当前位置:首页 - 行情中心 - 中油工程(600339) - 财务分析 - 现金流量表

中油工程

(600339)

  

流通市值:198.20亿  总市值:198.20亿
流通股本:55.83亿   总股本:55.83亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金38,455,901,663.3915,967,816,574.3994,591,139,294.1156,257,564,949.83
  收到的税费返还88,626,2382,519,356.72215,666,911.31123,876,210.67
  收到其他与经营活动有关的现金6,119,741,103.151,408,080,403.85,812,642,521.872,887,648,708.84
  经营活动现金流入小计44,664,269,004.5417,378,416,334.91100,619,448,727.2959,269,089,869.34
  购买商品、接受劳务支付的现金32,629,074,234.7220,695,378,527.0883,186,597,937.150,120,165,630.52
  支付给职工以及为职工支付的现金5,718,492,310.612,695,968,918.7213,886,789,782.228,244,982,693.23
  支付的各项税费1,936,640,849.581,488,272,763.063,371,072,414.132,686,200,775.73
  支付其他与经营活动有关的现金5,912,836,290.231,993,280,243.449,515,704,364.035,534,181,730.26
  经营活动现金流出小计46,197,043,685.1426,872,900,452.3109,960,164,497.4866,585,530,829.74
  经营活动产生的现金流量净额-1,532,774,680.6-9,494,484,117.39-9,340,715,770.19-7,316,440,960.4
二、投资活动产生的现金流量:
  收回投资收到的现金709,996,893.0610,395,900.1125,674,905.8325,674,905.83
  取得投资收益收到的现金3,880,591.89-122,232,592.2217,225,326.9
  处置固定资产、无形资产和其他长期资产收回的现金净额38,075,938.351,370,424.4735,921,419.3533,565,450.59
  投资活动现金流入小计751,953,423.311,766,324.58183,828,917.476,465,683.32
  购建固定资产、无形资产和其他长期资产支付的现金56,430,563.5751,165,882.48418,093,116.66215,338,506.44
  投资支付的现金700,000,000---
  投资活动现金流出小计756,430,563.5751,165,882.48418,093,116.66215,338,506.44
  投资活动产生的现金流量净额-4,477,140.27-39,399,557.9-234,264,199.26-138,872,823.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,000,0001,000,000
  其中:子公司吸收少数股东投资收到的现金--1,000,0001,000,000
  取得借款收到的现金2,000,000,0002,000,000,0007,500,000,0002,000,000,000
  筹资活动现金流入小计2,000,000,0002,000,000,0007,501,000,0002,001,000,000
  分配股利、利润或偿付利息支付的现金110,337,500.0154,562,500322,155,963.97278,284,922.22
  其中:子公司支付给少数股东的股利、利润--8,288,584.332,711,987.02
  支付其他与筹资活动有关的现金86,594,742.7443,638,420.25276,881,580.21156,546,482.27
  筹资活动现金流出小计196,932,242.7598,200,920.25599,037,544.18434,831,404.49
  筹资活动产生的现金流量净额1,803,067,757.251,901,799,079.756,901,962,455.821,566,168,595.51
四、汇率变动对现金及现金等价物的影响-122,115,892.8276,059,452.81130,237,642.34-30,252,698.71
五、现金及现金等价物净增加额143,700,043.56-7,556,025,142.73-2,542,779,871.29-5,919,397,886.72
  加:期初现金及现金等价物余额30,721,639,714.2330,721,639,714.2333,264,419,585.5233,264,419,585.52
  期末现金及现金等价物余额30,865,339,757.7923,165,614,571.530,721,639,714.2327,345,021,698.8
补充资料:
  净利润475,809,939.92-633,010,957.25-
  资产减值准备130,349,724.96-271,394,501.89-
  固定资产和投资性房地产折旧286,505,647.12-559,812,365.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧286,505,647.12-559,812,365.1-
  无形资产摊销49,534,542.66-112,517,578.27-
  长期待摊费用摊销15,525,743.29-60,130,770.09-
  处置固定资产、无形资产和其他长期资产的损失-22,094,047.17--1,681,941.6-
  固定资产报废损失1,846,782.22-1,452,813.12-
  财务费用26,745,343.75--1,731,454.73-
  投资损失-644,764.48--14,400,340.33-
  递延所得税-13,568,482.33--40,467,305.42-
  其中:递延所得税资产减少-41,910,813.57--14,165,617.61-
    递延所得税负债增加28,342,331.24--26,301,687.81-
  存货的减少-1,229,189,650.09--1,260,675,558.38-
  经营性应收项目的减少-8,466,420,848.4--2,813,996,606.65-
  经营性应付项目的增加6,967,718,080.1--7,381,588,353.01-
  现金的期末余额30,865,339,757.79-30,721,639,714.23-
  减:现金的期初余额30,721,639,714.23-33,264,419,585.52-
  现金及现金等价物的净增加额143,700,043.56--2,542,779,871.29-
公告日期2025-08-222025-04-262025-04-152024-10-30
审计意见(境内)标准无保留意见
TOP↑