当前位置:首页 - 行情中心 - 国旅联合(600358) - 财务分析 - 现金流量表

国旅联合

(600358)

  

流通市值:28.73亿  总市值:66.18亿
流通股本:5.05亿   总股本:11.63亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金238,329,205.75109,695,803.75435,931,706.09392,003,548.81
  收到的税费返还--11,112.71-
  收到其他与经营活动有关的现金69,270,376.2936,338,588.56148,494,319.4313,164,837.94
  经营活动现金流入小计307,599,582.04146,034,392.31584,437,138.23405,168,386.75
  购买商品、接受劳务支付的现金270,234,653.4142,897,389.78437,030,372.04429,244,124.24
  支付给职工以及为职工支付的现金19,913,658.059,774,039.6941,882,997.2529,024,922.65
  支付的各项税费545,643.24270,354.051,662,348.09975,510.39
  支付其他与经营活动有关的现金82,847,777.6135,650,043.37178,852,988.5528,531,908.27
  经营活动现金流出小计373,541,732.3188,591,826.89659,428,705.93487,776,465.55
  经营活动产生的现金流量净额-65,942,150.26-42,557,434.58-74,991,567.7-82,608,078.8
二、投资活动产生的现金流量:
  取得投资收益收到的现金--90,720.6390,720.63
  处置固定资产、无形资产和其他长期资产收回的现金净额4,7604,760--
  处置子公司及其他营业单位收到的现金净额--12,238,651.5913,898,800
  收到的其他与投资活动有关的现金--33,344,243.7837,240,000
  投资活动现金流入小计4,7604,76045,673,61651,229,520.63
  购建固定资产、无形资产和其他长期资产支付的现金--877,825.521,014,832.67
  投资活动现金流出的平衡项目--00
  投资活动现金流出小计--877,825.521,014,832.67
  投资活动产生的现金流量净额4,7604,76044,795,790.4850,214,687.96
三、筹资活动产生的现金流量:
  取得借款收到的现金195,290,000135,000,000330,258,446.2286,258,446.2
  收到其他与筹资活动有关的现金10,000,000-77,001,356.2250,000,000
  筹资活动现金流入小计205,290,000135,000,000407,259,802.42336,258,446.2
  偿还债务支付的现金172,250,000126,000,000272,458,446.2210,708,446.2
  分配股利、利润或偿付利息支付的现金5,465,018.432,656,887.5513,956,426.3410,719,366.42
  支付其他与筹资活动有关的现金1,134,785.56582,542.4852,961,935.6751,809,484.84
  筹资活动现金流出小计178,849,803.99129,239,430.03339,376,808.21273,237,297.46
  筹资活动产生的现金流量净额26,440,196.015,760,569.9767,882,994.2163,021,148.74
四、汇率变动对现金及现金等价物的影响-595,048.02-485,667.1-171,137.42-109,391.93
五、现金及现金等价物净增加额-40,092,242.27-37,277,771.7137,516,079.5730,518,365.97
  加:期初现金及现金等价物余额80,090,782.5180,215,782.5142,574,702.9442,574,702.94
  期末现金及现金等价物余额39,998,540.2442,938,010.880,090,782.5173,093,068.91
补充资料:
  净利润-5,737,188.94--40,712,500.66-
  资产减值准备74,032.46-1,647,426.79-
  固定资产和投资性房地产折旧881,226.6-2,973,060.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧881,226.6-2,973,060.15-
  无形资产摊销12,293.28-24,586.56-
  长期待摊费用摊销28,134.12-3,898,588.58-
  固定资产报废损失19,559.4---
  财务费用5,710,099.88-14,379,604.27-
  投资损失---90,720.63-
  递延所得税148,739.44--1,961,473.56-
  其中:递延所得税资产减少415,812.64--2,044,942.33-
    递延所得税负债增加-267,073.2-83,468.77-
  存货的减少-92,853.29--2,904,867.1-
  经营性应收项目的减少-72,785,826.71--7,571,298.5-
  经营性应付项目的增加11,663,099.81--39,341,061.95-
  现金的期末余额39,998,540.24-80,090,782.51-
  减:现金的期初余额80,090,782.51-42,574,702.94-
  现金及现金等价物的净增加额-40,092,242.27-37,516,079.57-
公告日期2026-08-292026-04-302026-03-202025-10-30
审计意见(境内)标准无保留意见
TOP↑