当前位置:首页 - 行情中心 - 澳柯玛(600336) - 财务分析 - 现金流量表

澳柯玛

(600336)

  

流通市值:59.61亿  总市值:59.61亿
流通股本:7.98亿   总股本:7.98亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,692,527,130.15,410,146,552.962,533,761,671.639,787,519,389.3
收到的税费返还108,085,210.0964,723,407.6528,264,186.21128,780,517.59
收到其他与经营活动有关的现金233,098,834.3229,786,052.0219,567,492.31111,731,809.33
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,033,711,174.515,504,656,012.632,581,593,350.1510,028,031,716.22
购买商品、接受劳务支付的现金6,512,624,420.254,703,406,071.332,422,985,478.168,349,161,597.79
支付给职工以及为职工支付的现金617,195,330.92429,649,719.25225,156,879.82834,510,772.03
支付的各项税费143,562,046.6114,837,221.5154,475,660.61362,994,210.59
支付其他与经营活动有关的现金366,630,526.12229,146,106.38104,494,412.48504,283,961.96
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,640,012,323.895,477,039,118.472,807,112,431.0710,050,950,542.37
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额393,698,850.6227,616,894.16-225,519,080.92-22,918,826.15
二、投资活动产生的现金流量:
收回投资收到的现金---10,462,437.12
取得投资收益收到的现金---6,052,982.87
处置固定资产、无形资产和其他长期资产收回的现金净额4,698,2183,758,453.62,516,086.613,656,278.59
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,698,2183,758,453.62,516,086.630,171,698.58
购建固定资产、无形资产和其他长期资产支付的现金156,404,537.1183,542,793.2850,799,746.54288,314,389.6
投资活动现金流出的平衡项目0000
投资活动现金流出小计156,404,537.1183,542,793.2850,799,746.54288,314,389.6
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-151,706,319.11-79,784,339.68-48,283,659.94-258,142,691.02
三、筹资活动产生的现金流量:
取得借款收到的现金1,468,606,790.231,170,301,900.53670,082,041.5806,524,676.79
收到其他与筹资活动有关的现金---54,893,775
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,468,606,790.231,170,301,900.53670,082,041.5861,418,451.79
偿还债务支付的现金1,616,322,908.66962,270,447.49282,902,111.88599,223,795.51
分配股利、利润或偿付利息支付的现金48,041,654.2434,187,264.7312,031,653.87115,867,959.66
支付其他与筹资活动有关的现金5,492,473.443,161,755.93,011,755.97,032,783.8
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,669,857,036.34999,619,468.12297,945,521.65722,124,538.97
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-201,250,246.11170,682,432.41372,136,519.85139,293,912.82
四、汇率变动对现金及现金等价物的影响-5,577,150.89-874,374.88-2,937,228.58-25,139,184.76
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额35,165,134.51117,640,612.0195,396,550.41-166,906,789.11
加:期初现金及现金等价物余额555,697,750.52555,697,750.52555,697,750.52722,604,539.63
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额590,862,885.03673,338,362.53651,094,300.93555,697,750.52
补充资料:
净利润-51,364,469.24-65,963,490.35
资产减值准备-8,829,495.37-15,933,240.62
固定资产和投资性房地产折旧-60,714,375.83-109,875,355.04
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-60,714,375.83-109,875,355.04
无形资产摊销-11,008,804.44-19,184,194.73
长期待摊费用摊销-31,638,178.55-64,748,042.94
处置固定资产、无形资产和其他长期资产的损失--7,641,608.14--6,263,141.45
固定资产报废损失-80,014.37-591,049.51
财务费用-17,547,661.42-52,752,263.4
投资损失-14,760,404.23-6,590,526.97
递延所得税--27,935,882.83--55,225,378.87
其中:递延所得税资产减少--27,935,882.83--55,225,378.87
存货的减少--156,762,818.65--113,721,319.48
经营性应收项目的减少--165,179,062.44--401,682,426.56
经营性应付项目的增加-159,443,598.32-133,919,590.7
现金的期末余额-673,338,362.53-555,697,750.52
减:现金的期初余额-555,697,750.52-722,604,539.63
公告日期2024-10-302024-08-282024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑