当前位置:首页 - 行情中心 - ST标准(600302) - 财务分析 - 现金流量表

ST标准

(600302)

  

流通市值:19.13亿  总市值:19.13亿
流通股本:3.46亿   总股本:3.46亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金193,152,698.76122,935,961.2458,587,054.37361,066,704.12
  收到的税费返还11,210,717.28,835,932.314,007,801.620,764,205.3
  收到其他与经营活动有关的现金3,442,142.272,472,850.59770,536.939,262,837.05
  经营活动现金流入小计207,805,558.23134,244,744.1463,365,392.9391,093,746.47
  购买商品、接受劳务支付的现金144,000,677.4899,530,834.357,343,722.06226,490,921.43
  支付给职工以及为职工支付的现金110,221,142.6783,185,848.1356,038,457.68146,368,096.84
  支付的各项税费10,496,447.658,930,038.742,363,929.1916,815,690.48
  支付其他与经营活动有关的现金21,703,866.8513,067,862.327,416,194.3933,699,480.21
  经营活动现金流出小计286,422,134.65204,714,583.49123,162,303.32423,374,188.96
  经营活动产生的现金流量净额-78,616,576.42-70,469,839.35-59,796,910.42-32,280,442.49
二、投资活动产生的现金流量:
  收回投资收到的现金420,000,000270,000,000160,000,000990,000,000
  取得投资收益收到的现金1,885,275.471,217,494.43807,388.894,052,424.99
  处置固定资产、无形资产和其他长期资产收回的现金净额544,500544,500544,5002,826,060.5
  投资活动现金流入小计422,429,775.47271,761,994.43161,351,888.89996,878,485.49
  购建固定资产、无形资产和其他长期资产支付的现金121,438.38110,6157,700221,193
  投资支付的现金340,000,000180,000,000110,000,000950,000,000
  支付其他与投资活动有关的现金10,000,00010,000,000-5,000,000
  投资活动现金流出小计350,121,438.38190,110,615110,007,700955,221,193
  投资活动产生的现金流量净额72,308,337.0981,651,379.4351,344,188.8941,657,292.49
三、筹资活动产生的现金流量:
  取得借款收到的现金28,690,481.0528,698,106.39-37,626,088.87
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计28,690,481.0528,698,106.39-37,626,088.87
  偿还债务支付的现金38,768,036.2538,419,069.399,365,629.530,708,927.96
  分配股利、利润或偿付利息支付的现金606,933.34415,777.78216,7001,362,821.95
  支付其他与筹资活动有关的现金176,279.6106,079.662,879.6339,028.8
  筹资活动现金流出小计39,551,249.1938,940,926.779,645,209.132,410,778.71
  筹资活动产生的现金流量净额-10,860,768.14-10,242,820.38-9,645,209.15,215,310.16
四、汇率变动对现金及现金等价物的影响-792,670.29-466,202.42-215,718.67770,334.2
五、现金及现金等价物净增加额-17,961,677.76472,517.28-18,313,649.315,362,494.36
  加:期初现金及现金等价物余额100,742,003.8100,742,003.8100,742,003.885,379,509.44
  期末现金及现金等价物余额82,780,326.04101,214,521.0882,428,354.5100,742,003.8
补充资料:
  净利润--42,467,756.59--170,193,631.28
  资产减值准备-3,954,524.04-62,689,723.8
  固定资产和投资性房地产折旧-3,361,243.45-8,248,384.01
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,361,243.45-8,248,384.01
  无形资产摊销-139,023.66-1,384,654.61
  长期待摊费用摊销-26,614.62-53,229.24
  处置固定资产、无形资产和其他长期资产的损失----1,384,597.98
  固定资产报废损失--133,211.55--16,357.34
  公允价值变动损失--968,910.07--2,098,680.56
  财务费用-1,163,260.23--13,581,111.23
  投资损失--354,348.03--1,002,830.3
  递延所得税-12,194.69-1,899,951.8
  其中:递延所得税资产减少-71,628.57-2,221,871.51
    递延所得税负债增加--59,433.88--321,919.71
  存货的减少-500,736.18-30,378,183.95
  经营性应收项目的减少--12,978,287.76-83,345,852.67
  经营性应付项目的增加--20,201,533.4--65,818,044.03
  其他-783,071.14-2,970,249.77
  不涉及现金收支的投资和筹资活动金额其他项目---0
  现金的期末余额-101,214,521.08-100,742,003.8
  减:现金的期初余额-100,742,003.8-85,379,509.44
  现金及现金等价物的净增加额-472,517.28-15,362,494.36
公告日期2026-10-292026-08-272026-04-302026-04-30
审计意见(境内)保留意见
TOP↑