当前位置:首页 - 行情中心 - 恒丰纸业(600356) - 财务分析 - 现金流量表

恒丰纸业

(600356)

  

流通市值:25.57亿  总市值:28.21亿
流通股本:2.99亿   总股本:3.30亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,309,400,707.81,579,805,872.24722,172,499.693,068,625,155.79
  收到的税费返还---8,348.06
  收到其他与经营活动有关的现金31,491,298.8222,564,411.4221,216,050.5655,324,752.6
  经营活动现金流入小计2,340,892,006.621,602,370,283.66743,388,550.253,123,958,256.45
  购买商品、接受劳务支付的现金1,422,838,734.75911,788,541.67376,440,986.372,331,341,170.61
  支付给职工以及为职工支付的现金208,572,009.26142,309,884.173,735,060.28260,387,320.06
  支付的各项税费101,780,945.1776,607,775.7630,036,621.6130,769,326.23
  支付其他与经营活动有关的现金219,088,029.68140,937,557.01154,468,462.42135,198,613.92
  经营活动现金流出小计1,952,279,718.861,271,643,758.54634,681,130.672,857,696,430.82
  经营活动产生的现金流量净额388,612,287.76330,726,525.12108,707,419.58266,261,825.63
二、投资活动产生的现金流量:
  收回投资收到的现金222,136,642.25162,136,642.25-80,000,000
  取得投资收益收到的现金169,437.2162,524.69-146,218.19
  处置固定资产、无形资产和其他长期资产收回的现金净额8,540.948,540.945,940.9431,302,405.41
  收到的其他与投资活动有关的现金--13,853,063.03-
  投资活动现金流入小计222,314,620.4162,207,707.8813,859,003.97111,448,623.6
  购建固定资产、无形资产和其他长期资产支付的现金164,748,993.54102,743,884.9737,844,872.19140,962,308.98
  投资支付的现金240,000,000180,000,000-80,000,000
  支付其他与投资活动有关的现金297,426.67297,426.67148,435.6-
  投资活动现金流出小计405,046,420.21283,041,311.6437,993,307.79220,962,308.98
  投资活动产生的现金流量净额-182,731,799.81-120,833,603.76-24,134,303.82-109,513,685.38
三、筹资活动产生的现金流量:
  取得借款收到的现金261,810,492.05153,803,091.83133,803,091.83484,050,403.62
  收到其他与筹资活动有关的现金4,986.64---
  筹资活动现金流入小计261,815,478.69153,803,091.83133,803,091.83484,050,403.62
  偿还债务支付的现金476,594,287.06311,188,891.3695,833,333.33281,523,111.54
  分配股利、利润或偿付利息支付的现金54,609,939.551,542,423.2414,733,216.6163,002,788.01
  其中:子公司支付给少数股东的股利、利润---14,889,000
  筹资活动现金流出小计531,204,226.56362,731,314.6110,566,549.94344,525,899.55
  筹资活动产生的现金流量净额-269,388,747.87-208,928,222.7723,236,541.89139,524,504.07
四、汇率变动对现金及现金等价物的影响----140,966.76
五、现金及现金等价物净增加额-63,508,259.92964,698.59107,809,657.65296,131,677.56
  加:期初现金及现金等价物余额613,621,944.99613,621,944.99613,621,944.99317,490,267.43
  期末现金及现金等价物余额550,113,685.07614,586,643.58721,431,602.64613,621,944.99
补充资料:
  净利润-113,772,825.23-212,113,842.9
  资产减值准备--4,067,298.99-70,477,297.45
  固定资产和投资性房地产折旧-81,184,325.49-142,456,080.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-81,184,325.49-142,456,080.93
  无形资产摊销-5,121,085.18-10,028,858.88
  长期待摊费用摊销-128,275.38--
  处置固定资产、无形资产和其他长期资产的损失-260,558.18--17,447,856.32
  财务费用-17,896,908.02-11,810,833.9
  投资损失--165,058.94--146,218.19
  递延所得税--441,963.06--2,733,976.68
  其中:递延所得税资产减少--2,143.18--2,733,976.68
    递延所得税负债增加--439,819.88--
  存货的减少--11,352,687.93--229,803,053.66
  经营性应收项目的减少-29,999,727.17-78,239,602.73
  经营性应付项目的增加-95,035,285.66--4,286,919.95
  现金的期末余额-614,586,643.58-613,621,944.99
  减:现金的期初余额-613,621,944.99-317,490,267.43
  现金及现金等价物的净增加额-964,698.59-296,131,677.56
公告日期2026-10-302026-08-262026-04-302026-04-15
审计意见(境内)标准无保留意见
TOP↑