当前位置:首页 - 行情中心 - 农发种业(600313) - 财务分析 - 现金流量表

农发种业

(600313)

  

流通市值:69.59亿  总市值:69.59亿
流通股本:10.82亿   总股本:10.82亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,301,396,489.173,968,014,897.941,987,294,910.468,536,380,390.62
  收到的税费返还4,331,569.954,144,379.0724,935.3758,257,023.27
  收到其他与经营活动有关的现金177,071,786.31119,083,734.1137,617,785.63517,036,219.21
  经营活动现金流入小计5,482,799,845.434,091,243,011.122,024,937,631.469,111,673,633.1
  购买商品、接受劳务支付的现金5,247,851,859.413,880,764,284.841,881,224,252.98,401,324,617.39
  支付给职工以及为职工支付的现金131,878,716.9195,466,968.858,499,859.93191,972,953.44
  支付的各项税费46,140,296.7437,098,246.514,580,723.6657,314,240.3
  支付其他与经营活动有关的现金233,581,560.06179,529,707.5298,487,640.96537,644,845.4
  经营活动现金流出小计5,659,452,433.124,192,859,207.662,052,792,477.459,188,256,656.53
  经营活动产生的现金流量净额-176,652,587.69-101,616,196.54-27,854,845.99-76,583,023.43
二、投资活动产生的现金流量:
  收回投资收到的现金1,372,468,907.49861,440,000333,550,0001,809,030,000
  取得投资收益收到的现金6,269,607.454,388,807.291,242,074.0911,316,909.88
  处置固定资产、无形资产和其他长期资产收回的现金净额25,032,88225,022,60024,959,00013,093,247
  收到的其他与投资活动有关的现金---14,923,070
  投资活动现金流入小计1,403,771,396.94890,851,407.29359,751,074.091,848,363,226.88
  购建固定资产、无形资产和其他长期资产支付的现金116,372,618.3786,751,628.4941,050,447.33109,955,491.85
  投资支付的现金1,010,500,000810,500,000500,000,0001,819,010,143.17
  投资活动现金流出小计1,126,872,618.37897,251,628.49541,050,447.331,928,965,635.02
  投资活动产生的现金流量净额276,898,778.57-6,400,221.2-181,299,373.24-80,602,408.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金---20,450,000
  其中:子公司吸收少数股东投资收到的现金---20,450,000
  取得借款收到的现金446,184,000332,850,00099,900,000344,200,000
  收到其他与筹资活动有关的现金---5,490,524
  筹资活动现金流入小计446,184,000332,850,00099,900,000370,140,524
  偿还债务支付的现金355,013,490.29214,970,363.8986,016,666.67374,230,000
  分配股利、利润或偿付利息支付的现金16,038,15610,577,988.961,853,503.9931,740,272.07
  其中:子公司支付给少数股东的股利、利润9,933,668.117,223,668.1109,256.319,028,289.72
  支付其他与筹资活动有关的现金8,279,2868,279,2864,372,71219,980,397.41
  筹资活动现金流出小计379,330,932.29233,827,638.8592,242,882.66425,950,669.48
  筹资活动产生的现金流量净额66,853,067.7199,022,361.157,657,117.34-55,810,145.48
四、汇率变动对现金及现金等价物的影响----868,241.38
五、现金及现金等价物净增加额167,099,258.59-8,994,056.59-201,497,101.89-213,863,818.43
  加:期初现金及现金等价物余额963,349,940.01963,349,940.01963,349,940.011,177,213,758.44
  期末现金及现金等价物余额1,130,449,198.6954,355,883.42761,852,838.12963,349,940.01
补充资料:
  净利润-84,301,555.32-88,150,453.62
  资产减值准备-208,281.73-35,689,977.48
  固定资产和投资性房地产折旧-31,109,483.5-69,648,437.11
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,109,483.5-69,648,437.11
  无形资产摊销-13,787,192.46-32,814,765.47
  长期待摊费用摊销-1,545,158.81-3,443,150.2
  处置固定资产、无形资产和其他长期资产的损失--16,633,780.12--96,222.84
  固定资产报废损失-296,104.32-871,807.09
  公允价值变动损失--751,645.74--4,857,758.39
  财务费用-8,902,979.6-21,231,950.61
  投资损失--2,537,863.38--5,324,529.76
  递延所得税--15,654.77--9,325,809.31
  其中:递延所得税资产减少--15,654.77--9,165,222.64
    递延所得税负债增加-0--160,586.67
  存货的减少-150,681,618.22--269,905,854.48
  经营性应收项目的减少-147,344,012.24--383,130,212.11
  经营性应付项目的增加--517,353,042.87-318,378,544.87
  现金的期末余额-954,355,883.42-963,349,940.01
  减:现金的期初余额-963,349,940.01-1,177,213,758.44
  现金及现金等价物的净增加额--8,994,056.59--213,863,818.43
公告日期2025-10-312025-08-232025-04-262025-04-19
审计意见(境内)标准无保留意见
TOP↑