当前位置:首页 - 行情中心 - 国旅联合(600358) - 财务分析 - 现金流量表

国旅联合

(600358)

  

流通市值:25.70亿  总市值:59.20亿
流通股本:5.05亿   总股本:11.63亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,638,016,974.85238,329,205.75109,695,803.75435,931,706.09
  收到的税费返还102,742.19--11,112.71
  收到其他与经营活动有关的现金100,114,476.5969,270,376.2936,338,588.56148,494,319.43
  经营活动现金流入小计1,738,234,193.63307,599,582.04146,034,392.31584,437,138.23
  购买商品、接受劳务支付的现金1,028,553,626.21270,234,653.4142,897,389.78437,030,372.04
  支付给职工以及为职工支付的现金161,476,225.5619,913,658.059,774,039.6941,882,997.25
  支付的各项税费130,365,243.29545,643.24270,354.051,662,348.09
  支付其他与经营活动有关的现金154,088,014.5282,847,777.6135,650,043.37178,852,988.55
  经营活动现金流出小计1,474,483,109.58373,541,732.3188,591,826.89659,428,705.93
  经营活动产生的现金流量净额263,751,084.05-65,942,150.26-42,557,434.58-74,991,567.7
二、投资活动产生的现金流量:
  取得投资收益收到的现金90,720.63--90,720.63
  处置固定资产、无形资产和其他长期资产收回的现金净额745,407.674,7604,760-
  处置子公司及其他营业单位收到的现金净额---12,238,651.59
  收到的其他与投资活动有关的现金---33,344,243.78
  投资活动现金流入小计836,128.34,7604,76045,673,616
  购建固定资产、无形资产和其他长期资产支付的现金28,148,840.19--877,825.52
  投资活动现金流出的平衡项目0--0
  投资活动现金流出小计28,148,840.19--877,825.52
  投资活动产生的现金流量净额-27,312,711.894,7604,76044,795,790.48
三、筹资活动产生的现金流量:
  取得借款收到的现金1,202,290,000195,290,000135,000,000330,258,446.2
  收到其他与筹资活动有关的现金170,000,00010,000,000-77,001,356.22
  筹资活动现金流入小计1,372,290,000205,290,000135,000,000407,259,802.42
  偿还债务支付的现金264,850,000172,250,000126,000,000272,458,446.2
  分配股利、利润或偿付利息支付的现金9,403,573.515,465,018.432,656,887.5513,956,426.34
  支付其他与筹资活动有关的现金1,065,191,938.831,134,785.56582,542.4852,961,935.67
  筹资活动现金流出小计1,339,445,512.34178,849,803.99129,239,430.03339,376,808.21
  筹资活动产生的现金流量净额32,844,487.6626,440,196.015,760,569.9767,882,994.21
四、汇率变动对现金及现金等价物的影响-720,155.43-595,048.02-485,667.1-171,137.42
五、现金及现金等价物净增加额268,562,704.39-40,092,242.27-37,277,771.7137,516,079.57
  加:期初现金及现金等价物余额269,740,589.3580,090,782.5180,215,782.5142,574,702.94
  期末现金及现金等价物余额538,303,293.7439,998,540.2442,938,010.880,090,782.51
补充资料:
  净利润--5,737,188.94--40,712,500.66
  资产减值准备-74,032.46-1,647,426.79
  固定资产和投资性房地产折旧-881,226.6-2,973,060.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-881,226.6-2,973,060.15
  无形资产摊销-12,293.28-24,586.56
  长期待摊费用摊销-28,134.12-3,898,588.58
  固定资产报废损失-19,559.4--
  财务费用-5,710,099.88-14,379,604.27
  投资损失----90,720.63
  递延所得税-148,739.44--1,961,473.56
  其中:递延所得税资产减少-415,812.64--2,044,942.33
    递延所得税负债增加--267,073.2-83,468.77
  存货的减少--92,853.29--2,904,867.1
  经营性应收项目的减少--72,785,826.71--7,571,298.5
  经营性应付项目的增加-11,663,099.81--39,341,061.95
  现金的期末余额-39,998,540.24-80,090,782.51
  减:现金的期初余额-80,090,782.51-42,574,702.94
  现金及现金等价物的净增加额--40,092,242.27-37,516,079.57
公告日期2026-10-312026-08-292026-04-302026-03-20
审计意见(境内)标准无保留意见
TOP↑