当前位置:首页 - 行情中心 - 正源股份(600321) - 财务分析 - 现金流量表

正源股份

(600321)

  

流通市值:7.55亿  总市值:7.55亿
流通股本:15.11亿   总股本:15.11亿

现金流量表

报告期2025-12-312025-06-302024-12-312024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金291,084,533176,882,098.6450,240,761.09271,696,444.22
  收到的税费返还729.632,640.418.39789.15
  收到其他与经营活动有关的现金43,955,833.931,824,30749,417,468.8215,814,627.75
  经营活动现金流入小计335,041,096.53208,709,046499,658,248.3287,511,861.12
  购买商品、接受劳务支付的现金174,190,649.9881,323,890.97231,509,005.76150,728,924.26
  支付给职工以及为职工支付的现金33,111,677.0317,221,597.1144,202,821.8426,719,506.68
  支付的各项税费7,838,388.494,148,960.3821,169,190.6414,840,857.43
  支付其他与经营活动有关的现金50,284,649.5222,257,184.1229,948,802.9722,145,320.38
  经营活动现金流出小计265,425,365.02124,951,632.58326,829,821.21214,434,608.75
  经营活动产生的现金流量净额69,615,731.5183,757,413.42172,828,427.0973,077,252.37
二、投资活动产生的现金流量:
  收回投资收到的现金276,414,396.62245,112,059.07103,895,985.8736,506,930.19
  取得投资收益收到的现金2,016,791.91,162,536.53457,793.2353,413.12
  处置固定资产、无形资产和其他长期资产收回的现金净额--400-
  投资活动现金流入小计278,431,188.52246,274,595.6104,354,179.0736,860,343.31
  购建固定资产、无形资产和其他长期资产支付的现金90,112.490,112.4-4,600
  投资支付的现金264,223,355.11236,569,000101,860,963.7839,108,000
  投资活动现金流出小计264,313,467.51236,659,112.4101,860,963.7839,112,600
  投资活动产生的现金流量净额14,117,721.019,615,483.22,493,215.29-2,252,256.69
三、筹资活动产生的现金流量:
  取得借款收到的现金200,000200,00011,311,800.95,821,800.9
  筹资活动现金流入小计200,000200,00011,311,800.95,821,800.9
  偿还债务支付的现金110,800,00030,500,000285,640,298.89204,100,000
  分配股利、利润或偿付利息支付的现金30,234,395.4514,442,12934,392,366.6224,879,997.83
  支付其他与筹资活动有关的现金8,100,0002,700,0008,584,766.67-
  筹资活动现金流出小计149,134,395.4547,642,129328,617,432.18228,979,997.83
  筹资活动产生的现金流量净额-148,934,395.45-47,442,129-317,305,631.28-223,158,196.93
五、现金及现金等价物净增加额-65,200,942.9345,930,767.62-141,983,988.9-152,333,201.25
  加:期初现金及现金等价物余额145,497,202.32145,497,202.32287,481,191.22287,481,191.22
  期末现金及现金等价物余额80,296,259.39191,427,969.94145,497,202.32135,147,989.97
补充资料:
  净利润-401,817,106.78-206,454,294.57-604,295,329.43-97,330,775.49
  资产减值准备114,220,331.95-264,671,167.5-
  固定资产和投资性房地产折旧58,866,987.3429,445,959.0259,220,664.3529,626,461.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧58,866,987.3429,445,959.0259,220,664.3529,626,461.09
  无形资产摊销5,610,475.952,808,921.275,639,484.122,819,537.64
  长期待摊费用摊销2,301,613.641,833,463.764,856,427.212,688,468.34
  处置固定资产、无形资产和其他长期资产的损失21,772.0820,105.04-63,083.66-9,406.88
  固定资产报废损失2,713.49-5,448.323,919.42
  公允价值变动损失-203,456.79--940,818.25-38,683.35
  财务费用110,003,223.254,905,058.5544,193,095.761,093,199.18
  投资损失-641,900.2-262,666.1-457,793.2-351,801.77
  递延所得税308,786.6116,564.77,170,751.981,987,904.97
  其中:递延所得税资产减少290,221.7716,564.77,170,751.981,987,904.97
    递延所得税负债增加18,564.84---
  存货的减少249,130,699.5983,754,816.76748,591,813.73630,486,897.96
  经营性应收项目的减少92,251,062.48105,866,358189,925,765.36111,146,113.28
  经营性应付项目的增加-241,778,548.2838,360,826.96-615,646,145.09-607,239,050.51
  现金的期末余额80,296,259.39191,427,969.94145,497,202.32135,147,989.97
  减:现金的期初余额145,497,202.32145,497,202.32150,059,128.18287,481,191.22
  现金及现金等价物的净增加额-65,200,942.9345,930,767.62-4,561,925.86-152,333,201.25
公告日期2026-03-182025-08-282025-04-232024-08-29
审计意见(境内)无法表示意见保留意见
TOP↑