当前位置:首页 - 行情中心 - *ST精伦(600355) - 财务分析 - 现金流量表

*ST精伦

(600355)

  

流通市值:2.85亿  总市值:2.85亿
流通股本:4.92亿   总股本:4.92亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金176,548,429.54215,699,607.0157,446,025.526,297,205.69
  收到的税费返还-27,767.626,428.2318,910.05
  收到其他与经营活动有关的现金36,597,358.4149,384,504.4634,388,498.233,579,948.44
  经营活动现金流入小计213,145,787.95265,111,879.0791,860,951.9629,896,064.18
  购买商品、接受劳务支付的现金124,224,307.09207,759,973.1960,956,777.169,869,867.65
  支付给职工以及为职工支付的现金44,496,154.4134,728,787.7623,697,218.5911,980,073.54
  支付的各项税费6,198,752.554,916,665.953,235,303.522,112,042.19
  支付其他与经营活动有关的现金24,736,704.926,566,281.3216,649,326.24,823,812.23
  经营活动现金流出小计199,655,918.95273,971,708.22104,538,625.4728,785,795.61
  经营活动产生的现金流量净额13,489,869-8,859,829.15-12,677,673.511,110,268.57
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额167,203.63--1,592.92
  收到的其他与投资活动有关的现金-92,869.0478,952.8946,261.68
  投资活动现金流入小计167,203.6392,869.0478,952.8947,854.6
  购建固定资产、无形资产和其他长期资产支付的现金469,985.51403,780.96184,471.738,435.73
  投资活动现金流出小计469,985.51403,780.96184,471.738,435.73
  投资活动产生的现金流量净额-302,781.88-310,911.92-105,518.8439,418.87
三、筹资活动产生的现金流量:
  取得借款收到的现金69,400,00033,900,00030,000,00030,000,000
  收到其他与筹资活动有关的现金12,110,469.27---
  筹资活动现金流入小计81,510,469.2733,900,00030,000,00030,000,000
  偿还债务支付的现金53,900,00044,900,00030,900,00030,000,000
  分配股利、利润或偿付利息支付的现金1,782,986.641,340,412.2887,391.65486,333.32
  支付其他与筹资活动有关的现金14,629,033.52---
  筹资活动现金流出小计70,312,020.1646,240,412.231,787,391.6530,486,333.32
  筹资活动产生的现金流量净额11,198,449.11-12,340,412.2-1,787,391.65-486,333.32
四、汇率变动对现金及现金等价物的影响-3,049.87-1,584.02-569.35-194.86
五、现金及现金等价物净增加额24,382,486.36-21,512,737.29-14,571,153.35663,159.26
  加:期初现金及现金等价物余额36,164,463.836,164,463.836,164,463.836,164,463.8
  期末现金及现金等价物余额60,546,950.1614,651,726.5121,593,310.4536,827,623.06
补充资料:
  净利润-44,818,346.75--20,444,429.54-
  资产减值准备4,606,228.04-10,412.31-
  固定资产和投资性房地产折旧4,615,462.23-2,430,462.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,615,462.23-2,430,462.86-
  无形资产摊销1,075,121.76-537,560.88-
  长期待摊费用摊销457,075.04-230,978.63-
  处置固定资产、无形资产和其他长期资产的损失-8,715.06--8,772.06-
  固定资产报废损失--57-
  财务费用1,869,701.84-764,206.08-
  投资损失4,008,011.5-2,639,351.03-
  递延所得税538,670.77-168,256.23-
  其中:递延所得税资产减少689,842.41-291,787.75-
    递延所得税负债增加-151,171.64--123,531.52-
  存货的减少8,994,451.47-1,221,317.76-
  经营性应收项目的减少-2,563,557.37--28,946,047.2-
  经营性应付项目的增加32,707,490.56-27,580,372.43-
  现金的期末余额60,546,950.16-21,593,310.45-
  减:现金的期初余额36,164,463.8-36,164,463.8-
  现金及现金等价物的净增加额24,382,486.36--14,571,153.35-
公告日期2026-04-302025-10-312025-08-122025-04-30
审计意见(境内)保留意见
TOP↑