当前位置:首页 - 行情中心 - 中盐化工(600328) - 财务分析 - 现金流量表

中盐化工

(600328)

  

流通市值:116.72亿  总市值:116.72亿
流通股本:14.66亿   总股本:14.66亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,911,283,730.16938,269,134.518,346,292,990.925,177,964,511.42
收到的税费返还57,034,809.0613,080,838.8131,223,343.8526,902,982.4
收到其他与经营活动有关的现金79,280,596.5764,944,031.41581,459,869.67410,521,191.7
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,047,599,135.791,016,294,004.738,958,976,204.445,615,388,685.52
购买商品、接受劳务支付的现金1,538,359,796.06704,090,149.75,112,116,429.723,109,634,242.46
支付给职工以及为职工支付的现金803,236,532.84355,605,213.931,867,225,067.52921,336,527.72
支付的各项税费309,395,029.5172,028,761.221,061,305,117.5751,477,913.56
支付其他与经营活动有关的现金121,416,331.89194,795,981.53336,250,588.87748,991,703.09
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,772,407,690.291,426,520,106.388,376,897,203.615,531,440,386.83
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额275,191,445.5-410,226,101.65582,079,000.8383,948,298.69
二、投资活动产生的现金流量:
取得投资收益收到的现金35,000,000-55,002,371.6955,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额2,809,275.2-3,458,7602,595,150
投资活动现金流入的平衡项目0-00
投资活动现金流入小计37,809,275.2-58,461,131.6957,595,150
购建固定资产、无形资产和其他长期资产支付的现金26,834,3889,020,120.31626,186,668.02539,367,875.38
投资支付的现金---215,000,000
支付其他与投资活动有关的现金---3,189,840.63
投资活动现金流出的平衡项目0000
投资活动现金流出小计26,834,3889,020,120.31626,186,668.02757,557,716.01
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额10,974,887.2-9,020,120.31-567,725,536.33-699,962,566.01
三、筹资活动产生的现金流量:
取得借款收到的现金2,562,000,000345,000,000785,599,969.65762,000,000
收到其他与筹资活动有关的现金--1,420.351,001,420.35
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,562,000,000345,000,000785,601,390763,001,420.35
偿还债务支付的现金665,000,000235,000,000803,717,995.58702,000,000
分配股利、利润或偿付利息支付的现金200,127,407.99,176,443.18648,915,718.16490,567,864.81
其中:子公司支付给少数股东的股利、利润--58,800,000282,886,046.69
支付其他与筹资活动有关的现金376,275,508.7250,000,343.7390,996,914.8134,241.07
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,241,402,916.62294,176,786.881,843,630,628.541,192,702,105.88
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,320,597,083.3850,823,213.12-1,058,029,238.54-429,700,685.53
四、汇率变动对现金及现金等价物的影响1,676,063.571,398,096.32,236,796.551,656,076.93
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,608,439,479.65-367,024,912.54-1,041,438,977.49-1,044,058,875.92
加:期初现金及现金等价物余额629,244,528.88629,244,528.881,670,683,506.371,670,679,683
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,237,684,008.53262,219,616.34629,244,528.88626,620,807.08
补充资料:
净利润73,048,779.53-688,852,403.17-
资产减值准备26,488,049.02-99,794,600.27-
固定资产和投资性房地产折旧487,724,886-1,010,861,581.78-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧487,724,886-1,010,861,581.78-
无形资产摊销32,157,690.56-60,797,334.08-
长期待摊费用摊销2,013,344.63-2,004,955.01-
处置固定资产、无形资产和其他长期资产的损失-1,532,857.06--50,939,346.19-
固定资产报废损失-57,629.12--1,134,283.96-
公允价值变动损失--1,480,727.61-
财务费用18,722,886.71-61,942,113.79-
投资损失-2,842,641.25--9,040,253.53-
递延所得税-2,642,561.16-31,282,265.17-
其中:递延所得税资产减少2,375,619.8-37,862,541.4-
递延所得税负债增加-5,018,180.96--6,580,276.23-
存货的减少-105,044,480.07-38,990,940.36-
经营性应收项目的减少204,906,207.38-118,061,532.25-
经营性应付项目的增加-487,390,407.57--1,502,651,675.34-
现金的期末余额2,237,684,008.53-629,244,528.88-
减:现金的期初余额629,244,528.88-1,670,683,506.37-
公告日期2025-07-152025-04-292025-03-272024-10-30
审计意见(境内)标准无保留意见
TOP↑