当前位置:首页 - 行情中心 - 西藏珠峰(600338) - 财务分析 - 现金流量表

西藏珠峰

(600338)

  

流通市值:118.02亿  总市值:118.02亿
流通股本:9.14亿   总股本:9.14亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,072,324,892.38473,715,231.411,856,018,044.591,060,367,870.97
  收到的税费返还256,657.869,827.432,197,317.161,883,883.62
  收到其他与经营活动有关的现金6,152,970.575,774,755.9114,354,023.073,358,423.41
  经营活动现金流入小计1,078,734,520.81479,499,814.751,872,569,384.821,065,610,178
  购买商品、接受劳务支付的现金356,626,149.72163,229,117.81399,782,564.37469,818,226.84
  支付给职工以及为职工支付的现金96,554,621.8449,753,018.08158,658,795.59138,425,859.8
  支付的各项税费265,964,802.3116,361,903.52383,904,215.76250,723,644.75
  支付其他与经营活动有关的现金87,882,216.3246,906,074.58191,550,021.62100,744,179.17
  经营活动现金流出小计807,027,790.18376,250,113.991,133,895,597.34959,711,910.56
  经营活动产生的现金流量净额271,706,730.63103,249,700.76738,673,787.48105,898,267.44
二、投资活动产生的现金流量:
  收回投资收到的现金736,125.95736,125.95--
  取得投资收益收到的现金-148,952.87--
  处置固定资产、无形资产和其他长期资产收回的现金净额--224,824.7215,927.73
  投资活动现金流入小计736,125.95885,078.82224,824.7215,927.73
  购建固定资产、无形资产和其他长期资产支付的现金237,829,205.1794,023,866.65437,859,305.04198,221,606.6
  投资支付的现金1,714,322.25---
  投资活动现金流出小计239,543,527.4294,023,866.65437,859,305.04198,221,606.6
  投资活动产生的现金流量净额-238,807,401.47-93,138,787.83-437,634,480.34-198,005,678.87
三、筹资活动产生的现金流量:
  取得借款收到的现金50,011,331.4428,733,683.8375,126,066.63984,924,200.22
  收到其他与筹资活动有关的现金--158,233,401.83-
  筹资活动现金流入小计50,011,331.4428,733,683.8533,359,468.46984,924,200.22
  偿还债务支付的现金150,024,944.8884,161,890.08519,990,339.59865,996,543.42
  分配股利、利润或偿付利息支付的现金43,653,632.141,272,559.02145,088,362.8930,342,142.9
  支付其他与筹资活动有关的现金-19,411,033.8465,300,199.05-
  筹资活动现金流出小计193,678,576.98144,845,482.94730,378,901.53896,338,686.32
  筹资活动产生的现金流量净额-143,667,245.54-116,111,799.14-197,019,433.0788,585,513.9
四、汇率变动对现金及现金等价物的影响-18,138,057.01-3,901,198.4325,441,503.76-4,633,515.69
五、现金及现金等价物净增加额-128,905,973.39-109,902,084.64129,461,377.83-8,155,413.22
  加:期初现金及现金等价物余额150,828,368.62150,828,368.6221,366,990.7921,366,990.71
  期末现金及现金等价物余额21,922,395.2340,926,283.98150,828,368.6213,211,577.49
补充资料:
  净利润293,366,465.96-216,138,822.59-
  固定资产和投资性房地产折旧121,575,103.24-309,364,389.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧121,575,103.24-309,364,389.49-
  无形资产摊销10,025,941.1-16,493,679.32-
  长期待摊费用摊销695,001.9-1,301,120.85-
  处置固定资产、无形资产和其他长期资产的损失---207,559.28-
  固定资产报废损失-22,162.97-412,321.27-
  公允价值变动损失-39,483,775.94--21,954,794.89-
  财务费用-53,409,205.27-35,953,070.72-
  投资损失--71,681.65-
  递延所得税281,226-4,859,635.47-
  其中:递延所得税资产减少1,772,718.48--19,269,992-
    递延所得税负债增加-1,491,492.48-24,129,627.47-
  存货的减少17,889,883.49-31,135,501.92-
  经营性应收项目的减少-1,752,442.33--37,750,803.28-
  经营性应付项目的增加-73,836,817.04-145,411,702.11-
  其他--6,685,001.99-
  现金的期末余额21,922,395.23-150,828,368.62-
  减:现金的期初余额150,828,368.62-21,366,990.79-
  现金及现金等价物的净增加额-128,905,973.39-129,461,377.83-
公告日期2025-08-262025-04-292025-04-292024-10-28
审计意见(境内)标准无保留意见
TOP↑