当前位置:首页 - 行情中心 - 澳柯玛(600336) - 财务分析 - 现金流量表

澳柯玛

(600336)

  

流通市值:61.13亿  总市值:61.13亿
流通股本:7.98亿   总股本:7.98亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,776,762,621.5510,071,076,802.847,692,527,130.15,410,146,552.96
收到的税费返还51,342,321.64147,179,013.09108,085,210.0964,723,407.65
收到其他与经营活动有关的现金16,151,050.3372,380,628.33233,098,834.3229,786,052.02
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,844,255,993.5210,290,636,444.268,033,711,174.515,504,656,012.63
购买商品、接受劳务支付的现金1,685,747,624.648,584,424,727.666,512,624,420.254,703,406,071.33
支付给职工以及为职工支付的现金195,701,265.98807,341,505.7617,195,330.92429,649,719.25
支付的各项税费47,326,615.42180,432,353.85143,562,046.6114,837,221.51
支付其他与经营活动有关的现金89,852,650.1509,697,486.72366,630,526.12229,146,106.38
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,018,628,156.1410,081,896,073.937,640,012,323.895,477,039,118.47
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-174,372,162.62208,740,370.33393,698,850.6227,616,894.16
二、投资活动产生的现金流量:
收回投资收到的现金54,433,320.4236,531,653.07--
取得投资收益收到的现金-6,107,079.96--
处置固定资产、无形资产和其他长期资产收回的现金净额-10,019,043.564,698,2183,758,453.6
收到的其他与投资活动有关的现金37,560,214.86191,215,443.5--
投资活动现金流入的平衡项目0000
投资活动现金流入小计91,993,535.28243,873,220.094,698,2183,758,453.6
购建固定资产、无形资产和其他长期资产支付的现金64,825,108190,450,568.87156,404,537.1183,542,793.28
投资支付的现金-3,350,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计64,825,108193,800,568.87156,404,537.1183,542,793.28
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额27,168,427.2850,072,651.22-151,706,319.11-79,784,339.68
三、筹资活动产生的现金流量:
取得借款收到的现金191,881,119.842,006,144,825.751,468,606,790.231,170,301,900.53
收到其他与筹资活动有关的现金-98,408,512.33--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计191,881,119.842,104,553,338.081,468,606,790.231,170,301,900.53
偿还债务支付的现金239,960,018.532,034,752,277.021,616,322,908.66962,270,447.49
分配股利、利润或偿付利息支付的现金8,553,228.4978,020,722.1948,041,654.2434,187,264.73
支付其他与筹资活动有关的现金1,265,00021,256,069.145,492,473.443,161,755.9
筹资活动现金流出平衡项目0000
筹资活动现金流出小计249,778,247.022,134,029,068.351,669,857,036.34999,619,468.12
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-57,897,127.18-29,475,730.27-201,250,246.11170,682,432.41
四、汇率变动对现金及现金等价物的影响2,091,933.21-5,750,001.72-5,577,150.89-874,374.88
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-203,008,929.31223,587,289.5635,165,134.51117,640,612.01
加:期初现金及现金等价物余额779,285,040.08555,697,750.52555,697,750.52555,697,750.52
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额576,276,110.77779,285,040.08590,862,885.03673,338,362.53
补充资料:
净利润--47,781,797.25-51,364,469.24
资产减值准备-20,561,860.31-8,829,495.37
固定资产和投资性房地产折旧-111,908,450.77-60,714,375.83
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-111,908,450.77-60,714,375.83
无形资产摊销-20,694,600.52-11,008,804.44
长期待摊费用摊销-60,069,794.63-31,638,178.55
处置固定资产、无形资产和其他长期资产的损失--12,955,400.28--7,641,608.14
固定资产报废损失-431,501.08-80,014.37
财务费用-46,239,126.14-17,547,661.42
投资损失-11,083,726.91-14,760,404.23
递延所得税--20,841,072.81--27,935,882.83
其中:递延所得税资产减少--20,841,072.81--27,935,882.83
存货的减少--230,995,086.32--156,762,818.65
经营性应收项目的减少-418,578,307.86--165,179,062.44
经营性应付项目的增加--248,942,900.67-159,443,598.32
现金的期末余额-779,285,040.08-673,338,362.53
减:现金的期初余额-555,697,750.52-555,697,750.52
公告日期2025-04-302025-04-302024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑