当前位置:首页 - 行情中心 - 维维股份(600300) - 财务分析 - 现金流量表

维维股份

(600300)

  

流通市值:55.14亿  总市值:55.14亿
流通股本:16.17亿   总股本:16.17亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,144,227,151.63,639,939,956.72,615,907,265.011,638,862,889.96
  收到的税费返还891,709.112,906,499.372,546,004.341,657,317.15
  收到其他与经营活动有关的现金24,217,110.6455,715,517.5489,868,625.5749,850,770.64
  经营活动现金流入小计1,169,335,971.353,698,561,973.612,708,321,894.921,690,370,977.75
  购买商品、接受劳务支付的现金801,080,855.091,885,796,860.751,391,100,726.56864,363,932.38
  支付给职工以及为职工支付的现金93,592,669.56308,587,853.78233,073,146.22163,202,929.04
  支付的各项税费111,726,043.64333,133,007.03237,002,308.84181,054,483.68
  支付其他与经营活动有关的现金91,647,614.93278,449,783.94179,763,710.37111,913,108.74
  经营活动现金流出小计1,098,047,183.222,805,967,505.52,040,939,891.991,320,534,453.84
  经营活动产生的现金流量净额71,288,788.13892,594,468.11667,382,002.93369,836,523.91
二、投资活动产生的现金流量:
  收回投资收到的现金3,995,372.9752,615,802.0914,344,075.0510,735,486.61
  取得投资收益收到的现金1,361,376.92688,311.74688,311.74688,311.74
  处置固定资产、无形资产和其他长期资产收回的现金净额3,623,6924,851,596.173,212,063.62,027,063.6
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金690,000,000---
  投资活动现金流入小计698,980,441.8958,155,71018,244,450.3913,450,861.95
  购建固定资产、无形资产和其他长期资产支付的现金1,450,243.8121,823,968.566,841,118.753,048,095.7
  投资支付的现金23,360,581.3139,700,00020,699,831.225,442,220.36
  质押贷款净增加额0--0
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金690,000,000---
  投资活动现金流出小计714,810,825.1261,523,968.5627,540,949.978,490,316.06
  投资活动产生的现金流量净额-15,830,383.23-3,368,258.56-9,296,499.584,960,545.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金0---
  其中:子公司吸收少数股东投资收到的现金0---
  取得借款收到的现金0269,361,382.17209,000,000180,000,000
  收到其他与筹资活动有关的现金0---
  筹资活动现金流入小计0269,361,382.17209,000,000180,000,000
  偿还债务支付的现金128,000,000195,000,000155,000,000115,000,000
  分配股利、利润或偿付利息支付的现金644,147.93210,783,134.6209,847,877.78209,139,948.79
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金429,772.417,335,363.88,962,760.168,314,454.43
  筹资活动现金流出小计129,073,920.34413,118,498.4373,810,637.94332,454,403.22
  筹资活动产生的现金流量净额-129,073,920.34-143,757,116.23-164,810,637.94-152,454,403.22
四、汇率变动对现金及现金等价物的影响0-1,296.09--
五、现金及现金等价物净增加额-73,615,515.44745,467,797.23493,274,865.41222,342,666.58
  加:期初现金及现金等价物余额1,579,115,800.08833,648,002.85833,648,002.85833,648,002.85
  期末现金及现金等价物余额1,505,500,284.641,579,115,800.081,326,922,868.261,055,990,669.43
补充资料:
  净利润-331,302,104.98-118,901,186.16
  资产减值准备-27,626,335.71--
  固定资产和投资性房地产折旧-141,112,211.68-74,248,272.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-134,434,645.75-74,248,272.38
    投资性房地产折旧-6,677,565.93--
  无形资产摊销-64,956,944.12-32,828,943.81
  长期待摊费用摊销-316,666.6-166,666.6
  处置固定资产、无形资产和其他长期资产的损失-870,579.24--82,531.83
  固定资产报废损失-91,716.28--
  公允价值变动损失-2,014,159.2--1,741,390
  财务费用-4,328,501.77-2,229,611.42
  投资损失--26,864,785.26--10,900,371.9
  递延所得税--1,460,249.12--34,720.73
  其中:递延所得税资产减少-589,868.65-0
    递延所得税负债增加--2,050,117.77--34,720.73
  存货的减少-269,816,535.5-272,213,233.81
  经营性应收项目的减少--99,237,929.37-10,747,468.82
  经营性应付项目的增加-174,727,005.04--131,243,651.29
  其他---92,009.09
  现金的期末余额-1,579,115,800.08-1,055,990,669.43
  减:现金的期初余额-833,648,002.85-833,648,002.85
  现金及现金等价物的净增加额-745,467,797.23-222,342,666.58
公告日期2026-04-302026-04-112025-10-302025-08-27
审计意见(境内)标准无保留意见
TOP↑