当前位置:首页 - 行情中心 - 西藏珠峰(600338) - 财务分析 - 现金流量表

西藏珠峰

(600338)

  

流通市值:124.97亿  总市值:124.97亿
流通股本:9.14亿   总股本:9.14亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,432,485,484.081,072,324,892.38473,715,231.411,856,018,044.59
  收到的税费返还269,505.3256,657.869,827.432,197,317.16
  收到其他与经营活动有关的现金11,408,529.746,152,970.575,774,755.9114,354,023.07
  经营活动现金流入小计2,444,163,519.121,078,734,520.81479,499,814.751,872,569,384.82
  购买商品、接受劳务支付的现金1,200,886,256.35356,626,149.72163,229,117.81399,782,564.37
  支付给职工以及为职工支付的现金137,585,100.5996,554,621.8449,753,018.08158,658,795.59
  支付的各项税费490,491,391.75265,964,802.3116,361,903.52383,904,215.76
  支付其他与经营活动有关的现金104,983,569.7687,882,216.3246,906,074.58191,550,021.62
  经营活动现金流出小计1,933,946,318.45807,027,790.18376,250,113.991,133,895,597.34
  经营活动产生的现金流量净额510,217,200.67271,706,730.63103,249,700.76738,673,787.48
二、投资活动产生的现金流量:
  收回投资收到的现金736,125.95736,125.95736,125.95-
  取得投资收益收到的现金--148,952.87-
  处置固定资产、无形资产和其他长期资产收回的现金净额404,057.52--224,824.7
  投资活动现金流入小计1,140,183.47736,125.95885,078.82224,824.7
  购建固定资产、无形资产和其他长期资产支付的现金326,277,995.97237,829,205.1794,023,866.65437,859,305.04
  投资支付的现金-1,714,322.25--
  投资活动现金流出小计326,277,995.97239,543,527.4294,023,866.65437,859,305.04
  投资活动产生的现金流量净额-325,137,812.5-238,807,401.47-93,138,787.83-437,634,480.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金134,380.43---
  其中:子公司吸收少数股东投资收到的现金134,380.43---
  取得借款收到的现金80,113,113.1350,011,331.4428,733,683.8375,126,066.63
  收到其他与筹资活动有关的现金---158,233,401.83
  筹资活动现金流入小计80,247,493.5650,011,331.4428,733,683.8533,359,468.46
  偿还债务支付的现金271,204,456.59150,024,944.8884,161,890.08519,990,339.59
  分配股利、利润或偿付利息支付的现金92,122,976.7943,653,632.141,272,559.02145,088,362.89
  支付其他与筹资活动有关的现金--19,411,033.8465,300,199.05
  筹资活动现金流出小计363,327,433.38193,678,576.98144,845,482.94730,378,901.53
  筹资活动产生的现金流量净额-283,079,939.82-143,667,245.54-116,111,799.14-197,019,433.07
四、汇率变动对现金及现金等价物的影响-31,029,333.27-18,138,057.01-3,901,198.4325,441,503.76
五、现金及现金等价物净增加额-129,029,884.92-128,905,973.39-109,902,084.64129,461,377.83
  加:期初现金及现金等价物余额150,828,368.62150,828,368.62150,828,368.6221,366,990.79
  期末现金及现金等价物余额21,798,483.721,922,395.2340,926,283.98150,828,368.62
补充资料:
  净利润-293,366,465.96-216,138,822.59
  固定资产和投资性房地产折旧-121,575,103.24-309,364,389.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-121,575,103.24-309,364,389.49
  无形资产摊销-10,025,941.1-16,493,679.32
  长期待摊费用摊销-695,001.9-1,301,120.85
  处置固定资产、无形资产和其他长期资产的损失----207,559.28
  固定资产报废损失--22,162.97-412,321.27
  公允价值变动损失--39,483,775.94--21,954,794.89
  财务费用--53,409,205.27-35,953,070.72
  投资损失---71,681.65
  递延所得税-281,226-4,859,635.47
  其中:递延所得税资产减少-1,772,718.48--19,269,992
    递延所得税负债增加--1,491,492.48-24,129,627.47
  存货的减少-17,889,883.49-31,135,501.92
  经营性应收项目的减少--1,752,442.33--37,750,803.28
  经营性应付项目的增加--73,836,817.04-145,411,702.11
  其他---6,685,001.99
  现金的期末余额-21,922,395.23-150,828,368.62
  减:现金的期初余额-150,828,368.62-21,366,990.79
  现金及现金等价物的净增加额--128,905,973.39-129,461,377.83
公告日期2025-10-282025-08-262025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑