当前位置:首页 - 行情中心 - 农发种业(600313) - 财务分析 - 现金流量表

农发种业

(600313)

  

流通市值:69.48亿  总市值:69.48亿
流通股本:10.82亿   总股本:10.82亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,968,014,897.941,987,294,910.468,536,380,390.625,291,672,197.83
  收到的税费返还4,144,379.0724,935.3758,257,023.2745,572,684.77
  收到其他与经营活动有关的现金119,083,734.1137,617,785.63517,036,219.21359,306,031.73
  经营活动现金流入小计4,091,243,011.122,024,937,631.469,111,673,633.15,696,550,914.33
  购买商品、接受劳务支付的现金3,880,764,284.841,881,224,252.98,401,324,617.395,329,472,638.09
  支付给职工以及为职工支付的现金95,466,968.858,499,859.93191,972,953.44140,222,532.53
  支付的各项税费37,098,246.514,580,723.6657,314,240.348,039,634.7
  支付其他与经营活动有关的现金179,529,707.5298,487,640.96537,644,845.4425,301,354.38
  经营活动现金流出小计4,192,859,207.662,052,792,477.459,188,256,656.535,943,036,159.7
  经营活动产生的现金流量净额-101,616,196.54-27,854,845.99-76,583,023.43-246,485,245.37
二、投资活动产生的现金流量:
  收回投资收到的现金861,440,000333,550,0001,809,030,0001,484,043,630.19
  取得投资收益收到的现金4,388,807.291,242,074.0911,316,909.889,552,759.64
  处置固定资产、无形资产和其他长期资产收回的现金净额25,022,60024,959,00013,093,24757,900
  收到的其他与投资活动有关的现金--14,923,07013,814,507.77
  投资活动现金流入小计890,851,407.29359,751,074.091,848,363,226.881,507,468,797.6
  购建固定资产、无形资产和其他长期资产支付的现金86,751,628.4941,050,447.33109,955,491.8574,764,553.31
  投资支付的现金810,500,000500,000,0001,819,010,143.171,420,330,000
  取得子公司及其他营业单位支付的现金---35,218,324.66
  支付其他与投资活动有关的现金---15,862,347.46
  投资活动现金流出小计897,251,628.49541,050,447.331,928,965,635.021,546,175,225.43
  投资活动产生的现金流量净额-6,400,221.2-181,299,373.24-80,602,408.14-38,706,427.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金--20,450,00016,650,000
  其中:子公司吸收少数股东投资收到的现金--20,450,000-
  取得借款收到的现金332,850,00099,900,000344,200,000276,880,000
  收到其他与筹资活动有关的现金--5,490,524-
  筹资活动现金流入小计332,850,00099,900,000370,140,524293,530,000
  偿还债务支付的现金214,970,363.8986,016,666.67374,230,000201,305,347.22
  分配股利、利润或偿付利息支付的现金10,577,988.961,853,503.9931,740,272.0716,344,210.38
  其中:子公司支付给少数股东的股利、利润7,223,668.1109,256.319,028,289.726,022,381.86
  支付其他与筹资活动有关的现金8,279,2864,372,71219,980,397.414,082,842.21
  筹资活动现金流出小计233,827,638.8592,242,882.66425,950,669.48221,732,399.81
  筹资活动产生的现金流量净额99,022,361.157,657,117.34-55,810,145.4871,797,600.19
四、汇率变动对现金及现金等价物的影响---868,241.3823,032.99
五、现金及现金等价物净增加额-8,994,056.59-201,497,101.89-213,863,818.43-213,371,040.02
  加:期初现金及现金等价物余额963,349,940.01963,349,940.011,177,213,758.441,177,213,758.44
  期末现金及现金等价物余额954,355,883.42761,852,838.12963,349,940.01963,842,718.42
补充资料:
  净利润84,301,555.32-88,150,453.62-
  资产减值准备208,281.73-35,689,977.48-
  固定资产和投资性房地产折旧31,109,483.5-69,648,437.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧31,109,483.5-69,648,437.11-
  无形资产摊销13,787,192.46-32,814,765.47-
  长期待摊费用摊销1,545,158.81-3,443,150.2-
  处置固定资产、无形资产和其他长期资产的损失-16,633,780.12--96,222.84-
  固定资产报废损失296,104.32-871,807.09-
  公允价值变动损失-751,645.74--4,857,758.39-
  财务费用8,902,979.6-21,231,950.61-
  投资损失-2,537,863.38--5,324,529.76-
  递延所得税-15,654.77--9,325,809.31-
  其中:递延所得税资产减少-15,654.77--9,165,222.64-
    递延所得税负债增加0--160,586.67-
  存货的减少150,681,618.22--269,905,854.48-
  经营性应收项目的减少147,344,012.24--383,130,212.11-
  经营性应付项目的增加-517,353,042.87-318,378,544.87-
  现金的期末余额954,355,883.42-963,349,940.01-
  减:现金的期初余额963,349,940.01-1,177,213,758.44-
  现金及现金等价物的净增加额-8,994,056.59--213,863,818.43-
公告日期2025-08-232025-04-262025-04-192024-10-26
审计意见(境内)标准无保留意见
TOP↑