当前位置:首页 - 行情中心 - 津投城开(600322) - 财务分析 - 现金流量表

津投城开

(600322)

  

流通市值:29.19亿  总市值:29.19亿
流通股本:11.06亿   总股本:11.06亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,659,553.49940,897,986.52739,829,369.39531,704,958.5
  收到的税费返还-82,331,911.488,624,432.028,624,432.02
  收到其他与经营活动有关的现金16,966,783.96756,478,650.86782,913,109.18382,409,637.28
  经营活动现金流入小计30,626,337.451,779,708,548.861,531,366,910.59922,739,027.8
  购买商品、接受劳务支付的现金15,574,278.991,034,020,675.55771,304,831.35497,333,624.17
  支付给职工以及为职工支付的现金3,777,697.1291,510,818.7776,873,113.6257,530,218.33
  支付的各项税费608,178.3142,392,775.24114,811,892.2397,743,988.77
  支付其他与经营活动有关的现金11,669,649.43114,711,306.61593,865,940.57272,199,843.96
  经营活动现金流出小计31,629,803.841,382,635,576.171,556,855,777.77924,807,675.23
  经营活动产生的现金流量净额-1,003,466.39397,072,972.69-25,488,867.18-2,068,647.43
二、投资活动产生的现金流量:
  取得投资收益收到的现金-227,127.672,927,127.67227,127.67
  处置固定资产、无形资产和其他长期资产收回的现金净额-540540540
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-227,667.672,927,667.67227,667.67
  购建固定资产、无形资产和其他长期资产支付的现金-73,744.9373,744.9355,946.93
  投资支付的现金10,740,150---
  支付其他与投资活动有关的现金-245,435,259.36--
  投资活动现金流出小计10,740,150245,509,004.2973,744.9355,946.93
  投资活动产生的现金流量净额-10,740,150-245,281,336.622,853,922.74171,720.74
三、筹资活动产生的现金流量:
  取得借款收到的现金-1,760,995,835.551,090,497,942.241,030,497,942.24
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-1,760,995,835.551,090,497,942.241,030,497,942.24
  偿还债务支付的现金-1,461,130,717.891,005,706,666.27929,756,666.27
  分配股利、利润或偿付利息支付的现金-286,086,961.86229,848,073.07161,477,998.14
  其中:子公司支付给少数股东的股利、利润-300,000--
  支付其他与筹资活动有关的现金-313,020,807.513,020,807.59,520,807.5
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-2,060,238,487.251,248,575,546.841,100,755,471.91
  筹资活动产生的现金流量净额平衡项目-000
  筹资活动产生的现金流量净额--299,242,651.7-158,077,604.6-70,257,529.67
五、现金及现金等价物净增加额-11,743,616.39-147,451,015.63-180,712,549.04-72,154,456.36
  加:期初现金及现金等价物余额84,288,966.33231,739,980.96231,739,980.96231,739,980.96
  期末现金及现金等价物余额72,545,349.9484,288,965.3351,027,431.92159,585,524.6
补充资料:
  净利润--1,472,321,299.48--542,550,188.97
  资产减值准备-464,900,025.58-72,579,210.64
  固定资产和投资性房地产折旧-54,709,391.61-27,136,812.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-54,709,391.61-27,136,812.75
  无形资产摊销-143,619.92-71,809.96
  长期待摊费用摊销-400,000-200,000
  处置固定资产、无形资产和其他长期资产的损失-10,046.75-8,362.2
  固定资产报废损失---1,226.55
  财务费用-553,442,219.77-273,361,928.66
  投资损失-8,544,157.05--5,548,786.18
  递延所得税-1,135,790.88-1,176,242.4
  其中:递延所得税资产减少-1,135,790.88-1,176,242.4
  存货的减少-477,418,613.41-419,485,693.17
  经营性应收项目的减少-630,921,785.3--62,310,043.21
  经营性应付项目的增加--324,251,174.57--185,747,896.96
  现金的期末余额-84,288,965.33-159,585,524.6
  减:现金的期初余额-231,739,980.96-231,739,980.96
  现金及现金等价物的净增加额--147,451,015.63--72,154,456.36
公告日期2026-04-302026-04-302025-10-312025-08-27
审计意见(境内)标准无保留意见
TOP↑