流通市值:81.05亿 | 总市值:81.05亿 | ||
流通股本:38.97亿 | 总股本:38.97亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 4,443,167,977.14 | 23,521,818,870.37 | 19,951,229,182.77 | 12,740,815,297.34 |
收到的税费返还 | 230,505,509.45 | 280,296,642.77 | 398,892,202.53 | 102,482,818.17 |
收到其他与经营活动有关的现金 | 6,607,916.32 | 246,183,639.81 | 39,076,024.22 | 21,388,614.71 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 4,680,281,402.91 | 24,048,299,152.95 | 20,389,197,409.52 | 12,864,686,730.22 |
购买商品、接受劳务支付的现金 | 4,526,008,771.12 | 23,783,349,172.7 | 20,047,340,005.1 | 12,747,759,549.35 |
支付给职工以及为职工支付的现金 | 63,340,817.41 | 263,880,302.52 | 206,746,508.62 | 146,741,486.83 |
支付的各项税费 | 30,996,883.37 | 82,403,794.72 | 65,194,112.67 | 99,819,366.71 |
支付其他与经营活动有关的现金 | 11,145,947.67 | 88,911,713.84 | 42,823,780.74 | 26,884,079.22 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 4,631,492,419.57 | 24,218,544,983.78 | 20,362,104,407.13 | 13,021,204,482.11 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 48,788,983.34 | -170,245,830.83 | 27,093,002.39 | -156,517,751.89 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | 112,007,338.98 | 109,546,436.04 | 109,546,436.04 |
取得投资收益收到的现金 | 1,865,187.68 | 83,596.67 | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 9,900 | 122,256 | 122,256 | 90,000 |
收到的其他与投资活动有关的现金 | 4,184,160 | 340,471,374.42 | 141,630,240.83 | 38,630,240.83 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 6,059,247.68 | 452,684,566.07 | 251,298,932.87 | 148,266,676.87 |
购建固定资产、无形资产和其他长期资产支付的现金 | 342,447,984.71 | 2,630,110,159.61 | 2,247,015,984.08 | 1,874,462,067.65 |
支付其他与投资活动有关的现金 | 6,988,730 | 460,976,471.58 | 283,000,000 | 7,000,000 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 349,436,714.71 | 3,091,086,631.19 | 2,530,015,984.08 | 1,881,462,067.65 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -343,377,467.03 | -2,638,402,065.12 | -2,278,717,051.21 | -1,733,195,390.78 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 1,734,775,641.72 | 6,361,349,348.67 | 5,118,567,937.72 | 3,993,841,739.02 |
收到其他与筹资活动有关的现金 | 805,389,991.76 | 4,126,373,231.07 | 3,495,262,678.75 | 2,243,124,705.1 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 2,540,165,633.48 | 10,487,722,579.74 | 8,613,830,616.47 | 6,236,966,444.12 |
偿还债务支付的现金 | 1,420,447,107.89 | 4,409,421,943.79 | 4,093,136,972.4 | 2,289,867,098.59 |
分配股利、利润或偿付利息支付的现金 | 45,145,046.16 | 157,649,454.15 | 101,543,730.83 | 84,825,826.1 |
支付其他与筹资活动有关的现金 | 695,219,835.2 | 4,064,305,784.98 | 2,940,904,407.27 | 1,802,310,587.99 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 2,160,811,989.25 | 8,631,377,182.92 | 7,135,585,110.5 | 4,177,003,512.68 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 379,353,644.23 | 1,856,345,396.82 | 1,478,245,505.97 | 2,059,962,931.44 |
四、汇率变动对现金及现金等价物的影响 | 4,601,582.6 | 24,734,428.3 | 21,437,059.95 | 34,085,751.01 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 89,366,743.14 | -927,568,070.83 | -751,941,482.9 | 204,335,539.78 |
加:期初现金及现金等价物余额 | 142,848,743.9 | 1,070,416,814.73 | 1,070,416,814.73 | 1,070,416,814.73 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 232,215,487.04 | 142,848,743.9 | 318,475,331.83 | 1,274,752,354.51 |
补充资料: | ||||
净利润 | - | -487,474,353.52 | - | -141,927,019.81 |
资产减值准备 | - | 34,014,784.67 | - | 60,798,525.15 |
固定资产和投资性房地产折旧 | - | 377,095,987.95 | - | 308,293,989.6 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 357,384,993.09 | - | 297,861,670.57 |
投资性房地产折旧 | - | 19,710,994.86 | - | 10,432,319.03 |
无形资产摊销 | - | 14,519,588.47 | - | 8,373,539.31 |
长期待摊费用摊销 | - | 8,024,871.54 | - | 6,403,845.43 |
处置固定资产、无形资产和其他长期资产的损失 | - | 1,371,644.23 | - | 535,737.45 |
固定资产报废损失 | - | 352,165.09 | - | - |
公允价值变动损失 | - | -2,490,093.85 | - | -2,409,730.9 |
财务费用 | - | 227,710,617.28 | - | 117,609,082.66 |
投资损失 | - | 113,286,293.86 | - | 5,608,853.19 |
递延所得税 | - | -156,705,715.22 | - | -42,943,382.41 |
其中:递延所得税资产减少 | - | -166,366,845.02 | - | -47,178,057.89 |
递延所得税负债增加 | - | 9,661,129.8 | - | 4,234,675.48 |
存货的减少 | - | 879,517,245.42 | - | 30,482,257.79 |
经营性应收项目的减少 | - | -1,215,359,965.31 | - | -258,125,000.8 |
经营性应付项目的增加 | - | -39,706,598.76 | - | -248,851,271.41 |
现金的期末余额 | - | 142,848,743.9 | - | 1,274,752,354.51 |
减:现金的期初余额 | - | 1,070,416,814.73 | - | 1,070,416,814.73 |
公告日期 | 2025-04-30 | 2025-04-29 | 2024-10-31 | 2024-08-30 |
审计意见(境内) | 带强调事项段的无保留意见 |