当前位置:首页 - 行情中心 - 红星发展(600367) - 财务分析 - 现金流量表

红星发展

(600367)

  

流通市值:50.58亿  总市值:53.59亿
流通股本:3.22亿   总股本:3.41亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,376,539,825.18934,198,553.04405,066,495.281,744,288,210.18
  收到的税费返还33,171,777.1518,078,860.79,454,807.3319,076,399.65
  收到其他与经营活动有关的现金28,336,401.0820,511,813.9118,155,138.3252,941,828.73
  经营活动现金流入小计1,438,048,003.41972,789,227.65432,676,440.931,816,306,438.56
  购买商品、接受劳务支付的现金828,250,185.99520,923,663.74274,259,508.141,031,219,682.21
  支付给职工以及为职工支付的现金270,270,842.94189,004,491.36104,821,768.86353,097,606.46
  支付的各项税费112,408,841.2777,207,078.6130,236,972.54151,407,642.94
  支付其他与经营活动有关的现金34,995,614.8920,773,893.7310,265,460.9375,186,389.81
  经营活动现金流出小计1,245,925,485.09807,909,127.44419,583,710.471,610,911,321.42
  经营活动产生的现金流量净额192,122,518.32164,880,100.2113,092,730.46205,395,117.14
二、投资活动产生的现金流量:
  收回投资收到的现金0--6,104,770.97
  取得投资收益收到的现金865,902.78478,402.78-1,028,307.21
  处置固定资产、无形资产和其他长期资产收回的现金净额81,401.842,066.840,066.87,112,126.32
  收到的其他与投资活动有关的现金100,000,00050,000,00050,000,000105,371,250
  投资活动现金流入小计100,947,304.5850,520,469.5850,040,066.8119,616,454.5
  购建固定资产、无形资产和其他长期资产支付的现金169,655,047.08123,833,444.8869,261,966.34174,539,300.3
  投资支付的现金2,173,8002,173,800-0
  支付其他与投资活动有关的现金80,000,00050,000,00050,000,000101,504,262.33
  投资活动现金流出小计251,828,847.08176,007,244.88119,261,966.34276,043,562.63
  投资活动产生的现金流量净额-150,881,542.5-125,486,775.3-69,221,899.54-156,427,108.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金41,000,00016,000,00016,000,00054,200,000
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入小计41,000,00016,000,00016,000,00054,200,000
  偿还债务支付的现金49,200,00023,000,0000123,800,000
  分配股利、利润或偿付利息支付的现金20,242,839.357,595,827.73340,674.811,007,082.19
  其中:子公司支付给少数股东的股利、利润2,200,000--1,145,000
  支付其他与筹资活动有关的现金443,444.69711,937.922,495,782.221,241,917.05
  筹资活动现金流出小计69,886,284.0431,307,765.652,836,457.02136,048,999.24
  筹资活动产生的现金流量净额-28,886,284.04-15,307,765.6513,163,542.98-81,848,999.24
四、汇率变动对现金及现金等价物的影响432,320.16880,774.65858,022.882,755,094.59
五、现金及现金等价物净增加额12,787,011.9424,966,333.91-42,107,603.22-30,125,895.64
  加:期初现金及现金等价物余额852,854,370.74852,854,370.74852,854,370.74882,980,266.38
  期末现金及现金等价物余额865,641,382.68877,820,704.65810,746,767.52852,854,370.74
补充资料:
  净利润-100,246,245.87-99,174,675.29
  资产减值准备-1,043,831.77-11,142,087.53
  固定资产和投资性房地产折旧-72,566,251.17-160,029,884.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-72,566,251.17-160,029,884.19
  无形资产摊销-3,424,360.35-4,369,546.22
  长期待摊费用摊销-1,593,876.96-3,540,396.24
  处置固定资产、无形资产和其他长期资产的损失--112,252.44--5,517,559.43
  固定资产报废损失-1,661,161.34-3,179,933.47
  财务费用--376,589.39--570,886
  投资损失---1,504,262.33
  递延所得税--5,186,112.84--2,197,899.49
  其中:递延所得税资产减少--4,570,140.23--2,002,189.11
    递延所得税负债增加--615,972.61--195,710.38
  存货的减少--54,735,064.11-90,372,453.15
  经营性应收项目的减少-11,371,918.78--75,275,731.94
  经营性应付项目的增加-25,489,907.94--88,703,982.14
  其他-2,822,111.21-2,292,603.89
  现金的期末余额-877,820,704.65-852,854,370.74
  减:现金的期初余额-852,854,370.74-882,980,266.38
  现金及现金等价物的净增加额-24,966,333.91--30,125,895.64
公告日期2025-10-252025-08-232025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑