当前位置:首页 - 行情中心 - 澳柯玛(600336) - 财务分析 - 现金流量表

澳柯玛

(600336)

  

流通市值:55.38亿  总市值:55.38亿
流通股本:7.98亿   总股本:7.98亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,780,636,184.441,776,762,621.5510,071,076,802.847,692,527,130.1
  收到的税费返还92,207,985.3251,342,321.64147,179,013.09108,085,210.09
  收到其他与经营活动有关的现金23,556,950.4316,151,050.3372,380,628.33233,098,834.32
  经营活动现金流入小计3,896,401,120.191,844,255,993.5210,290,636,444.268,033,711,174.51
  购买商品、接受劳务支付的现金3,360,807,781.961,685,747,624.648,584,424,727.666,512,624,420.25
  支付给职工以及为职工支付的现金389,656,722.19195,701,265.98807,341,505.7617,195,330.92
  支付的各项税费112,459,736.3347,326,615.42180,432,353.85143,562,046.6
  支付其他与经营活动有关的现金199,353,897.3489,852,650.1509,697,486.72366,630,526.12
  经营活动现金流出小计4,062,278,137.822,018,628,156.1410,081,896,073.937,640,012,323.89
  经营活动产生的现金流量净额-165,877,017.63-174,372,162.62208,740,370.33393,698,850.62
二、投资活动产生的现金流量:
  收回投资收到的现金99,783,354.0854,433,320.4236,531,653.07-
  取得投资收益收到的现金1,483,557.55-6,107,079.96-
  处置固定资产、无形资产和其他长期资产收回的现金净额325,709-10,019,043.564,698,218
  收到的其他与投资活动有关的现金37,560,214.8637,560,214.86191,215,443.5-
  投资活动现金流入小计139,152,835.4991,993,535.28243,873,220.094,698,218
  购建固定资产、无形资产和其他长期资产支付的现金131,739,716.8664,825,108190,450,568.87156,404,537.11
  投资支付的现金--3,350,000-
  投资活动现金流出小计131,739,716.8664,825,108193,800,568.87156,404,537.11
  投资活动产生的现金流量净额7,413,118.6327,168,427.2850,072,651.22-151,706,319.11
三、筹资活动产生的现金流量:
  取得借款收到的现金510,911,375.05191,881,119.842,006,144,825.751,468,606,790.23
  收到其他与筹资活动有关的现金--98,408,512.33-
  筹资活动现金流入小计510,911,375.05191,881,119.842,104,553,338.081,468,606,790.23
  偿还债务支付的现金488,206,562.44239,960,018.532,034,752,277.021,616,322,908.66
  分配股利、利润或偿付利息支付的现金24,122,013.528,553,228.4978,020,722.1948,041,654.24
  支付其他与筹资活动有关的现金58,741,584.851,265,00021,256,069.145,492,473.44
  筹资活动现金流出小计571,070,160.81249,778,247.022,134,029,068.351,669,857,036.34
  筹资活动产生的现金流量净额-60,158,785.76-57,897,127.18-29,475,730.27-201,250,246.11
四、汇率变动对现金及现金等价物的影响5,598,641.732,091,933.21-5,750,001.72-5,577,150.89
五、现金及现金等价物净增加额-213,024,043.03-203,008,929.31223,587,289.5635,165,134.51
  加:期初现金及现金等价物余额779,285,040.08779,285,040.08555,697,750.52555,697,750.52
  期末现金及现金等价物余额566,260,997.05576,276,110.77779,285,040.08590,862,885.03
补充资料:
  净利润34,517,071.31--47,781,797.25-
  资产减值准备19,488,401.26-20,561,860.31-
  固定资产和投资性房地产折旧56,784,209.07-111,908,450.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧56,784,209.07-111,908,450.77-
  无形资产摊销10,876,396.88-20,694,600.52-
  长期待摊费用摊销30,928,690.64-60,069,794.63-
  处置固定资产、无形资产和其他长期资产的损失1,127.06--12,955,400.28-
  固定资产报废损失2,107.43-431,501.08-
  财务费用10,741,608.09-46,239,126.14-
  投资损失722,965.14-11,083,726.91-
  递延所得税-9,452,687.75--20,841,072.81-
  其中:递延所得税资产减少-9,452,687.75--20,841,072.81-
  存货的减少188,016,294.61--230,995,086.32-
  经营性应收项目的减少-615,002,539.16-418,578,307.86-
  经营性应付项目的增加84,061,533.2--248,942,900.67-
  现金的期末余额566,260,997.05-779,285,040.08-
  减:现金的期初余额779,285,040.08-555,697,750.52-
  现金及现金等价物的净增加额-213,024,043.03-223,587,289.56-
公告日期2025-08-232025-04-302025-04-302024-10-30
审计意见(境内)标准无保留意见
TOP↑