当前位置:首页 - 行情中心 - 农发种业(600313) - 财务分析 - 现金流量表

农发种业

(600313)

  

流通市值:78.68亿  总市值:84.43亿
流通股本:10.82亿   总股本:11.61亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,036,279,864.818,981,262,950.135,301,396,489.173,968,014,897.94
  收到的税费返还14,566.8810,634,881.44,331,569.954,144,379.07
  收到其他与经营活动有关的现金97,217,970.52529,920,627.17177,071,786.31119,083,734.11
  经营活动现金流入小计3,133,512,402.219,521,818,458.75,482,799,845.434,091,243,011.12
  购买商品、接受劳务支付的现金3,029,961,296.578,374,452,653.965,247,851,859.413,880,764,284.84
  支付给职工以及为职工支付的现金65,043,721.28187,776,226.06131,878,716.9195,466,968.8
  支付的各项税费8,698,629.6453,790,296.8546,140,296.7437,098,246.5
  支付其他与经营活动有关的现金142,755,763.99603,714,063.92233,581,560.06179,529,707.52
  经营活动现金流出小计3,246,459,411.489,219,733,240.795,659,452,433.124,192,859,207.66
  经营活动产生的现金流量净额-112,947,009.27302,085,217.91-176,652,587.69-101,616,196.54
二、投资活动产生的现金流量:
  收回投资收到的现金200,000,0002,178,440,0001,372,468,907.49861,440,000
  取得投资收益收到的现金251,095.897,663,593.276,269,607.454,388,807.29
  处置固定资产、无形资产和其他长期资产收回的现金净额15,00032,885,820.625,032,88225,022,600
  处置子公司及其他营业单位收到的现金净额-4,884,084.13--
  投资活动现金流入小计200,266,095.892,223,873,4981,403,771,396.94890,851,407.29
  购建固定资产、无形资产和其他长期资产支付的现金47,141,637.54177,252,047.69116,372,618.3786,751,628.49
  投资支付的现金702,000,0001,810,500,0001,010,500,000810,500,000
  投资活动现金流出小计749,141,637.541,987,752,047.691,126,872,618.37897,251,628.49
  投资活动产生的现金流量净额-548,875,541.65236,121,450.31276,898,778.57-6,400,221.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金403,821,072.84---
  取得借款收到的现金157,350,325.8649,384,000446,184,000332,850,000
  收到其他与筹资活动有关的现金-18,000,000--
  筹资活动现金流入小计561,171,398.64667,384,000446,184,000332,850,000
  偿还债务支付的现金165,220,450615,216,800355,013,490.29214,970,363.89
  分配股利、利润或偿付利息支付的现金3,158,583.328,887,760.6616,038,15610,577,988.96
  其中:子公司支付给少数股东的股利、利润1,164,00016,561,103.849,933,668.117,223,668.1
  支付其他与筹资活动有关的现金317,806,670.7424,149,859.278,279,2868,279,286
  筹资活动现金流出小计486,185,704.04668,254,419.93379,330,932.29233,827,638.85
  筹资活动产生的现金流量净额74,985,694.6-870,419.9366,853,067.7199,022,361.15
四、汇率变动对现金及现金等价物的影响-244,392.81--
五、现金及现金等价物净增加额-586,836,856.32537,580,641.1167,099,258.59-8,994,056.59
  加:期初现金及现金等价物余额1,506,250,593.49963,349,940.01963,349,940.01963,349,940.01
  期末现金及现金等价物余额919,413,737.171,500,930,581.111,130,449,198.6954,355,883.42
补充资料:
  净利润-147,429,894.09-84,301,555.32
  资产减值准备-22,109,522.83-208,281.73
  固定资产和投资性房地产折旧-61,117,203.86-31,109,483.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-61,117,203.86-31,109,483.5
  无形资产摊销-33,554,342.95-13,787,192.46
  长期待摊费用摊销-5,718,328.56-1,545,158.81
  处置固定资产、无形资产和其他长期资产的损失--16,483,707.19--16,633,780.12
  固定资产报废损失-266,248.19-296,104.32
  公允价值变动损失--843,542.73--751,645.74
  财务费用-19,181,281.3-8,902,979.6
  投资损失--7,206,352.59--2,537,863.38
  递延所得税--299,523.19--15,654.77
  其中:递延所得税资产减少--2,796,784.42--15,654.77
    递延所得税负债增加-2,497,261.23-0
  存货的减少-15,254,987.99-150,681,618.22
  经营性应收项目的减少-218,880,180.77-147,344,012.24
  经营性应付项目的增加--220,157,727.96--517,353,042.87
  现金的期末余额-1,500,930,581.11-954,355,883.42
  减:现金的期初余额-963,349,940.01-963,349,940.01
  现金及现金等价物的净增加额-537,580,641.1--8,994,056.59
公告日期2026-04-302026-04-182025-10-312025-08-23
审计意见(境内)标准无保留意见
TOP↑