当前位置:首页 - 行情中心 - 澳柯玛(600336) - 财务分析 - 现金流量表

澳柯玛

(600336)

  

流通市值:40.46亿  总市值:40.46亿
流通股本:7.98亿   总股本:7.98亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,533,761,671.639,787,519,389.37,359,929,095.594,978,757,572.54
收到的税费返还28,264,186.21128,780,517.59108,878,281.3876,881,927.15
收到其他与经营活动有关的现金19,567,492.31111,731,809.3385,904,688.2856,377,296.47
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,581,593,350.1510,028,031,716.227,554,712,065.255,112,016,796.16
购买商品、接受劳务支付的现金2,422,985,478.168,349,161,597.796,063,872,516.144,326,313,591.82
支付给职工以及为职工支付的现金225,156,879.82834,510,772.03642,618,548.54450,009,622.3
支付的各项税费54,475,660.61362,994,210.59279,602,846208,988,724.97
支付其他与经营活动有关的现金104,494,412.48504,283,961.96381,392,180.51255,465,607.88
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,807,112,431.0710,050,950,542.377,367,486,091.195,240,777,546.97
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-225,519,080.92-22,918,826.15187,225,974.06-128,760,750.81
二、投资活动产生的现金流量:
收回投资收到的现金-10,462,437.12--
取得投资收益收到的现金-6,052,982.87--
处置固定资产、无形资产和其他长期资产收回的现金净额2,516,086.613,656,278.591,239,994.41,221,117
处置子公司及其他营业单位收到的现金净额--35,000,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,516,086.630,171,698.5836,239,994.41,221,117
购建固定资产、无形资产和其他长期资产支付的现金50,799,746.54288,314,389.6190,037,308.9484,071,863.54
投资活动现金流出的平衡项目0000
投资活动现金流出小计50,799,746.54288,314,389.6190,037,308.9484,071,863.54
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-48,283,659.94-258,142,691.02-153,797,314.54-82,850,746.54
三、筹资活动产生的现金流量:
取得借款收到的现金670,082,041.5806,524,676.79352,872,747.69325,158,337.09
收到其他与筹资活动有关的现金-54,893,775--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计670,082,041.5861,418,451.79352,872,747.69325,158,337.09
偿还债务支付的现金282,902,111.88599,223,795.51280,565,754.64172,484,261.46
分配股利、利润或偿付利息支付的现金12,031,653.87115,867,959.6686,515,112.1875,126,627.53
支付其他与筹资活动有关的现金3,011,755.97,032,783.8809,272609,272
筹资活动现金流出平衡项目0000
筹资活动现金流出小计297,945,521.65722,124,538.97367,890,138.82248,220,160.99
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额372,136,519.85139,293,912.82-15,017,391.1376,938,176.1
四、汇率变动对现金及现金等价物的影响-2,937,228.58-25,139,184.76-22,698,329.74-13,482,827.2
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额95,396,550.41-166,906,789.11-4,287,061.35-148,156,148.45
加:期初现金及现金等价物余额555,697,750.52722,604,539.63722,604,539.63722,604,539.63
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额651,094,300.93555,697,750.52718,317,478.28574,448,391.18
补充资料:
净利润-65,963,490.35-82,687,324.02
资产减值准备-15,933,240.62-7,976,651.85
固定资产和投资性房地产折旧-109,875,355.04-54,000,036.68
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-109,875,355.04-54,000,036.68
无形资产摊销-19,184,194.73-9,375,678.82
长期待摊费用摊销-64,748,042.94-30,918,238.14
处置固定资产、无形资产和其他长期资产的损失--6,263,141.45--549,080.59
固定资产报废损失-591,049.51-504,591.44
财务费用-52,752,263.4-23,106,953.56
投资损失-6,590,526.97-10,826,492.62
递延所得税--55,225,378.87--37,045,520.85
其中:递延所得税资产减少--55,225,378.87--37,045,520.85
存货的减少--113,721,319.48-76,828,897.54
经营性应收项目的减少--401,682,426.56--351,577,765.65
经营性应付项目的增加-133,919,590.7--70,937,650.48
现金的期末余额-555,697,750.52-574,448,391.18
减:现金的期初余额-722,604,539.63-722,604,539.63
公告日期2024-04-272024-04-272023-10-282023-08-24
审计意见(境内)标准无保留意见
TOP↑