当前位置:首页 - 行情中心 - 新农开发(600359) - 财务分析 - 现金流量表

新农开发

(600359)

  

流通市值:26.52亿  总市值:26.52亿
流通股本:3.82亿   总股本:3.82亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金201,235,808.6294,362,736.86558,601,415.86298,084,310.85
  收到的税费返还2,337,423.47792,694.1616,248.39562,120.73
  收到其他与经营活动有关的现金21,510,845.472,193,226.3665,470,554.1741,407,618.59
  经营活动现金流入小计225,084,077.5697,348,657.32624,688,218.42340,054,050.17
  购买商品、接受劳务支付的现金105,980,594.9821,130,937.57418,139,982.64198,432,882.6
  支付给职工以及为职工支付的现金31,323,937.914,936,385.665,407,622.4444,402,102.04
  支付的各项税费2,258,413.29275,516.1410,317,635.369,145,277.53
  支付其他与经营活动有关的现金9,452,714.252,912,167.0748,899,873.3546,737,693.32
  经营活动现金流出小计149,015,660.4239,255,006.38542,765,113.79298,717,955.49
  经营活动产生的现金流量净额76,068,417.1458,093,650.9481,923,104.6341,336,094.68
二、投资活动产生的现金流量:
  取得投资收益收到的现金--3,441.551,948.05
  处置固定资产、无形资产和其他长期资产收回的现金净额1,349,524.8-3,314,370.86124,374.8
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计1,349,524.8-3,317,812.41126,322.85
  购建固定资产、无形资产和其他长期资产支付的现金83,554,247.355,655,591.3788,709,819.0561,024,550.64
  取得子公司及其他营业单位支付的现金31,547,600---
  投资活动现金流出小计115,101,847.355,655,591.3788,709,819.0561,024,550.64
  投资活动产生的现金流量净额-113,752,322.55-5,655,591.37-85,392,006.64-60,898,227.79
三、筹资活动产生的现金流量:
  取得借款收到的现金175,713,244.0156,957,881.09402,671,610.49240,486,900.45
  收到其他与筹资活动有关的现金---2,594,900
  筹资活动现金流入小计175,713,244.0156,957,881.09402,671,610.49243,081,800.45
  偿还债务支付的现金89,914,345.939,000,000310,000,00087,000,000
  分配股利、利润或偿付利息支付的现金6,300,148.821,943,892.799,639,162.877,436,189.16
  其中:子公司支付给少数股东的股利、利润416,640-416,640-
  筹资活动现金流出小计96,214,494.7510,943,892.79319,639,162.8794,436,189.16
  筹资活动产生的现金流量净额79,498,749.2646,013,988.383,032,447.62148,645,611.29
五、现金及现金等价物净增加额41,814,843.8598,452,047.8779,563,545.61129,083,478.18
  加:期初现金及现金等价物余额342,094,449.81332,548,393.32252,984,847.71252,984,847.71
  期末现金及现金等价物余额383,909,293.66431,000,441.19332,548,393.32382,068,325.89
补充资料:
  净利润19,837,129.58-33,305,852.78-
  资产减值准备724,227.47-39,135,709.52-
  固定资产和投资性房地产折旧12,929,519.92-22,123,462.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,929,519.92-22,123,462.39-
  无形资产摊销835,908.34-1,194,977.51-
  长期待摊费用摊销424,047.12---
  处置固定资产、无形资产和其他长期资产的损失203,017.05--3,412,043.11-
  固定资产报废损失922.77-49,997.13-
  财务费用3,962,393.47-8,949,374.08-
  递延所得税---4,331,673.79-
  其中:递延所得税资产减少---4,331,673.79-
  存货的减少151,312,415.46-52,451,213.45-
  经营性应收项目的减少26,162,863.78-21,700,977.47-
  经营性应付项目的增加-146,495,731.59--91,740,977.72-
  现金的期末余额383,909,293.66-332,548,393.32-
  减:现金的期初余额342,094,449.81-252,984,847.71-
  现金及现金等价物的净增加额41,814,843.85-79,563,545.61-
公告日期2025-08-302025-04-302025-02-282024-10-31
审计意见(境内)标准无保留意见
TOP↑