当前位置:首页 - 行情中心 - 国旅联合(600358) - 财务分析 - 现金流量表

国旅联合

(600358)

  

流通市值:33.63亿  总市值:33.63亿
流通股本:5.05亿   总股本:5.05亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金109,695,803.75435,931,706.09392,003,548.81221,375,811.67
  收到的税费返还-11,112.71--
  收到其他与经营活动有关的现金36,338,588.56148,494,319.4313,164,837.944,139,546.49
  经营活动现金流入小计146,034,392.31584,437,138.23405,168,386.75225,515,358.16
  购买商品、接受劳务支付的现金142,897,389.78437,030,372.04429,244,124.24253,034,621.66
  支付给职工以及为职工支付的现金9,774,039.6941,882,997.2529,024,922.6519,666,984.44
  支付的各项税费270,354.051,662,348.09975,510.39291,806.47
  支付其他与经营活动有关的现金35,650,043.37178,852,988.5528,531,908.2716,497,207.83
  经营活动现金流出小计188,591,826.89659,428,705.93487,776,465.55289,490,620.4
  经营活动产生的现金流量净额-42,557,434.58-74,991,567.7-82,608,078.8-63,975,262.24
二、投资活动产生的现金流量:
  取得投资收益收到的现金-90,720.6390,720.63-
  处置固定资产、无形资产和其他长期资产收回的现金净额4,760---
  处置子公司及其他营业单位收到的现金净额-12,238,651.5913,898,800300,000
  收到的其他与投资活动有关的现金-33,344,243.7837,240,000-
  投资活动现金流入小计4,76045,673,61651,229,520.63300,000
  购建固定资产、无形资产和其他长期资产支付的现金-877,825.521,014,832.67741,975.68
  投资活动现金流出的平衡项目-000
  投资活动现金流出小计-877,825.521,014,832.67741,975.68
  投资活动产生的现金流量净额4,76044,795,790.4850,214,687.96-441,975.68
三、筹资活动产生的现金流量:
  取得借款收到的现金135,000,000330,258,446.2286,258,446.2162,658,446.2
  收到其他与筹资活动有关的现金-77,001,356.2250,000,00050,000,000
  筹资活动现金流入小计135,000,000407,259,802.42336,258,446.2212,658,446.2
  偿还债务支付的现金126,000,000272,458,446.2210,708,446.2128,050,000
  分配股利、利润或偿付利息支付的现金2,656,887.5513,956,426.3410,719,366.426,818,838.14
  支付其他与筹资活动有关的现金582,542.4852,961,935.6751,809,484.841,188,941.51
  筹资活动现金流出小计129,239,430.03339,376,808.21273,237,297.46136,057,779.65
  筹资活动产生的现金流量净额5,760,569.9767,882,994.2163,021,148.7476,600,666.55
四、汇率变动对现金及现金等价物的影响-485,667.1-171,137.42-109,391.93-33,626.11
五、现金及现金等价物净增加额-37,277,771.7137,516,079.5730,518,365.9712,149,802.52
  加:期初现金及现金等价物余额80,215,782.5142,574,702.9442,574,702.9442,574,702.94
  期末现金及现金等价物余额42,938,010.880,090,782.5173,093,068.9154,724,505.46
补充资料:
  净利润--40,712,500.66--15,977,875.23
  资产减值准备-1,647,426.79-65,548.85
  固定资产和投资性房地产折旧-2,973,060.15-1,782,849.3
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,973,060.15-1,782,849.3
  无形资产摊销-24,586.56-12,293.28
  长期待摊费用摊销-3,898,588.58-2,353,182.71
  财务费用-14,379,604.27-6,894,300.93
  投资损失--90,720.63--
  递延所得税--1,961,473.56--866,062.69
  其中:递延所得税资产减少--2,044,942.33--1,323,519.99
    递延所得税负债增加-83,468.77-457,457.3
  存货的减少--2,904,867.1--9,089,190.55
  经营性应收项目的减少--7,571,298.5--57,860,278.2
  经营性应付项目的增加--39,341,061.95-3,465,467.75
  现金的期末余额-80,090,782.51-54,724,505.46
  减:现金的期初余额-42,574,702.94-42,574,702.94
  现金及现金等价物的净增加额-37,516,079.57-12,149,802.52
公告日期2026-04-302026-03-202025-10-302025-08-23
审计意见(境内)标准无保留意见
TOP↑