当前位置:首页 - 行情中心 - *ST华微(600360) - 财务分析 - 现金流量表

*ST华微

(600360)

  

流通市值:93.44亿  总市值:93.44亿
流通股本:9.60亿   总股本:9.60亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金383,086,541.521,523,171,583.251,184,853,141.88797,227,844.82
  收到的税费返还136,612.543,601,585.883,601,585.883,387,408.99
  收到其他与经营活动有关的现金2,136,004.9511,145,485.586,866,926.336,013,525.96
  经营活动现金流入小计385,359,159.011,537,918,654.711,195,321,654.09806,628,779.77
  购买商品、接受劳务支付的现金211,101,235.61905,454,283.24735,115,232.2465,554,372.44
  支付给职工以及为职工支付的现金85,521,495.58275,941,135.02203,603,728.02133,907,304.4
  支付的各项税费13,336,921.3429,783,409.8620,021,967.4813,888,617.62
  支付其他与经营活动有关的现金37,795,053.96122,758,110.6992,717,270.8173,671,669.36
  经营活动现金流出小计347,754,706.491,333,936,938.811,051,458,198.51687,021,963.82
  经营活动产生的现金流量净额37,604,452.52203,981,715.9143,863,455.58119,606,815.95
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-210,000--
  收到的其他与投资活动有关的现金-1,690,938.26--
  投资活动现金流入的平衡项目-0--
  投资活动现金流入小计-1,900,938.26--
  购建固定资产、无形资产和其他长期资产支付的现金67,999,479.37234,501,132.42157,707,535.58103,186,887.75
  投资活动现金流出小计67,999,479.37234,501,132.42157,707,535.58103,186,887.75
  投资活动产生的现金流量净额-67,999,479.37-232,600,194.16-157,707,535.58-103,186,887.75
三、筹资活动产生的现金流量:
  取得借款收到的现金563,900,0001,298,400,000706,900,000662,400,000
  收到其他与筹资活动有关的现金-16,000,000--
  筹资活动现金流入小计563,900,0001,314,400,000706,900,000662,400,000
  偿还债务支付的现金687,400,0001,623,412,176.5960,010,556.97898,971,900
  分配股利、利润或偿付利息支付的现金19,456,951.04101,772,571.1279,782,557.1648,727,692.21
  支付其他与筹资活动有关的现金-40,000,00014,000,000-
  筹资活动现金流出小计706,856,951.041,765,184,747.621,053,793,114.13947,699,592.21
  筹资活动产生的现金流量净额-142,956,951.04-450,784,747.62-346,893,114.13-285,299,592.21
四、汇率变动对现金及现金等价物的影响222,610.971,115,419.04472,635.761,070,995.63
五、现金及现金等价物净增加额-173,129,366.92-478,287,806.84-360,264,558.37-267,808,668.38
  加:期初现金及现金等价物余额516,499,762.1980,313,628.69980,313,628.69980,313,628.69
  期末现金及现金等价物余额343,370,395.18502,025,821.85620,049,070.32712,504,960.31
补充资料:
  净利润-135,355,328.55-72,615,361.96
  资产减值准备-16,484,582.55-3,365,362.07
  固定资产和投资性房地产折旧-200,646,252.03-99,549,519.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-200,646,252.03-99,549,519.18
  无形资产摊销-4,192,200.88-2,096,100.36
  长期待摊费用摊销-810,676.88-395,028.38
  处置固定资产、无形资产和其他长期资产的损失--35,579.04--
  固定资产报废损失-155,383.54-30,801.65
  财务费用-91,667,600.93-47,529,696.59
  投资损失--8,750,154.82--7,733,445.23
  递延所得税--6,498,362.45--4,406,455.78
  其中:递延所得税资产减少--5,505,329.01--3,831,711.41
    递延所得税负债增加--993,033.44--574,744.37
  存货的减少--100,475,968.01--7,929,902.23
  经营性应收项目的减少--30,801,820.34--266,532,119.41
  经营性应付项目的增加--165,868,605.66-165,166,924.91
  其他-53,128,525.21-527,884.5
  现金的期末余额-502,025,821.85-712,504,960.31
  减:现金的期初余额-980,313,628.69-980,313,628.69
  现金及现金等价物的净增加额--478,287,806.84--267,808,668.38
公告日期2025-04-302025-04-302024-10-292024-08-20
审计意见(境内)无法表示意见
TOP↑