流通市值:198.20亿 | 总市值:198.20亿 | ||
流通股本:55.83亿 | 总股本:55.83亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 38,455,901,663.39 | 15,967,816,574.39 | 94,591,139,294.11 | 56,257,564,949.83 |
收到的税费返还 | 88,626,238 | 2,519,356.72 | 215,666,911.31 | 123,876,210.67 |
收到其他与经营活动有关的现金 | 6,119,741,103.15 | 1,408,080,403.8 | 5,812,642,521.87 | 2,887,648,708.84 |
经营活动现金流入小计 | 44,664,269,004.54 | 17,378,416,334.91 | 100,619,448,727.29 | 59,269,089,869.34 |
购买商品、接受劳务支付的现金 | 32,629,074,234.72 | 20,695,378,527.08 | 83,186,597,937.1 | 50,120,165,630.52 |
支付给职工以及为职工支付的现金 | 5,718,492,310.61 | 2,695,968,918.72 | 13,886,789,782.22 | 8,244,982,693.23 |
支付的各项税费 | 1,936,640,849.58 | 1,488,272,763.06 | 3,371,072,414.13 | 2,686,200,775.73 |
支付其他与经营活动有关的现金 | 5,912,836,290.23 | 1,993,280,243.44 | 9,515,704,364.03 | 5,534,181,730.26 |
经营活动现金流出小计 | 46,197,043,685.14 | 26,872,900,452.3 | 109,960,164,497.48 | 66,585,530,829.74 |
经营活动产生的现金流量净额 | -1,532,774,680.6 | -9,494,484,117.39 | -9,340,715,770.19 | -7,316,440,960.4 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 709,996,893.06 | 10,395,900.11 | 25,674,905.83 | 25,674,905.83 |
取得投资收益收到的现金 | 3,880,591.89 | - | 122,232,592.22 | 17,225,326.9 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 38,075,938.35 | 1,370,424.47 | 35,921,419.35 | 33,565,450.59 |
投资活动现金流入小计 | 751,953,423.3 | 11,766,324.58 | 183,828,917.4 | 76,465,683.32 |
购建固定资产、无形资产和其他长期资产支付的现金 | 56,430,563.57 | 51,165,882.48 | 418,093,116.66 | 215,338,506.44 |
投资支付的现金 | 700,000,000 | - | - | - |
投资活动现金流出小计 | 756,430,563.57 | 51,165,882.48 | 418,093,116.66 | 215,338,506.44 |
投资活动产生的现金流量净额 | -4,477,140.27 | -39,399,557.9 | -234,264,199.26 | -138,872,823.12 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 1,000,000 | 1,000,000 |
其中:子公司吸收少数股东投资收到的现金 | - | - | 1,000,000 | 1,000,000 |
取得借款收到的现金 | 2,000,000,000 | 2,000,000,000 | 7,500,000,000 | 2,000,000,000 |
筹资活动现金流入小计 | 2,000,000,000 | 2,000,000,000 | 7,501,000,000 | 2,001,000,000 |
分配股利、利润或偿付利息支付的现金 | 110,337,500.01 | 54,562,500 | 322,155,963.97 | 278,284,922.22 |
其中:子公司支付给少数股东的股利、利润 | - | - | 8,288,584.33 | 2,711,987.02 |
支付其他与筹资活动有关的现金 | 86,594,742.74 | 43,638,420.25 | 276,881,580.21 | 156,546,482.27 |
筹资活动现金流出小计 | 196,932,242.75 | 98,200,920.25 | 599,037,544.18 | 434,831,404.49 |
筹资活动产生的现金流量净额 | 1,803,067,757.25 | 1,901,799,079.75 | 6,901,962,455.82 | 1,566,168,595.51 |
四、汇率变动对现金及现金等价物的影响 | -122,115,892.82 | 76,059,452.81 | 130,237,642.34 | -30,252,698.71 |
五、现金及现金等价物净增加额 | 143,700,043.56 | -7,556,025,142.73 | -2,542,779,871.29 | -5,919,397,886.72 |
加:期初现金及现金等价物余额 | 30,721,639,714.23 | 30,721,639,714.23 | 33,264,419,585.52 | 33,264,419,585.52 |
期末现金及现金等价物余额 | 30,865,339,757.79 | 23,165,614,571.5 | 30,721,639,714.23 | 27,345,021,698.8 |
补充资料: | ||||
净利润 | 475,809,939.92 | - | 633,010,957.25 | - |
资产减值准备 | 130,349,724.96 | - | 271,394,501.89 | - |
固定资产和投资性房地产折旧 | 286,505,647.12 | - | 559,812,365.1 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 286,505,647.12 | - | 559,812,365.1 | - |
无形资产摊销 | 49,534,542.66 | - | 112,517,578.27 | - |
长期待摊费用摊销 | 15,525,743.29 | - | 60,130,770.09 | - |
处置固定资产、无形资产和其他长期资产的损失 | -22,094,047.17 | - | -1,681,941.6 | - |
固定资产报废损失 | 1,846,782.22 | - | 1,452,813.12 | - |
财务费用 | 26,745,343.75 | - | -1,731,454.73 | - |
投资损失 | -644,764.48 | - | -14,400,340.33 | - |
递延所得税 | -13,568,482.33 | - | -40,467,305.42 | - |
其中:递延所得税资产减少 | -41,910,813.57 | - | -14,165,617.61 | - |
递延所得税负债增加 | 28,342,331.24 | - | -26,301,687.81 | - |
存货的减少 | -1,229,189,650.09 | - | -1,260,675,558.38 | - |
经营性应收项目的减少 | -8,466,420,848.4 | - | -2,813,996,606.65 | - |
经营性应付项目的增加 | 6,967,718,080.1 | - | -7,381,588,353.01 | - |
现金的期末余额 | 30,865,339,757.79 | - | 30,721,639,714.23 | - |
减:现金的期初余额 | 30,721,639,714.23 | - | 33,264,419,585.52 | - |
现金及现金等价物的净增加额 | 143,700,043.56 | - | -2,542,779,871.29 | - |
公告日期 | 2025-08-22 | 2025-04-26 | 2025-04-15 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |