当前位置:首页 - 行情中心 - ST通葡(600365) - 财务分析 - 现金流量表

ST通葡

(600365)

  

流通市值:11.16亿  总市值:11.53亿
流通股本:4.39亿   总股本:4.54亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金253,117,525.89186,617,156.89114,533,785.22376,222,628.8
  收到的税费返还852,469.121,654.19-873.6
  收到其他与经营活动有关的现金3,812,173.863,126,698.92,403,314.9111,902,528.07
  经营活动现金流入小计257,782,168.87189,745,509.98116,937,100.13388,126,030.47
  购买商品、接受劳务支付的现金296,454,550.4210,575,841.49128,905,982.21592,265,352.25
  支付给职工以及为职工支付的现金48,096,919.4331,749,953.2917,613,430.9860,009,518.73
  支付的各项税费28,122,972.121,171,788.8416,036,444.2633,442,819.6
  支付其他与经营活动有关的现金61,742,914.8240,840,717.3226,164,812.25111,639,733.17
  经营活动现金流出小计434,417,356.75304,338,300.94188,720,669.7797,357,423.75
  经营活动产生的现金流量净额-176,635,187.88-114,592,790.96-71,783,569.57-409,231,393.28
二、投资活动产生的现金流量:
  收回投资收到的现金---2,943,930.35
  取得投资收益收到的现金---8,488.87
  处置固定资产、无形资产和其他长期资产收回的现金净额483,859483,859-188,700
  收到的其他与投资活动有关的现金---7,500,000
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计483,859483,859-10,641,119.22
  购建固定资产、无形资产和其他长期资产支付的现金3,406,603.712,261,576.13716,651.442,659,426.4
  投资支付的现金---1,000,000
  支付其他与投资活动有关的现金---7,500,000
  投资活动现金流出小计3,406,603.712,261,576.13716,651.4411,159,426.4
  投资活动产生的现金流量净额-2,922,744.71-1,777,717.13-716,651.44-518,307.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金-282,000-282,000-75,435,000
  取得借款收到的现金---56,571,445.09
  收到其他与筹资活动有关的现金432,160,000327,240,000195,560,000839,171,000
  筹资活动现金流入小计431,878,000326,958,000195,560,000971,177,445.09
  偿还债务支付的现金15,000,00013,600,000-66,586,092.73
  分配股利、利润或偿付利息支付的现金2,855,177.322,311,542.891,238,025.448,271,649.71
  支付其他与筹资活动有关的现金245,145,418.24205,099,052.67124,866,863.78480,948,548.1
  筹资活动现金流出小计263,000,595.56221,010,595.56126,104,889.22555,806,290.54
  筹资活动产生的现金流量净额168,877,404.44105,947,404.4469,455,110.78415,371,154.55
四、汇率变动对现金及现金等价物的影响---0.47
五、现金及现金等价物净增加额-10,680,528.15-10,423,103.65-3,045,110.235,621,454.56
  加:期初现金及现金等价物余额12,643,098.4612,643,098.4612,643,098.467,021,643.9
  期末现金及现金等价物余额1,962,570.312,219,994.819,597,988.2312,643,098.46
补充资料:
  净利润--30,542,647.25--83,559,798.3
  资产减值准备-99,003.2-13,786,870.11
  固定资产和投资性房地产折旧-5,529,095.61-11,061,009.7
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,529,095.61-11,061,009.7
  无形资产摊销-386,266.29-804,976.62
  长期待摊费用摊销-152,025.85-1,314,299.56
  处置固定资产、无形资产和其他长期资产的损失-382,634.51-149,833.85
  固定资产报废损失-7,794.26--
  公允价值变动损失---8,178,340
  财务费用-4,919,140.05-14,365,966.03
  投资损失----8,488.87
  递延所得税-4,619.77--42,384.74
  其中:递延所得税资产减少-4,619.77--320,435.27
    递延所得税负债增加---278,050.53
  存货的减少-25,185,753.63--9,569,024.77
  经营性应收项目的减少-83,737,309.67--335,065,331.42
  经营性应付项目的增加--97,389,130.73--34,638,712.54
  其他--108,809,241.44--
  现金的期末余额-2,219,994.81-12,643,098.46
  减:现金的期初余额-12,643,098.46-7,021,643.9
  现金及现金等价物的净增加额--10,423,103.65-5,621,454.56
公告日期2026-10-172026-08-252026-04-212026-04-21
审计意见(境内)标准无保留意见
TOP↑