流通市值:502.81亿 | 总市值:502.81亿 | ||
流通股本:48.53亿 | 总股本:48.53亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 23,615,589,086.72 | 15,408,543,190.1 | 10,028,572,772.95 | 5,345,803,452.47 |
收到的税费返还 | 28,692,728.85 | 31,380,173.39 | 64,139,146.5 | 795,520.11 |
收到其他与经营活动有关的现金 | 4,043,015,268.33 | 2,589,390,188.38 | 1,706,384,635.47 | 681,279,483.95 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 27,687,297,083.9 | 18,029,313,551.87 | 11,799,096,554.92 | 6,027,878,456.53 |
购买商品、接受劳务支付的现金 | 12,981,893,650.74 | 8,644,950,942.7 | 5,789,985,466.56 | 3,576,685,625.3 |
支付给职工以及为职工支付的现金 | 2,644,472,431.39 | 1,762,713,532.52 | 1,084,799,765.2 | 579,086,963.86 |
支付的各项税费 | 1,995,788,128.98 | 1,406,693,459.51 | 955,056,358.9 | 421,529,726.1 |
支付其他与经营活动有关的现金 | 3,224,435,069.17 | 1,537,711,375.32 | 984,148,046.26 | 418,494,969.85 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 20,846,589,280.28 | 13,352,069,310.05 | 8,813,989,636.92 | 4,995,797,285.11 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 6,840,707,803.62 | 4,677,244,241.82 | 2,985,106,918 | 1,032,081,171.42 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 6,642,492,703.46 | 5,036,856,940.92 | 4,097,406,940.92 | 1,062,000,000 |
取得投资收益收到的现金 | 1,036,683,622.49 | 656,925,478.86 | 397,875,393.94 | 98,776,892.18 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 111,998,932.05 | 3,378,646.87 | 3,368,557.26 | 391,287.05 |
处置子公司及其他营业单位收到的现金净额 | - | -32,556,063.57 | -32,556,063.57 | - |
收到的其他与投资活动有关的现金 | 1,551,488.25 | 1,307,581.67 | 907,334.08 | 240,198.47 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 7,792,726,746.25 | 5,665,912,584.75 | 4,467,002,162.63 | 1,161,408,377.7 |
购建固定资产、无形资产和其他长期资产支付的现金 | 8,617,288,656.2 | 4,309,898,111.44 | 2,975,309,068.59 | 1,752,820,796.83 |
投资支付的现金 | 6,905,966,594.57 | 4,988,347,433.33 | 3,281,307,433.33 | 500,582,305.97 |
支付其他与投资活动有关的现金 | 32,560,764.17 | - | - | - |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 15,555,816,014.94 | 9,298,245,544.77 | 6,256,616,501.92 | 2,253,403,102.8 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -7,763,089,268.69 | -3,632,332,960.02 | -1,789,614,339.29 | -1,091,994,725.1 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 1,878,130,827.59 | 38,199,512.22 | 36,458,829.69 | 5,177,000 |
其中:子公司吸收少数股东投资收到的现金 | 846,984,067.51 | 7,052,752.14 | 5,312,069.61 | 5,177,000 |
取得借款收到的现金 | 31,587,917,578.76 | 23,196,530,957.56 | 17,820,969,390.12 | 9,070,680,259.69 |
收到其他与筹资活动有关的现金 | 30,514,620.29 | 30,000,000 | - | - |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 33,496,563,026.64 | 23,264,730,469.78 | 17,857,428,219.81 | 9,075,857,259.69 |
偿还债务支付的现金 | 28,124,078,592.14 | 19,811,698,205.2 | 14,807,643,870.87 | 6,894,876,344.27 |
分配股利、利润或偿付利息支付的现金 | 5,220,303,423.84 | 4,376,121,657.98 | 3,022,538,229.97 | 716,822,469.81 |
其中:子公司支付给少数股东的股利、利润 | 364,205,297.12 | 298,988,720.29 | 104,059,717.96 | 86,666,467.55 |
支付其他与筹资活动有关的现金 | 889,289,976.2 | 655,253,171.69 | 643,560,076.98 | 33,564,396.89 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 34,233,671,992.18 | 24,843,073,034.87 | 18,473,742,177.82 | 7,645,263,210.97 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -737,108,965.54 | -1,578,342,565.09 | -616,313,958.01 | 1,430,594,048.72 |
四、汇率变动对现金及现金等价物的影响 | -104,564.35 | -123,167.16 | 53,370.73 | 52,268.7 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -1,659,594,994.96 | -533,554,450.45 | 579,231,991.43 | 1,370,732,763.74 |
加:期初现金及现金等价物余额 | 4,197,763,628.42 | 4,197,763,628.42 | 4,197,763,628.42 | 4,197,763,628.42 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 2,538,168,633.46 | 3,664,209,177.97 | 4,776,995,619.85 | 5,568,496,392.16 |
补充资料: | ||||
净利润 | 4,051,499,759.6 | - | 2,025,466,748.2 | - |
资产减值准备 | 296,897,399.45 | - | 44,526,330.84 | - |
固定资产和投资性房地产折旧 | 1,481,049,801.41 | - | 744,358,556.08 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 1,481,049,801.41 | - | 744,358,556.08 | - |
无形资产摊销 | 2,117,182,568.69 | - | 996,264,069.37 | - |
长期待摊费用摊销 | 33,142,033.3 | - | 14,579,247.83 | - |
处置固定资产、无形资产和其他长期资产的损失 | -3,754,593.08 | - | -272,264.89 | - |
固定资产报废损失 | 19,930,817.21 | - | - | - |
公允价值变动损失 | -136,644,541.9 | - | - | - |
财务费用 | 2,161,527,086.26 | - | 1,124,870,192.3 | - |
投资损失 | -1,402,543,448.06 | - | -700,733,130.86 | - |
递延所得税 | 115,138,326 | - | -4,872,143.77 | - |
其中:递延所得税资产减少 | -160,857,521.11 | - | -12,522,126.03 | - |
递延所得税负债增加 | 275,995,847.11 | - | 7,649,982.26 | - |
存货的减少 | 42,168,973.9 | - | -181,487,070.01 | - |
经营性应收项目的减少 | -214,299,730.53 | - | -2,877,470,889.76 | - |
经营性应付项目的增加 | -1,973,280,881.47 | - | 1,723,547,442.69 | - |
现金的期末余额 | 2,538,168,633.46 | - | 4,776,995,619.85 | - |
减:现金的期初余额 | 4,197,763,628.42 | - | 4,197,763,628.42 | - |
公告日期 | 2025-04-04 | 2024-10-30 | 2024-08-31 | 2024-04-30 |
审计意见(境内) | 标准无保留意见 |