流通市值:214.99亿 | 总市值:279.48亿 | ||
流通股本:20.32亿 | 总股本:26.42亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,912,474,960.74 | 766,347,295.45 | 3,552,823,182.91 | 2,396,060,151.72 |
收到的税费返还 | 1,293,140.92 | - | 28,195,177.33 | 28,165,030.86 |
收到其他与经营活动有关的现金 | 15,992,536.87 | 16,318,044.86 | 95,250,769.4 | 29,477,748.89 |
经营活动现金流入小计 | 1,929,760,638.53 | 782,665,340.31 | 3,676,269,129.64 | 2,453,702,931.47 |
购买商品、接受劳务支付的现金 | 1,727,425,617.56 | 840,796,572.26 | 3,025,389,073.11 | 1,935,684,534.88 |
支付给职工以及为职工支付的现金 | 159,315,387.78 | 102,441,694.19 | 281,048,061.53 | 216,461,696.29 |
支付的各项税费 | 15,298,596.62 | 4,656,283.31 | 40,481,891.4 | 30,820,987.11 |
支付其他与经营活动有关的现金 | 34,063,287.95 | 26,228,392.31 | 78,295,096.08 | 63,349,461.58 |
经营活动现金流出小计 | 1,936,102,889.91 | 974,122,942.07 | 3,425,214,122.12 | 2,246,316,679.86 |
经营活动产生的现金流量净额 | -6,342,251.38 | -191,457,601.76 | 251,055,007.52 | 207,386,251.61 |
二、投资活动产生的现金流量: | ||||
处置固定资产、无形资产和其他长期资产收回的现金净额 | - | - | 4,425,755.36 | 4,599,901.11 |
收到的其他与投资活动有关的现金 | - | - | 2,840,000 | - |
投资活动现金流入的平衡项目 | - | - | 0 | 0 |
投资活动现金流入小计 | - | - | 7,265,755.36 | 4,599,901.11 |
购建固定资产、无形资产和其他长期资产支付的现金 | 36,226,646.62 | 13,696,281.54 | 57,437,706.07 | 75,199,318.94 |
投资支付的现金 | - | - | 136,270.7 | 131,670.7 |
支付其他与投资活动有关的现金 | 423,433,331.08 | - | - | - |
投资活动现金流出小计 | 459,659,977.7 | 13,696,281.54 | 57,573,976.77 | 75,330,989.64 |
投资活动产生的现金流量净额 | -459,659,977.7 | -13,696,281.54 | -50,308,221.41 | -70,731,088.53 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 2,835,369,216 | - | - | - |
取得借款收到的现金 | 917,420,000 | 917,420,000 | 349,440,000 | 41,020,000 |
筹资活动现金流入小计 | 3,752,789,216 | 917,420,000 | 349,440,000 | 41,020,000 |
偿还债务支付的现金 | 271,400,000 | 271,400,000 | 366,943,920 | 42,900,000 |
分配股利、利润或偿付利息支付的现金 | 14,829,500.83 | 234,362,557.17 | 30,386,671.38 | 23,537,192.91 |
支付其他与筹资活动有关的现金 | 228,147,338.81 | 423,673,331.08 | 709,003.44 | 527,815.08 |
筹资活动现金流出小计 | 514,376,839.64 | 929,435,888.25 | 398,039,594.82 | 66,965,007.99 |
筹资活动产生的现金流量净额 | 3,238,412,376.36 | -12,015,888.25 | -48,599,594.82 | -25,945,007.99 |
四、汇率变动对现金及现金等价物的影响 | -7,315.04 | -3,872.05 | 25,087.76 | -19,943.82 |
五、现金及现金等价物净增加额 | 2,772,402,832.24 | -217,173,643.6 | 152,172,279.05 | 110,690,211.27 |
加:期初现金及现金等价物余额 | 326,936,211.89 | 326,937,213.71 | 174,763,932.84 | 174,763,932.84 |
期末现金及现金等价物余额 | 3,099,339,044.13 | 109,763,570.11 | 326,936,211.89 | 285,454,144.11 |
补充资料: | ||||
净利润 | -74,994,580.55 | - | 36,113,834.81 | - |
资产减值准备 | 6,378,428.63 | - | 1,959,651.83 | - |
固定资产和投资性房地产折旧 | 47,400,420.72 | - | 88,387,413.17 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 47,400,420.72 | - | 88,387,413.17 | - |
无形资产摊销 | 2,111,299.78 | - | 4,194,018.22 | - |
长期待摊费用摊销 | 1,271,148.13 | - | 2,390,511.58 | - |
处置固定资产、无形资产和其他长期资产的损失 | -738,439.16 | - | -1,368,395.54 | - |
固定资产报废损失 | - | - | 106,331.52 | - |
财务费用 | 19,776,902.24 | - | 57,717,240.17 | - |
投资损失 | 144,561.81 | - | 36,016,942.86 | - |
递延所得税 | -40,555.15 | - | 103,215.27 | - |
其中:递延所得税资产减少 | -40,555.15 | - | 368,614.63 | - |
递延所得税负债增加 | - | - | -265,399.36 | - |
存货的减少 | -134,621,410.67 | - | 102,912,614.93 | - |
经营性应收项目的减少 | 7,374,247.14 | - | -115,315,239.99 | - |
经营性应付项目的增加 | 118,214,288.33 | - | 49,328,137.36 | - |
现金的期末余额 | 3,099,339,044.13 | - | 326,936,211.89 | - |
减:现金的期初余额 | 326,936,211.89 | - | 174,763,932.84 | - |
现金及现金等价物的净增加额 | 2,772,402,832.24 | - | 152,172,279.05 | - |
公告日期 | 2025-08-30 | 2025-04-30 | 2025-03-29 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |