当前位置:首页 - 行情中心 - 正源股份(600321) - 财务分析 - 现金流量表

正源股份

(600321)

  

流通市值:7.55亿  总市值:7.55亿
流通股本:15.11亿   总股本:15.11亿

现金流量表

报告期2026-06-302025-12-312025-06-302024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金63,240,678.33291,084,533176,882,098.6450,240,761.09
  收到的税费返还13,713.46729.632,640.418.39
  收到其他与经营活动有关的现金7,665,563.9843,955,833.931,824,30749,417,468.82
  经营活动现金流入小计70,919,955.77335,041,096.53208,709,046499,658,248.3
  购买商品、接受劳务支付的现金37,290,939.83174,190,649.9881,323,890.97231,509,005.76
  支付给职工以及为职工支付的现金11,535,044.5533,111,677.0317,221,597.1144,202,821.84
  支付的各项税费2,479,493.287,838,388.494,148,960.3821,169,190.64
  支付其他与经营活动有关的现金11,384,491.7250,284,649.5222,257,184.1229,948,802.97
  经营活动现金流出小计62,689,969.38265,425,365.02124,951,632.58326,829,821.21
  经营活动产生的现金流量净额8,229,986.3969,615,731.5183,757,413.42172,828,427.09
二、投资活动产生的现金流量:
  收回投资收到的现金25,829,331.91276,414,396.62245,112,059.07103,895,985.87
  取得投资收益收到的现金2,289,563.632,016,791.91,162,536.53457,793.2
  处置固定资产、无形资产和其他长期资产收回的现金净额---400
  收到的其他与投资活动有关的现金370.6---
  投资活动现金流入小计28,119,266.14278,431,188.52246,274,595.6104,354,179.07
  购建固定资产、无形资产和其他长期资产支付的现金-90,112.490,112.4-
  投资支付的现金27,378,804.05264,223,355.11236,569,000101,860,963.78
  支付其他与投资活动有关的现金214,030.56---
  投资活动现金流出小计27,592,834.61264,313,467.51236,659,112.4101,860,963.78
  投资活动产生的现金流量净额526,431.5314,117,721.019,615,483.22,493,215.29
三、筹资活动产生的现金流量:
  取得借款收到的现金1,243,000200,000200,00011,311,800.9
  收到其他与筹资活动有关的现金1,309,881.11---
  筹资活动现金流入小计2,552,881.11200,000200,00011,311,800.9
  偿还债务支付的现金21,711,800.9110,800,00030,500,000285,640,298.89
  分配股利、利润或偿付利息支付的现金11,307,032.9230,234,395.4514,442,12934,392,366.62
  支付其他与筹资活动有关的现金2,663,827.118,100,0002,700,0008,584,766.67
  筹资活动现金流出小计35,682,660.93149,134,395.4547,642,129328,617,432.18
  筹资活动产生的现金流量净额-33,129,779.82-148,934,395.45-47,442,129-317,305,631.28
五、现金及现金等价物净增加额-24,373,361.9-65,200,942.9345,930,767.62-141,983,988.9
  加:期初现金及现金等价物余额80,296,259.39145,497,202.32145,497,202.32287,481,191.22
  期末现金及现金等价物余额55,922,897.4980,296,259.39191,427,969.94145,497,202.32
补充资料:
  净利润-225,483,342.15-401,817,106.78-206,454,294.57-604,295,329.43
  资产减值准备-114,220,331.95-264,671,167.5
  固定资产和投资性房地产折旧29,324,555.9558,866,987.3429,445,959.0259,220,664.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,324,555.9558,866,987.3429,445,959.0259,220,664.35
  无形资产摊销2,799,938.685,610,475.952,808,921.275,639,484.12
  长期待摊费用摊销512,270.242,301,613.641,833,463.764,856,427.21
  处置固定资产、无形资产和其他长期资产的损失-21,772.0820,105.04-63,083.66
  固定资产报废损失-2,713.49-5,448.32
  公允价值变动损失--203,456.79--940,818.25
  财务费用53,569,257.54110,003,223.254,905,058.5544,193,095.76
  投资损失258,759.65-641,900.2-262,666.1-457,793.2
  递延所得税-139.41308,786.6116,564.77,170,751.98
  其中:递延所得税资产减少-139.41290,221.7716,564.77,170,751.98
    递延所得税负债增加-18,564.84--
  存货的减少29,496,417.37249,130,699.5983,754,816.76748,591,813.73
  经营性应收项目的减少223,061,067.7692,251,062.48105,866,358189,925,765.36
  经营性应付项目的增加-63,485,606.33-241,778,548.2838,360,826.96-615,646,145.09
  现金的期末余额55,922,897.4980,296,259.39191,427,969.94145,497,202.32
  减:现金的期初余额80,296,259.39145,497,202.32145,497,202.32150,059,128.18
  现金及现金等价物的净增加额-24,373,361.9-65,200,942.9345,930,767.62-4,561,925.86
公告日期2026-08-312026-03-182025-08-282025-04-23
审计意见(境内)无法表示意见保留意见
TOP↑