流通市值:446.77亿 | 总市值:446.77亿 | ||
流通股本:48.40亿 | 总股本:48.40亿 |
报告期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 23,882,576,460.95 | 13,294,704,077.59 | 8,470,254,379.71 | 4,168,774,364.97 |
收到的税费返还 | 58,479,179.46 | 36,451,651.06 | 29,825,351.81 | 5,839,106.12 |
收到其他与经营活动有关的现金 | 3,603,793,664.8 | 2,126,506,175.47 | 1,438,859,478.71 | 623,212,726.41 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 27,544,849,305.21 | 15,457,661,904.12 | 9,938,939,210.23 | 4,797,826,197.5 |
购买商品、接受劳务支付的现金 | 13,912,223,976.8 | 6,940,305,075.21 | 4,701,354,592.65 | 2,511,259,132.48 |
支付给职工以及为职工支付的现金 | 2,567,259,609.69 | 1,479,743,925.64 | 889,107,646.75 | 447,597,490.88 |
支付的各项税费 | 1,909,987,233.35 | 1,277,889,243.89 | 821,652,416.14 | 332,752,576.18 |
支付其他与经营活动有关的现金 | 3,145,084,313.16 | 1,046,182,453.78 | 600,036,845.39 | 332,412,801.93 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 21,534,555,133 | 10,744,120,698.52 | 7,012,151,500.93 | 3,624,022,001.47 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 6,010,294,172.21 | 4,713,541,205.6 | 2,926,787,709.3 | 1,173,804,196.03 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 3,418,478,674.74 | 3,011,183,455.73 | 2,288,573,093.59 | 823,520,000 |
取得投资收益收到的现金 | 667,662,909.77 | 522,486,099.41 | 296,957,464.17 | 137,761,579.93 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 12,870,835.07 | 12,729,116.06 | 12,729,116.06 | 1,540,191 |
处置子公司及其他营业单位收到的现金净额 | 74,219,388.39 | 74,219,388.39 | 74,219,388.39 | 74,219,388.39 |
收到的其他与投资活动有关的现金 | 2,084,841.29 | 1,949,017.36 | 1,718,222.93 | 1,271,053.04 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 4,175,316,649.26 | 3,622,567,076.95 | 2,674,197,285.14 | 1,038,312,212.36 |
购建固定资产、无形资产和其他长期资产支付的现金 | 7,144,911,449.86 | 4,600,869,296.1 | 2,755,374,267.89 | 1,159,985,515.85 |
投资支付的现金 | 6,225,811,388.7 | 5,781,100,149.89 | 4,381,473,261.69 | 2,387,895,101.84 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 13,370,722,838.56 | 10,381,969,445.99 | 7,136,847,529.58 | 3,547,880,617.69 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -9,195,406,189.3 | -6,759,402,369.04 | -4,462,650,244.44 | -2,509,568,405.33 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 5,538,669,142.91 | 2,026,550,826.07 | 1,225,571,356.99 | 174,521,894.45 |
其中:子公司吸收少数股东投资收到的现金 | 33,474,478.53 | 5,817,960.86 | 5,817,960.86 | - |
取得借款收到的现金 | 30,576,890,486.5 | 18,341,868,679.58 | 9,762,071,193.91 | 5,369,091,818.02 |
收到其他与筹资活动有关的现金 | 233,516,949.03 | 233,516,949.03 | 233,516,949.03 | 183,151,149.03 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 36,349,076,578.44 | 20,601,936,454.68 | 11,221,159,499.93 | 5,726,764,861.5 |
偿还债务支付的现金 | 24,000,941,816.43 | 14,623,261,026.64 | 7,946,186,947.44 | 4,663,054,722.04 |
分配股利、利润或偿付利息支付的现金 | 5,045,242,088.56 | 4,270,556,496.42 | 2,294,102,613.74 | 658,244,374.05 |
其中:子公司支付给少数股东的股利、利润 | 97,729,621.17 | 112,182,452.7 | 91,073,137.63 | - |
支付其他与筹资活动有关的现金 | 4,968,854,749.97 | 211,499,231.52 | 201,796,514.13 | 192,097,589.98 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 34,015,038,654.96 | 19,105,316,754.58 | 10,442,086,075.31 | 5,513,396,686.07 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 2,334,037,923.48 | 1,496,619,700.1 | 779,073,424.62 | 213,368,175.43 |
四、汇率变动对现金及现金等价物的影响 | -2,528,737.89 | -2,542,189.28 | 45,263.98 | 16,072.46 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -853,602,831.5 | -551,783,652.62 | -756,743,846.54 | -1,122,379,961.41 |
加:期初现金及现金等价物余额 | 5,051,366,459.92 | 4,767,063,541.38 | 4,767,063,144.7 | 4,767,063,541.38 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 4,197,763,628.42 | 4,215,279,888.76 | 4,010,319,298.16 | 3,644,683,579.97 |
补充资料: | ||||
净利润 | 4,157,068,774.66 | - | 2,191,289,067.88 | - |
资产减值准备 | 351,756,651.04 | - | 21,236,024.11 | - |
固定资产和投资性房地产折旧 | 1,589,180,333.85 | - | 696,512,348.74 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 1,589,180,333.85 | - | 696,512,348.74 | - |
无形资产摊销 | 2,184,175,206.83 | - | 1,019,839,313.21 | - |
长期待摊费用摊销 | 73,597,297.59 | - | 8,495,880.54 | - |
处置固定资产、无形资产和其他长期资产的损失 | -4,327,858.61 | - | -729,517.87 | - |
固定资产报废损失 | 10,478,213.48 | - | 131,306.26 | - |
公允价值变动损失 | -146,430,247.37 | - | 3,071,726.05 | - |
财务费用 | 2,358,570,959.43 | - | 1,163,634,458.77 | - |
投资损失 | -1,370,549,143.67 | - | -648,356,348.02 | - |
递延所得税 | 120,875,398 | - | 33,126,901.9 | - |
其中:递延所得税资产减少 | -63,039,068.36 | - | 12,883,586.81 | - |
递延所得税负债增加 | 183,914,466.36 | - | 20,243,315.09 | - |
存货的减少 | 134,866,481.97 | - | -62,905,455.36 | - |
经营性应收项目的减少 | -2,846,785,285.97 | - | -2,643,488,548.09 | - |
经营性应付项目的增加 | -902,614,070.16 | - | 1,102,054,833.3 | - |
现金的期末余额 | 4,197,763,628.42 | - | 4,010,319,298.16 | - |
减:现金的期初余额 | 5,051,366,459.92 | - | 4,767,063,144.7 | - |
公告日期 | 2024-04-19 | 2023-10-28 | 2023-08-31 | 2023-04-28 |
审计意见(境内) | 标准无保留意见 |