当前位置:首页 - 行情中心 - 三峡新材(600293) - 财务分析 - 现金流量表

三峡新材

(600293)

  

流通市值:45.48亿  总市值:45.48亿
流通股本:11.60亿   总股本:11.60亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金268,745,118.99164,216,945.8348,318,789.81585,505,934.34
  收到的税费返还---10,181,056.99
  收到其他与经营活动有关的现金19,505,985.375,631,305.319,612,299.58104,786,570.88
  经营活动现金流入小计288,251,104.36169,848,251.1367,931,089.39700,473,562.21
  购买商品、接受劳务支付的现金176,436,788.85119,796,744.5752,532,857.07691,055,740.97
  支付给职工以及为职工支付的现金119,992,934.8583,333,827.3849,570,374.9166,017,290.93
  支付的各项税费25,603,806.4418,694,483.2110,050,516.827,559,032.39
  支付其他与经营活动有关的现金11,934,925.315,387,244.5720,837,042.4128,856,647.57
  经营活动现金流出小计333,968,455.45227,212,299.73132,990,791.18913,488,711.86
  经营活动产生的现金流量净额-45,717,351.09-57,364,048.6-65,059,701.79-213,015,149.65
二、投资活动产生的现金流量:
  收回投资收到的现金1,430,002.75500,000500,0001,300,000
  取得投资收益收到的现金1,413,012.41,078,907.041,078,907.04388,860.1
  处置固定资产、无形资产和其他长期资产收回的现金净额27,90027,900-145,544,528.8
  投资活动现金流入小计2,870,915.151,606,807.041,578,907.04147,233,388.9
  购建固定资产、无形资产和其他长期资产支付的现金38,688,927.9836,545,998.426,330,374.39102,638,365.31
  投资支付的现金80,000,00080,000,00080,000,0003,529,177
  支付其他与投资活动有关的现金12,000,000---
  投资活动现金流出小计130,688,927.98116,545,998.4106,330,374.39106,167,542.31
  投资活动产生的现金流量净额-127,818,012.83-114,939,191.36-104,751,467.3541,065,846.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金---10,000,000
  其中:子公司吸收少数股东投资收到的现金---10,000,000
  取得借款收到的现金403,564,391.4200,980,391.4141,500,000757,237,669.85
  收到其他与筹资活动有关的现金6,885,092.568,485,093.2218,800,944.21169,609,850.85
  筹资活动现金流入小计410,449,483.96209,465,484.62160,300,944.21936,847,520.7
  偿还债务支付的现金380,746,083.77216,497,305.848,824,633.65569,034,877.9
  分配股利、利润或偿付利息支付的现金15,066,004.1410,189,299.484,849,087.0919,520,442.6
  筹资活动现金流出小计395,812,087.91226,686,605.2853,673,720.74588,555,320.5
  筹资活动产生的现金流量净额14,637,396.05-17,221,120.66106,627,223.47348,292,200.2
五、现金及现金等价物净增加额-158,897,967.87-189,524,360.62-63,183,945.67176,342,897.14
  加:期初现金及现金等价物余额347,983,149.22347,983,149.22347,983,149.22171,640,252.08
  期末现金及现金等价物余额189,085,181.35158,458,788.6284,799,203.55347,983,149.22
补充资料:
  净利润--87,220,439.79--34,118,494.18
  资产减值准备---1,871,300
  固定资产和投资性房地产折旧-58,298,918.04-141,558,203.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-58,298,918.04-141,558,203.37
  无形资产摊销-4,159,506.93-7,735,651.2
  长期待摊费用摊销-6,495,623.46-14,410,889.98
  处置固定资产、无形资产和其他长期资产的损失-11,453,297.42--64,725,496.47
  固定资产报废损失---17,075.38
  公允价值变动损失----14,251.49
  财务费用-9,711,279.39-19,404,634.5
  投资损失--1,055,530.45-1,235,863.95
  递延所得税--88,116.02-42,397,739.99
  其中:递延所得税资产减少-3,962.2-42,578,364.33
    递延所得税负债增加--92,078.22--180,624.34
  存货的减少--50,163,422.48--26,622,361.09
  经营性应收项目的减少-185,872,346.5--423,797,767.07
  经营性应付项目的增加--201,771,052.73-102,146,388.86
  现金的期末余额-158,458,788.6-347,983,149.22
  减:现金的期初余额-347,983,149.22-171,640,252.08
  现金及现金等价物的净增加额--189,524,360.62-176,342,897.14
公告日期2026-10-272026-08-222026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑