当前位置:首页 - 行情中心 - 澳柯玛(600336) - 财务分析 - 现金流量表

澳柯玛

(600336)

  

流通市值:46.36亿  总市值:46.36亿
流通股本:7.98亿   总股本:7.98亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,472,803,134.663,569,889,508.841,699,353,327.727,969,432,034.22
  收到的税费返还124,649,042.9383,847,846.8139,232,732.45200,037,163.9
  收到其他与经营活动有关的现金27,324,791.9518,419,860.2311,818,752.5961,766,214.8
  经营活动现金流入小计5,624,776,969.543,672,157,215.881,750,404,812.768,231,235,412.92
  购买商品、接受劳务支付的现金4,012,912,860.342,655,532,552.341,415,332,874.236,457,520,142.19
  支付给职工以及为职工支付的现金649,346,606.95446,739,883.17233,153,394.03791,139,967.57
  支付的各项税费157,512,970.28114,490,595.5455,093,003.59191,358,382.62
  支付其他与经营活动有关的现金342,515,336.64221,060,781.5104,904,238.94461,395,040.71
  经营活动现金流出小计5,162,287,774.213,437,823,812.551,808,483,510.797,901,413,533.09
  经营活动产生的现金流量净额462,489,195.33234,333,403.33-58,078,698.03329,821,879.83
二、投资活动产生的现金流量:
  收回投资收到的现金103,718,848.55103,550,573.0392,459,114.9499,783,354.08
  取得投资收益收到的现金3,419,899.623,419,899.62-1,483,557.55
  处置固定资产、无形资产和其他长期资产收回的现金净额1,219,606.911,154,260.1215,460.237,531,491.19
  收到的其他与投资活动有关的现金85,934,806.5785,934,806.57-37,560,214.86
  投资活动现金流入小计194,293,161.65194,059,539.3292,674,575.14176,358,617.68
  购建固定资产、无形资产和其他长期资产支付的现金205,019,741.57153,782,065.43108,457,807.69311,903,506.96
  投资支付的现金168,275.52---
  支付其他与投资活动有关的现金221,901.88221,901.88221,901.88-
  投资活动现金流出小计205,409,918.97154,003,967.31108,679,709.57311,903,506.96
  投资活动产生的现金流量净额-11,116,757.3240,055,572.01-16,005,134.43-135,544,889.28
三、筹资活动产生的现金流量:
  取得借款收到的现金516,433,040450,433,040226,433,040781,785,954.65
  筹资活动现金流入小计516,433,040450,433,040226,433,040781,785,954.65
  偿还债务支付的现金840,824,816586,073,616118,640,5761,080,858,268.74
  分配股利、利润或偿付利息支付的现金16,712,578.0913,832,220.185,186,882.6846,554,768.74
  支付其他与筹资活动有关的现金138,060,041.36132,649,748.8496,421,938.9995,077,359.84
  筹资活动现金流出小计995,597,435.45732,555,585.02220,249,397.671,222,490,397.32
  筹资活动产生的现金流量净额-479,164,395.45-282,122,545.026,183,642.33-440,704,442.67
四、汇率变动对现金及现金等价物的影响-10,157,793.89-5,392,808.62-2,280,473.523,944,543.09
五、现金及现金等价物净增加额-37,949,751.33-13,126,378.3-70,180,663.65-242,482,909.03
  加:期初现金及现金等价物余额536,802,131.05536,802,131.05536,802,131.05779,285,040.08
  期末现金及现金等价物余额498,852,379.72523,675,752.75466,621,467.4536,802,131.05
补充资料:
  净利润--52,342,235.17--229,575,893.25
  资产减值准备-31,922,621.28-128,707,498.14
  固定资产和投资性房地产折旧-62,023,919.46-115,975,156.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-62,023,919.46-115,975,156.58
  无形资产摊销-11,070,986.27-21,895,413.04
  长期待摊费用摊销-33,968,094.21-76,364,113.75
  处置固定资产、无形资产和其他长期资产的损失--531,118.97--24,185,973.52
  固定资产报废损失-89,729.41-314,205.81
  财务费用-17,315,848.11-31,261,018.43
  投资损失--46,111,283.95-3,239,838.19
  递延所得税--1,285,876.13--15,202,317.4
  其中:递延所得税资产减少--1,285,876.13--15,202,317.4
  存货的减少-110,195,675.38-73,274,203.96
  经营性应收项目的减少--274,450,310.01-378,853,128.2
  经营性应付项目的增加-325,752,621.83--279,483,010.85
  现金的期末余额-523,675,752.75-536,802,131.05
  减:现金的期初余额-536,802,131.05-779,285,040.08
  现金及现金等价物的净增加额--13,126,378.3--242,482,909.03
公告日期2026-10-292026-08-222026-04-292026-04-23
审计意见(境内)标准无保留意见
TOP↑