当前位置:首页 - 行情中心 - 航天动力(600343) - 财务分析 - 现金流量表

航天动力

(600343)

  

流通市值:107.15亿  总市值:107.15亿
流通股本:6.38亿   总股本:6.38亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金359,623,670.4243,451,740.26133,397,590.19689,128,907.26
  收到的税费返还3,272,997.912,474,008.22,402,024.662,737,164.48
  收到其他与经营活动有关的现金23,407,994.114,309,660.732,928,207.722,990,580.27
  经营活动现金流入小计386,304,662.41260,235,409.19138,727,822.55714,856,652.01
  购买商品、接受劳务支付的现金258,837,427.59183,352,620.76110,328,735.14459,152,186.36
  支付给职工以及为职工支付的现金142,140,035.14103,114,823.3765,266,463.53192,479,789.62
  支付的各项税费23,617,066.9418,008,274.1713,679,451.6932,940,155.45
  支付其他与经营活动有关的现金84,016,443.7646,534,647.4830,256,095.7277,349,216.99
  经营活动现金流出小计508,610,973.43351,010,365.78219,530,746.08761,921,348.42
  经营活动产生的现金流量净额-122,306,311.02-90,774,956.59-80,802,923.53-47,064,696.41
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额9,0009,0009,000302,800
  投资活动现金流入小计9,0009,0009,000302,800
  购建固定资产、无形资产和其他长期资产支付的现金44,783,502.7932,046,859.930,448,216.5517,878,479.01
  投资活动现金流出小计44,783,502.7932,046,859.930,448,216.5517,878,479.01
  投资活动产生的现金流量净额-44,774,502.79-32,037,859.9-30,439,216.55-17,575,679.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金---300,000,000
  其中:子公司吸收少数股东投资收到的现金---300,000,000
  取得借款收到的现金416,692,080.41330,947,366.91304,947,366.91316,400,000
  收到其他与筹资活动有关的现金30,000,00010,000,00010,000,00029,000,000
  筹资活动现金流入小计446,692,080.41340,947,366.91314,947,366.91645,400,000
  偿还债务支付的现金373,800,000268,200,000225,300,000322,060,000
  分配股利、利润或偿付利息支付的现金5,397,236.483,593,728.231,748,730.989,847,555.32
  支付其他与筹资活动有关的现金20,000,00010,000,00010,000,00026,000,000
  筹资活动现金流出小计399,197,236.48281,793,728.23237,048,730.98357,907,555.32
  筹资活动产生的现金流量净额47,494,843.9359,153,638.6877,898,635.93287,492,444.68
五、现金及现金等价物净增加额-119,585,969.88-63,659,177.81-33,343,504.15222,852,069.26
  加:期初现金及现金等价物余额462,589,536.78462,589,536.78462,589,536.78239,737,467.52
  期末现金及现金等价物余额343,003,566.9398,930,358.97429,246,032.63462,589,536.78
补充资料:
  净利润--63,105,445.04--220,167,359.2
  资产减值准备-2,572,051.71-43,556,044.41
  固定资产和投资性房地产折旧-27,092,801.62-53,259,025.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,092,801.62-53,259,025.56
  无形资产摊销-4,306,445.84-10,317,769.7
  长期待摊费用摊销-1,164,664.74-2,416,359.54
  处置固定资产、无形资产和其他长期资产的损失-56,904.46-441,208.22
  固定资产报废损失---1,271,897.44
  财务费用-3,593,728.23-8,012,585.44
  投资损失-706,202.76-20,511,304.46
  递延所得税--349,465.07-14,417,720.97
  其中:递延所得税资产减少--349,465.07-14,417,720.97
  存货的减少--47,006,286.62-34,111,399.01
  经营性应收项目的减少-94,992,525.08--9,944,331.42
  经营性应付项目的增加--115,780,022.17--15,425,919.57
  现金的期末余额-398,930,358.97-462,589,536.78
  减:现金的期初余额-462,589,536.78-239,737,467.52
  现金及现金等价物的净增加额--63,659,177.81-222,852,069.26
公告日期2026-10-292026-08-292026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑