当前位置:首页 - 行情中心 - ST联合(600358) - 财务分析 - 现金流量表

ST联合

(600358)

  

流通市值:28.73亿  总市值:28.73亿
流通股本:5.05亿   总股本:5.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金221,375,811.67103,641,332.54651,964,035.19511,060,956.85
  收到其他与经营活动有关的现金4,139,546.493,064,274.179,097,854.49,140,094.99
  经营活动现金流入小计225,515,358.16106,705,606.71661,061,889.59520,201,051.84
  购买商品、接受劳务支付的现金253,034,621.66121,348,846.75556,005,861.46444,996,906.25
  支付给职工以及为职工支付的现金19,666,984.4410,614,002.9546,735,274.8533,203,234.02
  支付的各项税费291,806.47183,081.2914,333,843.0713,938,847.14
  支付其他与经营活动有关的现金16,497,207.837,395,694.2632,746,871.1433,508,665.43
  经营活动现金流出小计289,490,620.4139,541,625.25649,821,850.52525,647,652.84
  经营活动产生的现金流量净额-63,975,262.24-32,836,018.5411,240,039.07-5,446,601
二、投资活动产生的现金流量:
  取得投资收益收到的现金--90,720.6390,720.63
  处置子公司及其他营业单位收到的现金净额300,000-50,000-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计300,000-140,720.6390,720.63
  购建固定资产、无形资产和其他长期资产支付的现金741,975.68160,755.282,971,403.162,377,926.48
  投资活动现金流出小计741,975.68160,755.282,971,403.162,377,926.48
  投资活动产生的现金流量净额-441,975.68-160,755.28-2,830,682.53-2,287,205.85
三、筹资活动产生的现金流量:
  取得借款收到的现金162,658,446.2124,000,000366,300,000316,300,000
  收到其他与筹资活动有关的现金50,000,000---
  筹资活动现金流入小计212,658,446.2124,000,000366,300,000316,300,000
  偿还债务支付的现金128,050,00077,300,000362,500,000268,750,000
  分配股利、利润或偿付利息支付的现金6,818,838.143,218,765.9913,627,631.1210,188,850.51
  支付其他与筹资活动有关的现金1,188,941.51595,869.3353,603,364.652,605,953.92
  筹资活动现金流出小计136,057,779.6581,114,635.32429,730,995.72331,544,804.43
  筹资活动产生的现金流量净额76,600,666.5542,885,364.68-63,430,995.72-15,244,804.43
四、汇率变动对现金及现金等价物的影响-33,626.11-39,424.92192,605.0687,716.51
五、现金及现金等价物净增加额12,149,802.529,849,165.94-54,829,034.12-22,890,894.77
  加:期初现金及现金等价物余额42,574,702.9442,574,702.9497,403,737.0697,403,737.06
  期末现金及现金等价物余额54,724,505.4652,423,868.8842,574,702.9474,512,842.29
补充资料:
  净利润-15,977,875.23--66,135,663.67-
  资产减值准备65,548.85-9,482,360.99-
  固定资产和投资性房地产折旧1,782,849.3-3,727,248-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,782,849.3-3,727,248-
  无形资产摊销12,293.28-23,996.48-
  长期待摊费用摊销2,353,182.71-4,697,413.86-
  处置固定资产、无形资产和其他长期资产的损失--0-
  固定资产报废损失--0-
  公允价值变动损失--0-
  财务费用6,894,300.93-14,076,119.53-
  投资损失---90,720.63-
  递延所得税-866,062.69--2,696,521.22-
  其中:递延所得税资产减少-1,323,519.99--2,218,112.44-
    递延所得税负债增加457,457.3--478,408.78-
  存货的减少-9,089,190.55--3,341,848.18-
  经营性应收项目的减少-57,860,278.2-142,381,048.48-
  经营性应付项目的增加3,465,467.75--103,300,628.04-
  其他--0-
  现金的期末余额54,724,505.46-42,574,702.94-
  减:现金的期初余额42,574,702.94-97,403,737.06-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额12,149,802.52--54,829,034.12-
公告日期2025-08-232025-04-292025-03-292024-10-29
审计意见(境内)标准无保留意见
TOP↑