当前位置:首页 - 行情中心 - 宏达股份(600331) - 财务分析 - 现金流量表

宏达股份

(600331)

  

流通市值:252.17亿  总市值:327.82亿
流通股本:20.32亿   总股本:26.42亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,151,814,444.434,545,586,494.123,152,605,704.661,912,474,960.74
  收到的税费返还-1,677,196.541,677,196.541,293,140.92
  收到其他与经营活动有关的现金20,361,091.2256,063,070.939,721,575.2815,992,536.87
  经营活动现金流入小计1,172,175,535.654,603,326,761.593,164,004,476.481,929,760,638.53
  购买商品、接受劳务支付的现金1,244,406,535.454,460,150,871.873,328,279,818.361,727,425,617.56
  支付给职工以及为职工支付的现金92,599,547.58303,979,199.64226,130,257.06159,315,387.78
  支付的各项税费11,632,670.1528,549,569.0529,932,189.115,298,596.62
  支付其他与经营活动有关的现金26,693,317.93133,735,562.8867,351,453.0734,063,287.95
  经营活动现金流出小计1,375,332,071.114,926,415,203.443,651,693,717.591,936,102,889.91
  经营活动产生的现金流量净额-203,156,535.46-323,088,441.85-487,689,241.11-6,342,251.38
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-1,192,305.511,099,888-
  收到的其他与投资活动有关的现金--12,000,000-
  投资活动现金流入的平衡项目-00-
  投资活动现金流入小计-1,192,305.5113,099,888-
  购建固定资产、无形资产和其他长期资产支付的现金35,328,090.4482,440,596.2449,018,949.1236,226,646.62
  投资支付的现金-14,931,300--
  支付其他与投资活动有关的现金---423,433,331.08
  投资活动现金流出小计35,328,090.4497,371,896.2449,018,949.12459,659,977.7
  投资活动产生的现金流量净额-35,328,090.44-96,179,590.73-35,919,061.12-459,659,977.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金-2,835,369,2162,835,369,2162,835,369,216
  取得借款收到的现金-917,420,000917,420,000917,420,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-3,752,789,2163,752,789,2163,752,789,216
  偿还债务支付的现金-1,598,040,0001,598,040,000271,400,000
  分配股利、利润或偿付利息支付的现金-243,988,667.82243,988,667.8214,829,500.83
  支付其他与筹资活动有关的现金-424,954,668.44424,916,509.08228,147,338.81
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-2,266,983,336.262,266,945,176.9514,376,839.64
  筹资活动产生的现金流量净额平衡项目-000
  筹资活动产生的现金流量净额-1,485,805,879.741,485,844,039.13,238,412,376.36
四、汇率变动对现金及现金等价物的影响-27,414.88-39,474.23-20,594.9-7,315.04
五、现金及现金等价物净增加额-238,512,040.781,066,498,372.93962,215,141.972,772,402,832.24
  加:期初现金及现金等价物余额1,393,434,584.82326,936,211.89326,936,211.89326,936,211.89
  期末现金及现金等价物余额1,154,922,544.041,393,434,584.821,289,151,353.863,099,339,044.13
补充资料:
  净利润--74,308,656.41--74,994,580.55
  资产减值准备-4,503,996.45-6,378,428.63
  固定资产和投资性房地产折旧-95,252,172.23-47,400,420.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-95,252,172.23-47,400,420.72
  无形资产摊销-4,358,969.43-2,111,299.78
  长期待摊费用摊销-2,490,577.94-1,271,148.13
  处置固定资产、无形资产和其他长期资产的损失-1,908,799.55--738,439.16
  固定资产报废损失-16,032.64--
  财务费用-21,047,590.02-19,776,902.24
  投资损失--1,244,530.72-144,561.81
  递延所得税--170,881.62--40,555.15
  其中:递延所得税资产减少-12,658.81--40,555.15
    递延所得税负债增加--183,540.43--
  存货的减少--24,878,686.29--134,621,410.67
  经营性应收项目的减少--195,030,179.85-7,374,247.14
  经营性应付项目的增加--157,595,036.19-118,214,288.33
  现金的期末余额-1,393,434,584.82-3,099,339,044.13
  减:现金的期初余额-326,936,211.89-326,936,211.89
  现金及现金等价物的净增加额-1,066,498,372.93-2,772,402,832.24
公告日期2026-04-302026-03-242025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑