当前位置:首页 - 行情中心 - 农发种业(600313) - 财务分析 - 现金流量表

农发种业

(600313)

  

流通市值:73.48亿  总市值:73.48亿
流通股本:10.82亿   总股本:10.82亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,291,672,197.833,206,290,186.91957,929,912.899,758,291,486.44
收到的税费返还45,572,684.7745,572,684.7745,361,928.24147,900.91
收到其他与经营活动有关的现金359,306,031.73247,515,973.1549,038,499.62574,153,562.27
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,696,550,914.333,499,378,844.831,052,330,340.7510,332,592,949.62
购买商品、接受劳务支付的现金5,329,472,638.093,547,761,751.4982,324,618.259,028,721,744.52
支付给职工以及为职工支付的现金140,222,532.5396,652,400.9359,823,284.32175,511,295.2
支付的各项税费48,039,634.739,568,132.7721,439,132.0778,162,246.47
支付其他与经营活动有关的现金425,301,354.38192,204,395.2196,146,129.23444,635,267.35
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,943,036,159.73,876,186,680.311,159,733,163.879,727,030,553.54
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-246,485,245.37-376,807,835.48-107,402,823.12605,562,396.08
二、投资活动产生的现金流量:
收回投资收到的现金1,484,043,630.19992,211,630.19339,011,630.191,538,379,328.61
取得投资收益收到的现金9,552,759.646,541,652.061,865,499.8923,147,477.08
处置固定资产、无形资产和其他长期资产收回的现金净额57,90060,791-5,961,676.46
收到的其他与投资活动有关的现金13,814,507.77--31,545,476.1
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,507,468,797.6998,814,073.25340,877,130.081,599,033,958.25
购建固定资产、无形资产和其他长期资产支付的现金74,764,553.3155,064,464.9219,998,040.6291,499,009.15
投资支付的现金1,420,330,0001,117,959,955.43635,629,955.431,772,450,000
取得子公司及其他营业单位支付的现金35,218,324.66---
支付其他与投资活动有关的现金15,862,347.46-361,849.481,450,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,546,175,225.431,173,024,420.35655,989,845.531,865,399,009.15
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-38,706,427.83-174,210,347.1-315,112,715.45-266,365,050.9
三、筹资活动产生的现金流量:
吸收投资收到的现金16,650,0006,650,0006,650,00032,550,000
其中:子公司吸收少数股东投资收到的现金--6,650,00032,550,000
取得借款收到的现金276,880,000194,100,00030,000,000315,057,500
筹资活动现金流入平衡项目0000
筹资活动现金流入小计293,530,000200,750,00036,650,000347,607,500
偿还债务支付的现金201,305,347.22162,300,00036,100,000249,447,546.46
分配股利、利润或偿付利息支付的现金16,344,210.3811,412,641.793,631,640.8629,288,027.29
其中:子公司支付给少数股东的股利、利润6,022,381.866,022,381.862,776,477.739,204,474.65
支付其他与筹资活动有关的现金4,082,842.218,778,028.32512,261.1130,211,973.45
筹资活动现金流出平衡项目0000
筹资活动现金流出小计221,732,399.81182,490,670.1140,243,901.97308,947,547.2
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额71,797,600.1918,259,329.89-3,593,901.9738,659,952.8
四、汇率变动对现金及现金等价物的影响23,032.9923,053.4423,053.44-12,416.99
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-213,371,040.02-532,735,799.25-426,086,387.1377,844,880.99
加:期初现金及现金等价物余额1,177,213,758.441,177,213,758.441,177,213,758.44799,368,877.45
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额963,842,718.42644,477,959.19751,127,371.341,177,213,758.44
补充资料:
净利润-80,323,620.69-216,647,636.18
资产减值准备---19,787,449.51
固定资产和投资性房地产折旧-36,607,203.43-69,387,835.61
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,607,203.43-69,387,835.61
无形资产摊销-11,317,225.31-30,817,423.24
长期待摊费用摊销-254,268.12-1,796,286.78
处置固定资产、无形资产和其他长期资产的损失-9,210.35--1,277,411.11
固定资产报废损失-121,590.62--427,659.08
公允价值变动损失--3,652,603--2,256,214.9
财务费用-5,574,695.09-19,027,454.14
投资损失--3,354,945.27--13,739,567.34
递延所得税--396,450.91--94,057.65
其中:递延所得税资产减少--388,674.84-646,687.67
递延所得税负债增加--7,776.07--740,745.32
存货的减少-96,738,014.13-155,934,757.33
经营性应收项目的减少--303,065,607.89-43,725,011.9
经营性应付项目的增加--300,827,092.14-25,273,273.56
其他-2,987,696.9--
现金的期末余额-644,477,959.19-1,177,213,758.44
减:现金的期初余额-1,177,213,758.44-799,368,877.45
公告日期2024-10-262024-08-242024-04-272024-04-19
审计意见(境内)标准无保留意见
TOP↑