当前位置:首页 - 行情中心 - 宏达股份(600331) - 财务分析 - 现金流量表

宏达股份

(600331)

  

流通市值:214.99亿  总市值:279.48亿
流通股本:20.32亿   总股本:26.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,912,474,960.74766,347,295.453,552,823,182.912,396,060,151.72
  收到的税费返还1,293,140.92-28,195,177.3328,165,030.86
  收到其他与经营活动有关的现金15,992,536.8716,318,044.8695,250,769.429,477,748.89
  经营活动现金流入小计1,929,760,638.53782,665,340.313,676,269,129.642,453,702,931.47
  购买商品、接受劳务支付的现金1,727,425,617.56840,796,572.263,025,389,073.111,935,684,534.88
  支付给职工以及为职工支付的现金159,315,387.78102,441,694.19281,048,061.53216,461,696.29
  支付的各项税费15,298,596.624,656,283.3140,481,891.430,820,987.11
  支付其他与经营活动有关的现金34,063,287.9526,228,392.3178,295,096.0863,349,461.58
  经营活动现金流出小计1,936,102,889.91974,122,942.073,425,214,122.122,246,316,679.86
  经营活动产生的现金流量净额-6,342,251.38-191,457,601.76251,055,007.52207,386,251.61
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--4,425,755.364,599,901.11
  收到的其他与投资活动有关的现金--2,840,000-
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--7,265,755.364,599,901.11
  购建固定资产、无形资产和其他长期资产支付的现金36,226,646.6213,696,281.5457,437,706.0775,199,318.94
  投资支付的现金--136,270.7131,670.7
  支付其他与投资活动有关的现金423,433,331.08---
  投资活动现金流出小计459,659,977.713,696,281.5457,573,976.7775,330,989.64
  投资活动产生的现金流量净额-459,659,977.7-13,696,281.54-50,308,221.41-70,731,088.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,835,369,216---
  取得借款收到的现金917,420,000917,420,000349,440,00041,020,000
  筹资活动现金流入小计3,752,789,216917,420,000349,440,00041,020,000
  偿还债务支付的现金271,400,000271,400,000366,943,92042,900,000
  分配股利、利润或偿付利息支付的现金14,829,500.83234,362,557.1730,386,671.3823,537,192.91
  支付其他与筹资活动有关的现金228,147,338.81423,673,331.08709,003.44527,815.08
  筹资活动现金流出小计514,376,839.64929,435,888.25398,039,594.8266,965,007.99
  筹资活动产生的现金流量净额3,238,412,376.36-12,015,888.25-48,599,594.82-25,945,007.99
四、汇率变动对现金及现金等价物的影响-7,315.04-3,872.0525,087.76-19,943.82
五、现金及现金等价物净增加额2,772,402,832.24-217,173,643.6152,172,279.05110,690,211.27
  加:期初现金及现金等价物余额326,936,211.89326,937,213.71174,763,932.84174,763,932.84
  期末现金及现金等价物余额3,099,339,044.13109,763,570.11326,936,211.89285,454,144.11
补充资料:
  净利润-74,994,580.55-36,113,834.81-
  资产减值准备6,378,428.63-1,959,651.83-
  固定资产和投资性房地产折旧47,400,420.72-88,387,413.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧47,400,420.72-88,387,413.17-
  无形资产摊销2,111,299.78-4,194,018.22-
  长期待摊费用摊销1,271,148.13-2,390,511.58-
  处置固定资产、无形资产和其他长期资产的损失-738,439.16--1,368,395.54-
  固定资产报废损失--106,331.52-
  财务费用19,776,902.24-57,717,240.17-
  投资损失144,561.81-36,016,942.86-
  递延所得税-40,555.15-103,215.27-
  其中:递延所得税资产减少-40,555.15-368,614.63-
    递延所得税负债增加---265,399.36-
  存货的减少-134,621,410.67-102,912,614.93-
  经营性应收项目的减少7,374,247.14--115,315,239.99-
  经营性应付项目的增加118,214,288.33-49,328,137.36-
  现金的期末余额3,099,339,044.13-326,936,211.89-
  减:现金的期初余额326,936,211.89-174,763,932.84-
  现金及现金等价物的净增加额2,772,402,832.24-152,172,279.05-
公告日期2025-08-302025-04-302025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑