当前位置:首页 - 行情中心 - 恒丰纸业(600356) - 财务分析 - 现金流量表

恒丰纸业

(600356)

  

流通市值:28.50亿  总市值:31.44亿
流通股本:2.99亿   总股本:3.30亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金722,172,499.693,068,625,155.792,292,232,498.591,596,875,083.44
  收到的税费返还-8,348.068,348.068,348.06
  收到其他与经营活动有关的现金21,216,050.5655,324,752.652,534,974.3636,672,535.02
  经营活动现金流入小计743,388,550.253,123,958,256.452,344,775,821.011,633,555,966.52
  购买商品、接受劳务支付的现金376,440,986.372,331,341,170.611,670,739,390.931,138,027,690.36
  支付给职工以及为职工支付的现金73,735,060.28260,387,320.06180,184,091.83122,605,789.92
  支付的各项税费30,036,621.6130,769,326.2382,824,841.4755,896,031.13
  支付其他与经营活动有关的现金154,468,462.42135,198,613.92257,031,864.53169,638,541.34
  经营活动现金流出小计634,681,130.672,857,696,430.822,190,780,188.761,486,168,052.75
  经营活动产生的现金流量净额108,707,419.58266,261,825.63153,995,632.25147,387,913.77
二、投资活动产生的现金流量:
  收回投资收到的现金-80,000,000--
  取得投资收益收到的现金-146,218.19--
  处置固定资产、无形资产和其他长期资产收回的现金净额5,940.9431,302,405.41--
  收到的其他与投资活动有关的现金13,853,063.03---
  投资活动现金流入的平衡项目00--
  投资活动现金流入小计13,859,003.97111,448,623.6--
  购建固定资产、无形资产和其他长期资产支付的现金37,844,872.19140,962,308.98113,210,464.8371,845,384.96
  投资支付的现金-80,000,000--
  支付其他与投资活动有关的现金148,435.6-30,000,000-
  投资活动现金流出小计37,993,307.79220,962,308.98143,210,464.8371,845,384.96
  投资活动产生的现金流量净额-24,134,303.82-109,513,685.38-143,210,464.83-71,845,384.96
三、筹资活动产生的现金流量:
  取得借款收到的现金133,803,091.83484,050,403.62354,050,403.62306,374,403.62
  筹资活动现金流入小计133,803,091.83484,050,403.62354,050,403.62306,374,403.62
  偿还债务支付的现金95,833,333.33281,523,111.54266,950,683.55242,950,683.55
  分配股利、利润或偿付利息支付的现金14,733,216.6163,002,788.0129,067,120.3316,655,944.21
  其中:子公司支付给少数股东的股利、利润-14,889,000--
  筹资活动现金流出小计110,566,549.94344,525,899.55296,017,803.88259,606,627.76
  筹资活动产生的现金流量净额23,236,541.89139,524,504.0758,032,599.7446,767,775.86
四、汇率变动对现金及现金等价物的影响--140,966.76--
五、现金及现金等价物净增加额107,809,657.65296,131,677.5668,817,767.16122,310,304.67
  加:期初现金及现金等价物余额613,621,944.99317,490,267.43320,759,510.21317,490,267.43
  期末现金及现金等价物余额721,431,602.64613,621,944.99389,577,277.37439,800,572.1
补充资料:
  净利润-212,113,842.9-96,346,626.13
  资产减值准备-70,477,297.45-7,422,273.03
  固定资产和投资性房地产折旧-142,456,080.93-67,332,648.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-142,456,080.93-67,332,648.39
  无形资产摊销-10,028,858.88-5,101,691.03
  处置固定资产、无形资产和其他长期资产的损失--17,447,856.32--
  财务费用-11,810,833.9-2,535,924.76
  投资损失--146,218.19--
  递延所得税--2,733,976.68--2,874,814.48
  其中:递延所得税资产减少--2,733,976.68--2,874,814.48
  存货的减少--229,803,053.66--503,730,428.77
  经营性应收项目的减少-78,239,602.73-123,687,457.42
  经营性应付项目的增加--4,286,919.95-351,566,536.26
  现金的期末余额-613,621,944.99-439,800,572.1
  减:现金的期初余额-317,490,267.43-317,490,267.43
  现金及现金等价物的净增加额-296,131,677.56-122,310,304.67
公告日期2026-04-302026-04-152025-10-312025-08-28
审计意见(境内)标准无保留意见
TOP↑