,015,149.65-81,262,129.11-68,986,655.57
二、投资活动产生的现金流量:
  收回投资收到的现金500,0001,300,0001,300,0001,300,000
  取得投资收益收到的现金1,078,907.04388,860.1388,860.1-
  处置固定资产、无形资产和其他长期资产收回的现金净额-145,544,528.867,107,559.0922,800,000
  投资活动现金流入小计1,578,907.04147,233,388.968,796,419.1924,100,000
  购建固定资产、无形资产和其他长期资产支付的现金26,330,374.39102,638,365.3186,240,009.0952,224,812.99
  投资支付的现金80,000,0003,529,177--
  支付其他与投资活动有关的现金--1,555,0161,547,095
  投资活动现金流出小计106,330,374.39106,167,542.3187,795,025.0953,771,907.99
  投资活动产生的现金流量净额-104,751,467.3541,065,846.59-18,998,605.9-29,671,907.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金-10,000,00010,000,00010,000,000
  其中:子公司吸收少数股东投资收到的现金-10,000,00010,000,00010,000,000
  取得借款收到的现金141,500,000757,237,669.85334,678,746.27253,911,926.4
  收到其他与筹资活动有关的现金18,800,944.21169,609,850.8568,635,000-
  筹资活动现金流入小计160,300,944.21936,847,520.7413,313,746.27263,911,926.4
  偿还债务支付的现金48,824,633.65569,034,877.9289,901,370.65163,226,777.25
  分配股利、利润或偿付利息支付的现金4,849,087.0919,520,442.615,159,086.8410,618,883.35
  支付其他与筹资活动有关的现金--3,724,103.33-
  筹资活动现金流出小计53,673,720.74588,555,320.5308,784,560.82173,845,660.6
  筹资活动产生的现金流量净额106,627,223.47348,292,200.2104,529,185.4590,066,265.8
五、现金及现金等价物净增加额-63,183,945.67176,342,897.144,268,450.44-8,592,297.76
  加:期初现金及现金等价物余额347,983,149.22171,640,252.08171,640,252.08171,640,252.08
  期末现金及现金等价物余额284,799,203.55347,983,149.22175,908,702.52163,047,954.32
补充资料:
  净利润--34,118,494.18--25,085,960.61
  资产减值准备-1,871,300--
  固定资产和投资性房地产折旧-141,558,203.37-76,657,313.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-141,558,203.37-76,657,313.65
  无形资产摊销-7,735,651.2-3,821,157.48
  长期待摊费用摊销-14,410,889.98-5,627,203.32
  处置固定资产、无形资产和其他长期资产的损失--64,725,496.47--25,760,809.75
  固定资产报废损失-17,075.38--
  公允价值变动损失--14,251.49--
  财务费用-19,404,634.5-11,293,347.23
  投资损失-1,235,863.95--
  递延所得税-42,397,739.99--200,083.94
  其中:递延所得税资产减少-42,578,364.33--108,005.72
    递延所得税负债增加--180,624.34--92,078.22
  存货的减少--26,622,361.09--67,731,174.25
  经营性应收项目的减少--423,797,767.07--52,601,769.17
  经营性应付项目的增加-102,146,388.86-39,868,179.12
  现金的期末余额-347,983,149.22-163,047,954.32
  减:现金的期初余额-171,640,252.08-171,640,252.08
  现金及现金等价物的净增加额-176,342,897.14--8,592,297.76
公告日期2026-04-242026-04-242025-10-242025-08-18
审计意见(境内)标准无保留意见
TOP↑